XML 75 R63.htm IDEA: XBRL DOCUMENT v3.7.0.1
Condensed Consolidating Guarantor Financial Statements - Balance Sheets (Details) - USD ($)
$ in Thousands
Mar. 31, 2017
Dec. 31, 2016
Mar. 31, 2016
Dec. 31, 2015
Current assets:        
Cash and cash equivalents $ 65,856 $ 74,216 $ 72,489 $ 58,096
Accounts receivable, net 477,046 418,339    
Receivable from affiliates 12,926 25,455    
Inventories 102,405 99,234    
Other current assets 14,537 18,630    
Total current assets 672,770 635,874    
Property, plant and equipment, net 1,834,400 1,762,072    
Equity method investments 432,389 434,289    
Goodwill 34,644 34,230    
Other intangible assets, net 148,350 150,978    
Other noncurrent assets 54,173 57,529    
Total assets 3,176,726 3,074,972    
Current liabilities:        
Accounts Payable 417,586 367,307    
Due to Related Parties 17,086 26,508    
Accrued Liabilities 87,368 81,104    
Total current liabilities 535,822 488,355    
Long-term debt, net 1,140,637 1,050,918    
Deferred income taxes 59,921 64,501    
Other noncurrent liabilities 26,001 25,233    
Commitments and contingencies    
Total owners’ equity 1,414,345 1,445,965    
Total liabilities and owners’ equity 3,176,726 3,074,972    
Other current liabilities including deferred revenue and current portion of long-term debt 13,782 13,436    
Parent Company [Member]        
Current assets:        
Cash and cash equivalents 8,214 19,002 2,608 4,559
Accounts receivable, net 48 0    
Receivable from affiliates 28 27    
Inventories 0 0    
Other current assets 5,299 8,986    
Total current assets 13,589 28,015    
Property, plant and equipment, net 7,012 5,621    
Equity method investments 2,518,858 2,454,118    
Goodwill 0 0    
Other intangible assets, net 14 15    
Other noncurrent assets 49,810 54,155    
Total assets 2,589,283 2,541,924    
Current liabilities:        
Accounts Payable 855 674    
Due to Related Parties 0 0    
Accrued Liabilities 20,174 25,078    
Total current liabilities 22,194 26,641    
Long-term debt, net 1,140,619 1,050,893    
Deferred income taxes 9,752 16,119    
Other noncurrent liabilities 2,373 2,306    
Commitments and contingencies    
Total owners’ equity 1,414,345 1,445,965    
Total liabilities and owners’ equity 2,589,283 2,541,924    
Other current liabilities including deferred revenue and current portion of long-term debt 1,165 889    
Guarantor Subsidiaries [Member]        
Current assets:        
Cash and cash equivalents 0 0 10,671 9,058
Accounts receivable, net 415,704 361,160    
Receivable from affiliates 12,148 25,244    
Inventories 90,564 89,638    
Other current assets 5,452 5,760    
Total current assets 523,868 481,802    
Property, plant and equipment, net 951,187 970,079    
Equity method investments 1,005,151 940,696    
Goodwill 26,628 26,628    
Other intangible assets, net 147,086 149,669    
Other noncurrent assets 1,882 2,080    
Total assets 2,655,802 2,570,954    
Current liabilities:        
Accounts Payable 399,406 348,297    
Due to Related Parties 17,086 26,508    
Accrued Liabilities 24,364 23,423    
Total current liabilities 447,068 403,336    
Long-term debt, net 6,210 6,142    
Deferred income taxes 0 0    
Other noncurrent liabilities 0 0    
Commitments and contingencies    
Total owners’ equity 2,202,524 2,161,476    
Total liabilities and owners’ equity 2,655,802 2,570,954    
Other current liabilities including deferred revenue and current portion of long-term debt 6,212 5,108    
Non-Guarantor Subsidiaries [Member]        
Current assets:        
Cash and cash equivalents 62,087 59,796 61,298 46,043
Accounts receivable, net 61,294 57,179    
Receivable from affiliates 750 184    
Inventories 11,841 9,596    
Other current assets 3,786 3,887    
Total current assets 139,758 130,642    
Property, plant and equipment, net 876,201 786,372    
Equity method investments 0 0    
Goodwill 8,016 7,602    
Other intangible assets, net 1,250 1,294    
Other noncurrent assets 2,481 1,294    
Total assets 1,027,706 927,204    
Current liabilities:        
Accounts Payable 17,325 18,336    
Due to Related Parties 0 0    
Accrued Liabilities 42,829 32,603    
Total current liabilities 66,559 58,378    
Long-term debt, net 16,500 16,500    
Deferred income taxes 50,169 48,382    
Other noncurrent liabilities 23,628 22,927    
Commitments and contingencies    
Total owners’ equity 870,850 781,017    
Total liabilities and owners’ equity 1,027,706 927,204    
Other current liabilities including deferred revenue and current portion of long-term debt 6,405 7,439    
Consolidating Adjustments [Member]        
Current assets:        
Cash and cash equivalents (4,445) (4,582) $ (2,088) $ (1,564)
Accounts receivable, net 0 0    
Receivable from affiliates 0 0    
Inventories 0 0    
Other current assets 0 (3)    
Total current assets (4,445) (4,585)    
Property, plant and equipment, net 0 0    
Equity method investments (3,091,620) (2,960,525)    
Goodwill 0 0    
Other intangible assets, net 0 0    
Other noncurrent assets 0 0    
Total assets (3,096,065) (2,965,110)    
Current liabilities:        
Accounts Payable 0 0    
Due to Related Parties 0 0    
Accrued Liabilities 1 0    
Total current liabilities 1 0    
Long-term debt, net (22,692) (22,617)    
Deferred income taxes 0 0    
Other noncurrent liabilities 0 0    
Commitments and contingencies    
Total owners’ equity (3,073,374) (2,942,493)    
Total liabilities and owners’ equity (3,096,065) (2,965,110)    
Other current liabilities including deferred revenue and current portion of long-term debt $ 0 $ 0