XML 84 R72.htm IDEA: XBRL DOCUMENT v3.4.0.3
Condensed Consolidating Guarantor Financial Statements - Balance Sheets (Details) - USD ($)
$ in Thousands
Mar. 31, 2016
Dec. 31, 2015
Mar. 31, 2015
Dec. 31, 2014
Current assets:        
Cash and cash equivalents $ 72,489 $ 58,096 $ 315,525 $ 40,598
Restricted cash 0 32    
Accounts receivable, net 288,838 326,713    
Receivable from affiliates 3,677 5,914    
Inventories 65,344 70,239    
Other current assets 18,754 19,387    
Total current assets 449,102 480,381    
Property, plant and equipment, net 1,629,751 1,566,821    
Equity method investments 503,914 551,078    
Goodwill 35,008 48,032    
Other intangible assets, net 159,496 162,223    
Other noncurrent assets 24,561 45,374    
Total assets 2,801,832 2,853,909    
Current liabilities:        
Accounts Payable 215,751 273,666    
Due to Related Parties 3,407 5,033    
Accrued Liabilities 85,688 85,047    
Deferred revenue 11,880 13,281    
Total current liabilities 316,726 377,027    
Long-term debt, net 1,122,588 1,057,816    
Deferred income taxes 180,599 200,953    
Other noncurrent liabilities $ 23,551 $ 21,757    
Commitments and contingencies    
Owners’ equity excluding noncontrolling interests in consolidated subsidiaries $ 1,078,834 $ 1,115,527    
Noncontrolling interests in consolidated subsidiaries 79,534 80,829    
Total owners’ equity 1,158,368 1,196,356    
Total liabilities and owners’ equity 2,801,832 2,853,909    
Parent Company [Member]        
Current assets:        
Cash and cash equivalents 2,608 4,559 252,412 9,254
Restricted cash   0    
Accounts receivable, net 703 640    
Receivable from affiliates 2,209 1,616    
Inventories 0 0    
Other current assets 8,323 8,477    
Total current assets 13,843 15,292    
Property, plant and equipment, net 4,474 4,335    
Equity method investments 1,553,273 1,546,853    
Goodwill 0 0    
Other intangible assets, net 19 20    
Other noncurrent assets 18,761 39,358    
Total assets 1,590,370 1,605,858    
Current liabilities:        
Accounts Payable 255 734    
Due to Related Parties 73 78    
Accrued Liabilities 10,370 5,551    
Deferred revenue 321 569    
Total current liabilities 11,019 6,932    
Long-term debt, net 365,667 325,460    
Deferred income taxes 132,249 155,411    
Other noncurrent liabilities $ 2,601 $ 2,528    
Commitments and contingencies    
Owners’ equity excluding noncontrolling interests in consolidated subsidiaries $ 1,078,834 $ 1,115,527    
Noncontrolling interests in consolidated subsidiaries 0 0    
Total owners’ equity 1,078,834 1,115,527    
Total liabilities and owners’ equity 1,590,370 1,605,858    
Guarantor Subsidiaries [Member]        
Current assets:        
Cash and cash equivalents 0 0 0 0
Restricted cash   0    
Accounts receivable, net 14,561 20,015    
Receivable from affiliates 881 1,119    
Inventories 122 (48)    
Other current assets 161 359    
Total current assets 15,725 21,445    
Property, plant and equipment, net 539,195 536,628    
Equity method investments 495,139 426,801    
Goodwill 0 13,052    
Other intangible assets, net 142,133 144,183    
Other noncurrent assets 813 881    
Total assets 1,193,005 1,142,990    
Current liabilities:        
Accounts Payable 9,587 11,221    
Due to Related Parties 25 155    
Accrued Liabilities 13,341 10,957    
Deferred revenue 0 0    
Total current liabilities 22,953 22,333    
Long-term debt, net 7,125 7,340    
Deferred income taxes 0 0    
Other noncurrent liabilities $ 0 $ 0    
Commitments and contingencies    
Owners’ equity excluding noncontrolling interests in consolidated subsidiaries $ 1,162,927 $ 1,113,317    
Noncontrolling interests in consolidated subsidiaries 0 0    
Total owners’ equity 1,162,927 1,113,317    
Total liabilities and owners’ equity 1,193,005 1,142,990    
Non-Guarantor Subsidiaries [Member]        
Current assets:        
Cash and cash equivalents 71,969 55,101 66,021 35,445
Restricted cash   32    
Accounts receivable, net 273,574 306,058    
Receivable from affiliates 3,742 6,141    
Inventories 65,222 70,287    
Other current assets 10,270 10,551    
Total current assets 424,777 448,170    
Property, plant and equipment, net 1,086,082 1,025,858    
Equity method investments 433,574 438,291    
Goodwill 35,008 34,980    
Other intangible assets, net 17,344 18,020    
Other noncurrent assets 4,987 5,135    
Total assets 2,001,772 1,970,454    
Current liabilities:        
Accounts Payable 205,909 261,711    
Due to Related Parties 6,464 7,762    
Accrued Liabilities 61,976 68,534    
Deferred revenue 11,559 12,712    
Total current liabilities 285,908 350,719    
Long-term debt, net 773,421 748,856    
Deferred income taxes 48,350 45,542    
Other noncurrent liabilities $ 20,950 $ 19,229    
Commitments and contingencies    
Owners’ equity excluding noncontrolling interests in consolidated subsidiaries $ 793,609 $ 725,279    
Noncontrolling interests in consolidated subsidiaries 79,534 80,829    
Total owners’ equity 873,143 806,108    
Total liabilities and owners’ equity 2,001,772 1,970,454    
Consolidation, Eliminations [Member]        
Current assets:        
Cash and cash equivalents (2,088) (1,564) $ (2,908) $ (4,101)
Restricted cash   0    
Accounts receivable, net 0 0    
Receivable from affiliates (3,155) (2,962)    
Inventories 0 0    
Other current assets 0 0    
Total current assets (5,243) (4,526)    
Property, plant and equipment, net 0 0    
Equity method investments (1,978,072) (1,860,867)    
Goodwill 0 0    
Other intangible assets, net 0 0    
Other noncurrent assets 0 0    
Total assets (1,983,315) (1,865,393)    
Current liabilities:        
Accounts Payable 0 0    
Due to Related Parties (3,155) (2,962)    
Accrued Liabilities 1 5    
Deferred revenue 0 0    
Total current liabilities (3,154) (2,957)    
Long-term debt, net (23,625) (23,840)    
Deferred income taxes 0 0    
Other noncurrent liabilities $ 0 $ 0    
Commitments and contingencies    
Owners’ equity excluding noncontrolling interests in consolidated subsidiaries $ (1,956,536) $ (1,838,596)    
Noncontrolling interests in consolidated subsidiaries 0 0    
Total owners’ equity (1,956,536) (1,838,596)    
Total liabilities and owners’ equity $ (1,983,315) $ (1,865,393)