XML 79 R67.htm IDEA: XBRL DOCUMENT v3.5.0.2
Condensed Consolidating Guarantor Financial Statements - Balance Sheets (Details) - USD ($)
$ in Thousands
Sep. 30, 2016
Dec. 31, 2015
Sep. 30, 2015
Dec. 31, 2014
Condensed Balance Sheet Statements, Captions [Line Items]        
Other Liabilities, Current $ 17,462 $ 13,281    
Current assets:        
Cash and cash equivalents 163,748 58,096 $ 145,993 $ 40,598
Restricted cash 0 32    
Accounts receivable, net 335,256 326,713    
Receivable from affiliates 4,542 5,914    
Inventories 83,473 70,239    
Other current assets 25,465 19,387    
Total current assets 612,484 480,381    
Property, plant and equipment, net 1,696,010 1,566,821    
Equity method investments 438,194 551,078    
Goodwill 34,475 48,032    
Other intangible assets, net 153,796 162,223    
Other noncurrent assets 51,573 45,374    
Total assets 2,986,532 2,853,909    
Current liabilities:        
Accounts Payable 294,167 273,666    
Due to Related Parties 5,791 5,033    
Accrued Liabilities 98,347 85,047    
Total current liabilities 415,767 377,027    
Long-term debt, net 1,030,140 1,057,816    
Deferred income taxes 49,361 200,953    
Other noncurrent liabilities 23,932 21,757    
Commitments and contingencies    
Owners’ equity excluding noncontrolling interests in consolidated subsidiaries 1,467,332 1,115,527    
Noncontrolling interests in consolidated subsidiaries 0 80,829    
Total owners’ equity 1,467,332 1,196,356    
Total liabilities and owners’ equity 2,986,532 2,853,909    
Parent Company [Member]        
Condensed Balance Sheet Statements, Captions [Line Items]        
Other Liabilities, Current 783 569    
Current assets:        
Cash and cash equivalents 98,435 4,559 40,950 9,254
Restricted cash   0    
Accounts receivable, net 691 640    
Receivable from affiliates 1,947 1,616    
Inventories 0 0    
Other current assets 8,944 8,477    
Total current assets 110,017 15,292    
Property, plant and equipment, net 5,066 4,335    
Equity method investments 2,368,606 1,546,853    
Goodwill 0 0    
Other intangible assets, net 16 20    
Other noncurrent assets 48,408 39,358    
Total assets 2,532,113 1,605,858    
Current liabilities:        
Accounts Payable 215 734    
Due to Related Parties 199 78    
Accrued Liabilities 29,566 5,551    
Total current liabilities 30,763 6,932    
Long-term debt, net 1,030,108 325,460    
Deferred income taxes 1,670 155,411    
Other noncurrent liabilities 2,240 2,528    
Commitments and contingencies    
Owners’ equity excluding noncontrolling interests in consolidated subsidiaries 1,467,332 1,115,527    
Noncontrolling interests in consolidated subsidiaries   0    
Total owners’ equity 1,467,332 1,115,527    
Total liabilities and owners’ equity 2,532,113 1,605,858    
Guarantor Subsidiaries [Member]        
Condensed Balance Sheet Statements, Captions [Line Items]        
Other Liabilities, Current 9,600 4,246    
Current assets:        
Cash and cash equivalents 0 9,058 44,010 3,624
Restricted cash   0    
Accounts receivable, net 277,944 260,621    
Receivable from affiliates 4,361 7,063    
Inventories 76,935 59,073    
Other current assets 13,668 5,243    
Total current assets 372,908 341,058    
Property, plant and equipment, net 969,311 978,224    
Equity method investments 853,042 770,742    
Goodwill 26,628 39,680    
Other intangible assets, net 152,189 159,750    
Other noncurrent assets 1,883 4,775    
Total assets 2,375,961 2,294,229    
Current liabilities:        
Accounts Payable 270,095 254,785    
Due to Related Parties 10,326 13,151    
Accrued Liabilities 23,758 33,199    
Total current liabilities 313,779 305,381    
Long-term debt, net 6,463 739,696    
Deferred income taxes 0 0    
Other noncurrent liabilities 0 0    
Commitments and contingencies    
Owners’ equity excluding noncontrolling interests in consolidated subsidiaries 2,055,719 1,168,323    
Noncontrolling interests in consolidated subsidiaries   80,829    
Total owners’ equity 2,055,719 1,249,152    
Total liabilities and owners’ equity 2,375,961 2,294,229    
Non-Guarantor Subsidiaries [Member]        
Condensed Balance Sheet Statements, Captions [Line Items]        
Other Liabilities, Current 7,079 8,466    
Current assets:        
Cash and cash equivalents 67,345 46,043 64,618 31,821
Restricted cash   32    
Accounts receivable, net 56,621 65,452    
Receivable from affiliates 2,968 5,430    
Inventories 6,538 11,166    
Other current assets 2,853 5,667    
Total current assets 136,325 133,790    
Property, plant and equipment, net 721,633 584,262    
Equity method investments 0 0    
Goodwill 7,847 8,352    
Other intangible assets, net 1,591 2,453    
Other noncurrent assets 1,282 1,241    
Total assets 868,678 730,098    
Current liabilities:        
Accounts Payable 23,857 18,147    
Due to Related Parties 0 0    
Accrued Liabilities 45,018 46,293    
Total current liabilities 75,954 72,906    
Long-term debt, net 16,500 16,500    
Deferred income taxes 47,691 45,542    
Other noncurrent liabilities 21,692 19,229    
Commitments and contingencies    
Owners’ equity excluding noncontrolling interests in consolidated subsidiaries 706,841 575,921    
Noncontrolling interests in consolidated subsidiaries   0    
Total owners’ equity 706,841 575,921    
Total liabilities and owners’ equity 868,678 730,098    
Consolidating Adjustments [Member]        
Condensed Balance Sheet Statements, Captions [Line Items]        
Other Liabilities, Current 0 0    
Current assets:        
Cash and cash equivalents (2,032) (1,564) $ (3,585) $ (4,101)
Restricted cash   0    
Accounts receivable, net 0 0    
Receivable from affiliates (4,734) (8,195)    
Inventories 0 0    
Other current assets 0 0    
Total current assets (6,766) (9,759)    
Property, plant and equipment, net 0 0    
Equity method investments (2,783,454) (1,766,517)    
Goodwill 0 0    
Other intangible assets, net 0 0    
Other noncurrent assets 0 0    
Total assets (2,790,220) (1,776,276)    
Current liabilities:        
Accounts Payable 0 0    
Due to Related Parties (4,734) (8,196)    
Accrued Liabilities 5 4    
Total current liabilities (4,729) (8,192)    
Long-term debt, net (22,931) (23,840)    
Deferred income taxes 0 0    
Other noncurrent liabilities 0 0    
Commitments and contingencies    
Owners’ equity excluding noncontrolling interests in consolidated subsidiaries (2,762,560) (1,744,244)    
Noncontrolling interests in consolidated subsidiaries   0    
Total owners’ equity (2,762,560) (1,744,244)    
Total liabilities and owners’ equity $ (2,790,220) $ (1,776,276)