XML 34 R22.htm IDEA: XBRL DOCUMENT v3.7.0.1
Segments (Tables)
3 Months Ended
Mar. 31, 2017
Segment Reporting [Abstract]  
Schedule of Segment Reporting Information
Our results by segment are presented in the tables below (in thousands):
 
Three Months Ended March 31,
 
2017
 
2016
Revenues:
 
 
 
   Crude Transportation
 
 
 
External
$
13,979

 
$
17,196

Intersegment
6,554

 
7,213

   Crude Facilities
 
 
 
External
9,635

 
10,133

Intersegment
2,506

 
2,746

   Crude Supply and Logistics
 
 
 
External
297,471

 
176,622

   SemGas
 
 
 
External
57,752

 
43,520

Intersegment
3,911

 
2,746

   SemCAMS
 
 
 
External
36,798

 
30,866

   SemLogistics
 
 
 
External
7,528

 
6,380

   SemMexico
 
 
 
External
32,937

 
30,134

   Corporate and Other
 
 
 
External

 

Intersegment
(12,971
)

(12,705
)
Total Revenues
$
456,100


$
314,851

 
 
 
 
 
Three Months Ended March 31,
 
2017
 
2016
Earnings from equity method investments:
 
 
 
   Crude Transportation
$
17,088

 
$
20,839

   Corporate and Other(1)
3

 
2,191

Total earnings from equity method investments
$
17,091


$
23,030

(1) Includes historical earnings from equity method investments including gain (loss) on issuance of common units by equity method investee related to our investment in NGL Energy.
 
 
 
 
 
Three Months Ended March 31,
 
2017
 
2016
Depreciation and amortization:
 
 
 
   Crude Transportation
$
5,927

 
$
5,860

   Crude Facilities
1,944

 
1,882

   Crude Supply and Logistics
62

 
40

   SemGas
8,927

 
8,927

   SemCAMS
4,496

 
3,951

   SemLogistics
1,815

 
1,960

   SemMexico
937

 
941

   Corporate and Other
491

 
490

Total depreciation and amortization
$
24,599


$
24,051

 
 
 
 
 
Three Months Ended March 31,
 
2017
 
2016
Income tax expense (benefit):
 
 
 
SemCAMS
$
1,424

 
$
965

SemLogistics
381

 
59

SemMexico
217

 
607

Corporate and Other
(1,927
)
 
(23,038
)
Total income tax expense (benefit)
$
95


$
(21,407
)
 
 
 
 
 
Three Months Ended March 31,
 
2017
 
2016
Segment profit (loss)(1):
 
 
 
   Crude Transportation(2)
$
16,862

 
$
25,418

   Crude Facilities
8,962

 
9,587

   Crude Supply and Logistics
(3,615
)
 
9,093

   SemGas
15,749

 
(992
)
   SemCAMS
11,596

 
9,904

   SemLogistics
3,744

 
2,659

   SemMexico
1,679

 
2,318

   Corporate and Other(3)
(6,894
)
 
(6,160
)
Total segment profit
$
48,083


$
51,827

(1) Segment profit (loss) represents revenues excluding unrealized gains (losses) related to derivative instruments plus earnings from equity method investments less cost of sales excluding depreciation and amortization and less operating and general and administrative expenses, including gains or losses on disposals or impairments.
(2) The three months ended March 31, 2017, includes a $4.5 million out of period loss on the disposal of right-of-way related to immaterial prior period errors.
(3) Corporate and Other includes amounts previously included in the SemStream segment which ceased to be a reportable segment in the second quarter of 2016 concurrent with the disposal of our limited partner interest in NGL Energy.
 
 
 
 
 
Three Months Ended March 31,
 
2017
 
2016
Reconciliation of segment profit to net loss:
 
 
 
   Total segment profit
$
48,083


$
51,827

     Less:
 
 
 
Net unrealized loss (gain) related to derivative instruments
27

 
(4,548
)
Depreciation and amortization
24,599


24,051

Loss on debt extinguishment
19,922

 

Interest expense
13,867

 
17,577

Foreign currency transaction loss

 
1,469

Loss on sale or impairment of equity method investment

 
39,764

Other income, net
(150
)
 
(188
)
Income tax expense (benefit)
95

 
(21,407
)
Loss from discontinued operations, net of income taxes

 
2

   Net loss
$
(10,277
)

$
(4,893
)
 
 
 
 
 
March 31,
2017
 
December 31,
2016
Total assets (excluding intersegment receivables):
 
 
 
   Crude Transportation
$
1,102,268

 
$
1,042,327

   Crude Facilities
149,819

 
156,907

   Crude Supply and Logistics
532,620

 
484,475

   SemGas
683,364

 
683,952

   SemCAMS
384,992

 
379,785

   SemLogistics
137,965

 
135,387

   SemMexico
85,013

 
75,440

   Corporate and Other(1)
100,685

 
116,699

Total
$
3,176,726


$
3,074,972

(1) Corporate and Other includes amounts previously included in the SemStream segment which ceased to be a reportable segment in the second quarter of 2016 concurrent with the disposal of our limited partner interest in NGL Energy.
 
 
 
 
 
March 31,
2017
 
December 31,
2016
Equity investments:
 
 
 
   Crude Transportation
$
413,453

 
$
415,356

   Corporate and Other(1)
18,936

 
18,933

Total equity investments
$
432,389


$
434,289

(1) Corporate and Other includes amounts previously included in the SemStream segment which ceased to be a reportable segment in the second quarter of 2016 concurrent with the disposal of our limited partner interest in NGL Energy.