XML 84 R72.htm IDEA: XBRL DOCUMENT v3.5.0.2
Condensed Consolidating Guarantor Financial Statements - Balance Sheets (Details) - USD ($)
$ in Thousands
Jun. 30, 2016
Dec. 31, 2015
Jun. 30, 2015
Dec. 31, 2014
Condensed Balance Sheet Statements, Captions [Line Items]        
Other Liabilities, Current $ 11,510 $ 13,281    
Current assets:        
Cash and cash equivalents 255,780 58,096 $ 228,783 $ 40,598
Restricted cash 31 32    
Accounts receivable, net 388,668 326,713    
Receivable from affiliates 10,219 5,914    
Inventories 85,460 70,239    
Other current assets 25,445 19,387    
Total current assets 765,603 480,381    
Property, plant and equipment, net 1,648,962 1,566,821    
Equity method investments 446,938 551,078    
Goodwill 34,698 48,032    
Other intangible assets, net 156,617 162,223    
Other noncurrent assets 44,156 45,374    
Total assets 3,096,974 2,853,909    
Current liabilities:        
Accounts Payable 338,720 273,666    
Due to Related Parties 9,030 5,033    
Accrued Liabilities 84,703 85,047    
Total current liabilities 443,963 377,027    
Long-term debt, net 1,070,363 1,057,816    
Deferred income taxes 183,776 200,953    
Other noncurrent liabilities 23,544 21,757    
Commitments and contingencies    
Owners’ equity excluding noncontrolling interests in consolidated subsidiaries 1,304,245 1,115,527    
Noncontrolling interests in consolidated subsidiaries 71,083 80,829    
Total owners’ equity 1,375,328 1,196,356    
Total liabilities and owners’ equity 3,096,974 2,853,909    
Parent Company [Member]        
Condensed Balance Sheet Statements, Captions [Line Items]        
Other Liabilities, Current 364 569    
Current assets:        
Cash and cash equivalents 187,987 4,559 118,060 9,254
Restricted cash 0 0    
Accounts receivable, net 641 640    
Receivable from affiliates 4,897 1,616    
Inventories 0 0    
Other current assets 9,228 8,477    
Total current assets 202,753 15,292    
Property, plant and equipment, net 4,915 4,335    
Equity method investments 1,502,156 1,546,853    
Goodwill 0 0    
Other intangible assets, net 18 20    
Other noncurrent assets 38,780 39,358    
Total assets 1,748,622 1,605,858    
Current liabilities:        
Accounts Payable 533 734    
Due to Related Parties 53 78    
Accrued Liabilities 9,392 5,551    
Total current liabilities 10,342 6,932    
Long-term debt, net 295,875 325,460    
Deferred income taxes 135,985 155,411    
Other noncurrent liabilities 2,175 2,528    
Commitments and contingencies    
Owners’ equity excluding noncontrolling interests in consolidated subsidiaries 1,304,245 1,115,527    
Noncontrolling interests in consolidated subsidiaries 0 0    
Total owners’ equity 1,304,245 1,115,527    
Total liabilities and owners’ equity 1,748,622 1,605,858    
Guarantor Subsidiaries [Member]        
Condensed Balance Sheet Statements, Captions [Line Items]        
Other Liabilities, Current 0 0    
Current assets:        
Cash and cash equivalents 0 0 0 0
Restricted cash 0 0    
Accounts receivable, net 12,596 20,015    
Receivable from affiliates 802 1,119    
Inventories (120) (48)    
Other current assets 742 359    
Total current assets 14,020 21,445    
Property, plant and equipment, net 532,702 536,628    
Equity method investments 510,115 426,801    
Goodwill 0 13,052    
Other intangible assets, net 140,083 144,183    
Other noncurrent assets 778 881    
Total assets 1,197,698 1,142,990    
Current liabilities:        
Accounts Payable 11,346 11,221    
Due to Related Parties 21 155    
Accrued Liabilities 11,511 10,957    
Total current liabilities 22,878 22,333    
Long-term debt, net 6,640 7,340    
Deferred income taxes 0 0    
Other noncurrent liabilities 0 0    
Commitments and contingencies    
Owners’ equity excluding noncontrolling interests in consolidated subsidiaries 1,168,180 1,113,317    
Noncontrolling interests in consolidated subsidiaries 0 0    
Total owners’ equity 1,168,180 1,113,317    
Total liabilities and owners’ equity 1,197,698 1,142,990    
Non-Guarantor Subsidiaries [Member]        
Condensed Balance Sheet Statements, Captions [Line Items]        
Other Liabilities, Current 11,146 12,712    
Current assets:        
Cash and cash equivalents 68,614 55,101 112,980 35,445
Restricted cash 31 32    
Accounts receivable, net 375,431 306,058    
Receivable from affiliates 9,467 6,141    
Inventories 85,580 70,287    
Other current assets 15,475 10,551    
Total current assets 554,598 448,170    
Property, plant and equipment, net 1,111,345 1,025,858    
Equity method investments 427,961 438,291    
Goodwill 34,698 34,980    
Other intangible assets, net 16,516 18,020    
Other noncurrent assets 4,598 5,135    
Total assets 2,149,716 1,970,454    
Current liabilities:        
Accounts Payable 326,841 261,711    
Due to Related Parties 13,903 7,762    
Accrued Liabilities 63,796 68,534    
Total current liabilities 415,686 350,719    
Long-term debt, net 790,988 748,856    
Deferred income taxes 47,791 45,542    
Other noncurrent liabilities 21,369 19,229    
Commitments and contingencies    
Owners’ equity excluding noncontrolling interests in consolidated subsidiaries 802,799 725,279    
Noncontrolling interests in consolidated subsidiaries 71,083 80,829    
Total owners’ equity 873,882 806,108    
Total liabilities and owners’ equity 2,149,716 1,970,454    
Consolidating Adjustments [Member]        
Condensed Balance Sheet Statements, Captions [Line Items]        
Other Liabilities, Current 0 0    
Current assets:        
Cash and cash equivalents (821) (1,564) $ (2,257) $ (4,101)
Restricted cash 0 0    
Accounts receivable, net 0 0    
Receivable from affiliates (4,947) (2,962)    
Inventories 0 0    
Other current assets 0 0    
Total current assets (5,768) (4,526)    
Property, plant and equipment, net 0 0    
Equity method investments (1,993,294) (1,860,867)    
Goodwill 0 0    
Other intangible assets, net 0 0    
Other noncurrent assets 0 0    
Total assets (1,999,062) (1,865,393)    
Current liabilities:        
Accounts Payable 0 0    
Due to Related Parties (4,947) (2,962)    
Accrued Liabilities 4 5    
Total current liabilities (4,943) (2,957)    
Long-term debt, net (23,140) (23,840)    
Deferred income taxes 0 0    
Other noncurrent liabilities 0 0    
Commitments and contingencies    
Owners’ equity excluding noncontrolling interests in consolidated subsidiaries (1,970,979) (1,838,596)    
Noncontrolling interests in consolidated subsidiaries 0 0    
Total owners’ equity (1,970,979) (1,838,596)    
Total liabilities and owners’ equity $ (1,999,062) $ (1,865,393)