XML 63 R44.htm IDEA: XBRL DOCUMENT v3.6.0.2
Long-Term Debt (Tables)
12 Months Ended
Dec. 31, 2016
Debt Instrument [Line Items]  
Summary of Long-Term Debt
Our long-term debt consisted of the following (in thousands):
 
December 31,
2016
 
December 31,
2015
7.50% senior unsecured notes due 2021
$
300,000

 
$
300,000

Unamortized debt issuance costs on 2021 notes
(3,708
)
 
(4,540
)
7.50% senior unsecured notes due 2021, net
296,292

 
295,460

 
 
 
 
5.625% senior unsecured notes due 2022
400,000

 
400,000

Unamortized debt issuance costs on 2022 notes
(5,909
)
 
(6,975
)
5.625% senior unsecured notes due 2022, net
394,091

 
393,025

 
 
 
 
5.625% senior unsecured notes due 2023
350,000

 
350,000

Unamortized discount on 2023 notes
(4,894
)
 
(5,455
)
Unamortized debt issuance costs on 2023 notes
(4,596
)
 
(5,266
)
5.625% senior unsecured notes due 2023, net
340,510

 
339,279

 
 
 
 
SemGroup corporate revolving credit facility
20,000

 
30,000

SemMexico revolving credit facility

 

Capital leases
51

 
83

Total long-term debt, net
1,050,944

 
1,057,847

Less: current portion of long-term debt
26

 
31

Noncurrent portion of long-term debt, net
$
1,050,918

 
$
1,057,816

Early Redemption Premium Percentages [Table Text Block]
the Company may redeem the Notes, in whole or in part, at the redemption prices (expressed as percentages of principal amount) set forth below, plus accrued and unpaid interest, if redeemed during the twelve-month period beginning with each period as indicated below:
2021 Notes
From and after June 15, 2016
 
105.625%
From and after June 15, 2017
 
103.750%
From and after June 15, 2018
 
101.875%
From and after June 15, 2019
 
100.000%

2022 Notes
Not redeemable before July 15, 2017
From and after July 15, 2017
 
104.219%
From and after July 15, 2018
 
102.813%
From and after July 15, 2019
 
101.406%
From and after July 15, 2020
 
100.000%
2023 Notes
Not redeemable before May 15, 2019
From and after May 15, 2019
 
102.813%
From and after May 15, 2020
 
101.406%
From and after May 15, 2021
 
100.000%
Scheduled Principal Payments of Debt
The following table summarizes the scheduled principal payments as of December 31, 2016 (in thousands). As described above, our debt agreements require accelerated principal payments under certain circumstances. As a result, principal payments may occur earlier than shown in the table below.
 
Notes
 
SemGroup
Facility
 
SemMexico
Facility
 
Capital
Leases
 
Total
For the year ended:
 
 
 
 
 
 
 
 
 
December 31, 2017
$

 
$

 
$

 
$
26

 
$
26

December 31, 2018

 

 

 
25

 
25

December 31, 2019

 

 

 

 

December 31, 2020

 

 

 

 

December 31, 2021
300,000

 
20,000

 

 

 
320,000

Thereafter
750,000

 

 

 

 
750,000

Total
$
1,050,000

 
$
20,000

 
$

 
$
51

 
$
1,070,051