XML 20 R8.htm IDEA: XBRL DOCUMENT v3.5.0.2
Equity Method Investments
9 Months Ended
Sep. 30, 2016
Equity Method Investments and Joint Ventures [Abstract]  
EQUITY METHOD INVESTMENTS
EQUITY METHOD INVESTMENTS

Our equity method investments consisted of the following (in thousands):
 
September 30, 2016
 
December 31, 2015
White Cliffs Pipeline, L.L.C.
$
283,798

 
$
297,109

NGL Energy Partners LP
18,939

 
112,787

Glass Mountain Pipeline, LLC
135,457

 
141,182

Total equity method investments
$
438,194

 
$
551,078


    
Our earnings from equity method investments consisted of the following (in thousands):
 
Three Months Ended September 30,
 
Nine Months Ended September 30,
 
2016
 
2015
 
2016
 
2015
White Cliffs Pipeline, L.L.C.
$
15,555

 
$
16,047

 
$
51,763

 
$
50,682

NGL Energy Partners LP(1)
(38
)
 
(878
)
 
2,194

 
5,037

Glass Mountain Pipeline, LLC
328

 
1,068

 
2,037

 
4,980

Total earnings from equity method investments
$
15,845

 
$
16,237

 
$
55,994

 
$
60,699


(1) Excluding loss on issuance of common units of $41.0 thousand for the nine months ended September 30, 2016 and a gain on the issuance of common units of $0.1 million and $6.0 million for the three and nine months ended September 30, 2015, respectively. Additionally, gains and losses on the disposal or impairment of equity investments are not reported within "earnings from equity method investments" in the condensed consolidated statements of operations and comprehensive income (loss).
Cash distributions received from equity method investments consisted of the following (in thousands):
 
Three Months Ended September 30,
 
Nine Months Ended September 30,
 
2016
 
2015
 
2016
 
2015
White Cliffs Pipeline, L.L.C.
$
22,733

 
$
20,631

 
$
68,495

 
$
65,336

NGL Energy Partners LP

 
4,752

 
4,873

 
14,235

Glass Mountain Pipeline, LLC
2,164

 
2,971

 
8,096

 
9,891

Total cash distributions received from equity method investments
$
24,897

 
$
28,354

 
$
81,464

 
$
89,462


White Cliffs Pipeline, L.L.C.
Certain unaudited summarized income statement information of White Cliffs Pipeline, L.L.C. ("White Cliffs") for the three months and nine months ended September 30, 2016 and 2015 is shown below (in thousands):
 
Three Months Ended September 30,
 
Nine Months Ended September 30,
 
2016
 
2015
 
2016
 
2015
Revenue
$
48,331

 
$
49,027

 
$
161,973

 
$
152,150

Cost of products sold
$
(368
)
 
$
803

 
$
2,685

 
$
1,906

Operating, general and administrative expenses
$
7,529

 
$
7,642

 
$
27,256

 
$
23,938

Depreciation and amortization expense
$
10,367

 
$
8,746

 
$
29,414

 
$
25,871

Net income
$
30,801

 
$
31,835

 
$
102,623

 
$
100,428


The equity in earnings of White Cliffs for the three months and nine months ended September 30, 2016 and 2015, is less than 51% of the net income of White Cliffs for the same periods. This is due to certain general and administrative expenses we incur in managing the operations of White Cliffs that the other owners are not obligated to share. Such expenses are recorded by White Cliffs and are allocated to our ownership interest. White Cliffs recorded $0.3 million and $0.4 million of such general and administrative expense for the three months ended September 30, 2016 and 2015, respectively. White Cliffs recorded $1.2 million and $1.1 million of such general and administrative expense for the nine months ended September 30, 2016 and 2015, respectively.
The members of White Cliffs are required to contribute capital to White Cliffs to fund various projects. For the nine months ended September 30, 2016, we contributed $2.2 million to complete an expansion project that added approximately 65,000 barrels per day of capacity.
NGL Energy Partners LP
At September 30, 2016, we no longer own common units representing limited partner interests in NGL Energy Partners LP (NYSE: NGL) ("NGL Energy"). On April 27, 2016, we sold all of our NGL Energy limited partner units for $13.00 per unit and recorded a $9.1 million gain on disposal. We continue to hold an 11.78% interest in the general partner of NGL Energy which is being accounted for under the equity method in accordance ASC 323-30-S99-1, as our ownership is in excess of the 3 to 5 percent interest which is generally considered to be more than minor.
The general partner of NGL Energy is not a publicly traded company. The information below pertains to our general partner interest, and previously held limited partner interest, in NGL Energy.
See Note 4 for discussion of the other-than-temporary impairment of our common unit investment in NGL Energy.
Under the equity method, our policy is to record our equity in earnings of NGL Energy on a one-quarter lag, as we do not expect to have information on the earnings of NGL Energy in time to consistently record the earnings in the quarter in which they are generated.
During the nine months ended June 30, 2016, NGL issued common units which diluted our limited partnership interest. As we record activity on a one-quarter lag, we recognized a non-cash loss of $41.0 thousand associated with these issuances for the nine months ended September 30, 2016. During 2015, NGL announced several transactions in which it issued common units publicly and privately which diluted our limited partnership interest. As such, we recognized non-cash gains of $6.0 million associated with these issuances for the nine months ended September 30, 2015.
During the nine months ended September 30, 2015, we sold 1,999,533 of our NGL Energy common units for $56.3 million, net of related costs of $0.5 million. We recorded net gains related to these sales of $14.5 million in "other expense (income)" in our condensed consolidated statements of operations and comprehensive income (loss) for the nine months ended September 30, 2015.
Glass Mountain Pipeline, LLC
We own a 50% interest in Glass Mountain Pipeline, LLC ("Glass Mountain"), which we account for under the equity method. The excess of the recorded amount of our investment over the book value of our share of the underlying net assets represents equity method goodwill and capitalized interest at September 30, 2016. Capitalized interest is amortized as a reduction of earnings from equity method investments.
Certain unaudited summarized income statement information of Glass Mountain for the three months and nine months ended September 30, 2016 and 2015 is shown below (in thousands):
 
Three Months Ended September 30,
 
Nine Months Ended September 30,
 
2016
 
2015
 
2016
 
2015
Revenue
$
6,793

 
$
8,348

 
$
22,263

 
$
29,257

Cost of sales
$
(145
)
 
$
253

 
$
300

 
$
2,235

Operating, general and administrative expenses
$
2,184

 
$
1,950

 
$
5,647

 
$
4,861

Depreciation and amortization expense
$
3,992

 
$
3,903

 
$
11,917

 
$
11,879

Net income
$
761

 
$
2,242

 
$
4,393

 
$
10,278


The equity in earnings of Glass Mountain for the three months and nine months ended September 30, 2016 and 2015, reported in our condensed consolidated statements of operations and comprehensive income (loss) is less than 50% of the net income of Glass Mountain for the same period due to amortization of capitalized interest for the period.
For the nine months ended September 30, 2016, we contributed $0.3 million to Glass Mountain related to capital projects.