XML 74 R62.htm IDEA: XBRL DOCUMENT v3.5.0.2
Equity - Equity rollforward (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 22, 2016
Jun. 30, 2016
Jun. 30, 2015
Jun. 30, 2016
Jun. 30, 2015
SemGroup owners’ equity:          
Balance at December 31, 2015       $ 1,196,356  
Net income (loss)   $ 9,931 $ 28,433 3,683 $ 34,209
Other comprehensive income (loss), net of income taxes   6,591 $ 5,520 2,482 $ (3,540)
Stock Issued During Period, Value, New Issues $ 228,546     228,546  
Distributions to noncontrolling interests       (21,485)  
Dividends paid       (39,720)  
Unvested dividend equivalent rights       272  
Non-cash equity compensation       5,323  
Issuance of common stock under compensation plans       775  
Repurchase of common stock       (904)  
Balance at June 30, 2016   1,375,328   1,375,328  
Common Stock [Member]          
SemGroup owners’ equity:          
Balance at December 31, 2015       439  
Net income (loss)       0  
Other comprehensive income (loss), net of income taxes       0  
Stock Issued During Period, Value, New Issues       86  
Distributions to noncontrolling interests       0  
Dividends paid       0  
Unvested dividend equivalent rights       0  
Non-cash equity compensation       0  
Issuance of common stock under compensation plans       1  
Repurchase of common stock       0  
Balance at June 30, 2016   526   526  
Additional Paid-In Capital [Member]          
SemGroup owners’ equity:          
Balance at December 31, 2015       1,217,255  
Net income (loss)       0  
Other comprehensive income (loss), net of income taxes       0  
Stock Issued During Period, Value, New Issues       228,460  
Distributions to noncontrolling interests       0  
Dividends paid       (39,720)  
Unvested dividend equivalent rights       206  
Non-cash equity compensation       4,592  
Issuance of common stock under compensation plans       774  
Repurchase of common stock       0  
Balance at June 30, 2016   1,411,567   1,411,567  
Treasury Stock [Member]          
SemGroup owners’ equity:          
Balance at December 31, 2015       (5,593)  
Net income (loss)       0  
Other comprehensive income (loss), net of income taxes       0  
Stock Issued During Period, Value, New Issues       0  
Distributions to noncontrolling interests       0  
Dividends paid       0  
Unvested dividend equivalent rights       0  
Non-cash equity compensation       0  
Issuance of common stock under compensation plans       0  
Repurchase of common stock       (904)  
Balance at June 30, 2016   (6,497)   (6,497)  
Accumulated Deficit [Member]          
SemGroup owners’ equity:          
Balance at December 31, 2015       (38,012)  
Net income (loss)       (7,259)  
Other comprehensive income (loss), net of income taxes       0  
Stock Issued During Period, Value, New Issues       0  
Distributions to noncontrolling interests       0  
Dividends paid       0  
Unvested dividend equivalent rights       0  
Non-cash equity compensation       0  
Issuance of common stock under compensation plans       0  
Repurchase of common stock       0  
Balance at June 30, 2016   (45,271)   (45,271)  
Accumulated Other Comprehensive Income (Loss) [Member]          
SemGroup owners’ equity:          
Balance at December 31, 2015       (58,562)  
Net income (loss)       0  
Other comprehensive income (loss), net of income taxes       2,482  
Stock Issued During Period, Value, New Issues       0  
Distributions to noncontrolling interests       0  
Dividends paid       0  
Unvested dividend equivalent rights       0  
Non-cash equity compensation       0  
Issuance of common stock under compensation plans       0  
Repurchase of common stock       0  
Balance at June 30, 2016   (56,080)   (56,080)  
Noncontrolling Interest [Member]          
SemGroup owners’ equity:          
Balance at December 31, 2015       80,829  
Net income (loss)       10,942  
Other comprehensive income (loss), net of income taxes       0  
Stock Issued During Period, Value, New Issues       0  
Distributions to noncontrolling interests       (21,485)  
Unvested dividend equivalent rights       66  
Non-cash equity compensation       731  
Issuance of common stock under compensation plans       0  
Repurchase of common stock       0  
Balance at June 30, 2016   $ 71,083   $ 71,083