XML 20 R8.htm IDEA: XBRL DOCUMENT v3.5.0.2
Equity Method Investments
6 Months Ended
Jun. 30, 2016
Equity Method Investments and Joint Ventures [Abstract]  
EQUITY METHOD INVESTMENTS
EQUITY METHOD INVESTMENTS

Our equity method investments consisted of the following (in thousands):
 
June 30, 2016
 
December 31, 2015
White Cliffs Pipeline, L.L.C.
$
290,668

 
$
297,109

NGL Energy Partners LP
18,977

 
112,787

Glass Mountain Pipeline, LLC
137,293

 
141,182

Total equity method investments
$
446,938

 
$
551,078


    
Our earnings from equity method investments consisted of the following (in thousands):
 
Three Months Ended June 30,
 
Six Months Ended June 30,
 
2016
 
2015
 
2016
 
2015
White Cliffs Pipeline, L.L.C.
$
16,428

 
$
15,545

 
$
36,208

 
$
34,635

NGL Energy Partners LP(1)

 
6,220

 
2,232

 
5,915

Glass Mountain Pipeline, LLC
650

 
2,138

 
1,709

 
3,912

Total earnings from equity method investments
$
17,078

 
$
23,903

 
$
40,149

 
$
44,462


(1) Excluding loss on issuance of common units of $41.0 thousand for the six months ended June 30, 2016 and a gain on the issuance of common units of $5.9 million for the three and six months ended June 30, 2015. Additionally, gains and losses on the disposal or impairment of equity investments are not reported within "earnings from equity method investments" in the condensed consolidated statements of operations and comprehensive income (loss).
Cash distributions received from equity method investments consisted of the following (in thousands):
 
Three Months Ended June 30,
 
Six Months Ended June 30,
 
2016
 
2015
 
2016
 
2015
White Cliffs Pipeline, L.L.C.
$
21,664

 
$
20,551

 
$
45,762

 
$
44,705

NGL Energy Partners LP

 
4,468

 
4,873

 
9,483

Glass Mountain Pipeline, LLC
3,118

 
5,009

 
5,933

 
6,920

Total cash distributions received from equity method investments
$
24,782

 
$
30,028

 
$
56,568

 
$
61,108


White Cliffs Pipeline, L.L.C.
Certain unaudited summarized income statement information of White Cliffs Pipeline, L.L.C. ("White Cliffs") for the three months and six months ended June 30, 2016 and 2015 is shown below (in thousands):
 
Three Months Ended June 30,
 
Six Months Ended June 30,
 
2016
 
2015
 
2016
 
2015
Revenue
$
55,586

 
$
48,509

 
$
113,642

 
$
103,123

Cost of products sold
$
2,803

 
$
169

 
$
3,053

 
$
1,102

Operating, general and administrative expenses
$
10,125

 
$
8,876

 
$
19,727

 
$
16,296

Depreciation and amortization expense
$
10,084

 
$
8,587

 
$
19,047

 
$
17,125

Net income
$
32,575

 
$
30,870

 
$
71,822

 
$
68,593


The equity in earnings of White Cliffs for the three months and six months ended June 30, 2016 and 2015 is less than 51% of the net income of White Cliffs for the same periods. This is due to certain general and administrative expenses we incur in managing the operations of White Cliffs that the other owners are not obligated to share. Such expenses are recorded by White Cliffs and are allocated to our ownership interest. White Cliffs recorded $0.4 million and $0.4 million of such general and administrative expense for the three months ended June 30, 2016 and 2015, respectively. White Cliffs recorded $0.9 million and $0.7 million of such general and administrative expense for the six months ended June 30, 2016 and 2015, respectively.
The members of White Cliffs are required to contribute capital to White Cliffs to fund various projects. For the six months ended June 30, 2016, we contributed $2.2 million for an expansion project that added approximately 65,000 barrels per day of capacity.
NGL Energy Partners LP
At June 30, 2016, we no longer own common units representing limited partner interests in NGL Energy Partners LP (NYSE: NGL) ("NGL Energy"). On April 27, 2016, we sold all of our NGL Energy limited partner units for $13.00 per unit and recorded a $9.1 million gain on disposal. We continue to hold an 11.78% interest in the general partner of NGL Energy which is being accounted for under the equity method in accordance ASC 323-30-S99-1, as our ownership is in excess of the 3 to 5 percent interest which is generally considered to be more than minor.
The general partner of NGL Energy is not a publicly traded company. The information below pertains to our limited partner and general partner investments in NGL Energy.
See Note 4 for discussion of the other-than-temporary impairment of our common unit investment in NGL Energy.
Under the equity method, our policy is to record our equity in earnings of NGL Energy on a one-quarter lag, as we do not expect to have information on the earnings of NGL Energy in time to consistently record the earnings in the quarter in which they are generated.
During the three months ended December 31, 2015, NGL issued common units which diluted our limited partnership interest. As we record activity on a one-quarter lag, we recognized a non-cash loss of $41.0 thousand associated with these issuances for the six months ended June 30, 2016. In the first quarter of 2015, NGL announced several transactions in which they issued common units publicly and privately which diluted our limited partnership interest. As we record activity on a one-quarter lag, we recognized a non-cash gain of $5.9 million associated with these issuances in the second quarter of 2015.
During the six months ended June 30, 2015, we sold 1,999,533 of our NGL Energy common units for $56.3 million, net of related costs of $0.5 million. We recorded net gains related to these sales of $6.6 million and $14.5 million in "other expense (income)" in our condensed consolidated statements of operations and comprehensive income (loss) for the three months and six months ended June 30, 2015.
Certain unaudited summarized income statement information of NGL Energy for the three months and six months ended March 31, 2016 and 2015 is shown below (in thousands):
 
Three Months Ended March 31,
 
Six Months Ended March 31,
 
2016
 
2015
 
2016
 
2015
Revenue
$
2,325,440

 
$
3,220,771

 
$
5,010,446

 
$
7,772,917

Cost of sales
$
2,077,160

 
$
2,933,021

 
$
4,510,660

 
$
7,244,689

Operating, general and administrative expenses
$
399,373

 
$
151,793

 
$
509,145

 
$
323,857

Depreciation and amortization expense
$
53,152

 
$
54,140

 
$
112,332

 
$
104,475

Net income (loss)
$
(206,985
)
 
$
90,942

 
$
(155,990
)
 
$
85,673

 
Glass Mountain Pipeline, LLC
We own a 50% interest in Glass Mountain Pipeline, LLC ("Glass Mountain"), which we account for under the equity method. The excess of the recorded amount of our investment over the book value of our share of the underlying net assets represents equity method goodwill and capitalized interest at June 30, 2016. Capitalized interest is amortized as a reduction of earnings from equity method investments.
Certain unaudited summarized income statement information of Glass Mountain for the three months and six months ended June 30, 2016 and 2015 is shown below (in thousands):
 
Three Months Ended June 30,
 
Six Months Ended June 30,
 
2016
 
2015
 
2016
 
2015
Revenue
$
6,898

 
$
9,788

 
$
15,470

 
$
20,909

Cost of sales
$
(120
)
 
$
(40
)
 
$
445

 
$
1,974

Operating, general and administrative expenses
$
1,618

 
$
1,513

 
$
3,463

 
$
2,920

Depreciation and amortization expense
$
3,989

 
$
3,932

 
$
7,925

 
$
7,976

Net income
$
1,407

 
$
4,381

 
$
3,632

 
$
8,036


The equity in earnings of Glass Mountain for the three months and six months ended June 30, 2016 and 2015 reported in our condensed consolidated statement of operations and comprehensive income (loss) is less than 50% of the net income of Glass Mountain for the same period due to amortization of capitalized interest for the period.
For the six months ended June 30, 2016, we contributed $0.3 million to Glass Mountain related to capital projects.