XML 74 R62.htm IDEA: XBRL DOCUMENT v3.4.0.3
Equity - Equity rollforward (Details) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2016
Mar. 31, 2015
SemGroup owners’ equity:    
Balance at December 31, 2015 $ 1,196,356  
Net income (loss) (6,248) $ 5,776
Other comprehensive loss, net of income taxes (4,109) $ (9,060)
Distributions to noncontrolling interests (10,833)  
Dividends paid (19,887)  
Unvested dividend equivalent rights 375  
Non-cash equity compensation 2,831  
Issuance of common stock under compensation plans 690  
Repurchase of common stock (807)  
Balance at March 31, 2016 1,158,368  
Common Stock [Member]    
SemGroup owners’ equity:    
Balance at December 31, 2015 439  
Net income (loss) 0  
Other comprehensive loss, net of income taxes 0  
Distributions to noncontrolling interests 0  
Dividends paid 0  
Unvested dividend equivalent rights 0  
Non-cash equity compensation 0  
Issuance of common stock under compensation plans 2  
Repurchase of common stock 0  
Balance at March 31, 2016 441  
Additional Paid-In Capital [Member]    
SemGroup owners’ equity:    
Balance at December 31, 2015 1,217,255  
Net income (loss) 0  
Other comprehensive loss, net of income taxes 0  
Distributions to noncontrolling interests 0  
Dividends paid (19,887)  
Unvested dividend equivalent rights 222  
Non-cash equity compensation 2,466  
Issuance of common stock under compensation plans 688  
Repurchase of common stock 0  
Balance at March 31, 2016 1,200,744  
Treasury Stock [Member]    
SemGroup owners’ equity:    
Balance at December 31, 2015 (5,593)  
Net income (loss) 0  
Other comprehensive loss, net of income taxes 0  
Distributions to noncontrolling interests 0  
Dividends paid 0  
Unvested dividend equivalent rights 0  
Non-cash equity compensation 0  
Issuance of common stock under compensation plans 0  
Repurchase of common stock (807)  
Balance at March 31, 2016 (6,400)  
Accumulated Deficit [Member]    
SemGroup owners’ equity:    
Balance at December 31, 2015 (38,012)  
Net income (loss) (15,268)  
Other comprehensive loss, net of income taxes 0  
Distributions to noncontrolling interests 0  
Dividends paid 0  
Unvested dividend equivalent rights 0  
Non-cash equity compensation 0  
Issuance of common stock under compensation plans 0  
Repurchase of common stock 0  
Balance at March 31, 2016 (53,280)  
Accumulated Other Comprehensive Income (Loss) [Member]    
SemGroup owners’ equity:    
Balance at December 31, 2015 (58,562)  
Net income (loss) 0  
Other comprehensive loss, net of income taxes (4,109)  
Distributions to noncontrolling interests 0  
Dividends paid 0  
Unvested dividend equivalent rights 0  
Non-cash equity compensation 0  
Issuance of common stock under compensation plans 0  
Repurchase of common stock 0  
Balance at March 31, 2016 (62,671)  
Noncontrolling Interest [Member]    
SemGroup owners’ equity:    
Balance at December 31, 2015 80,829  
Net income (loss) 9,020  
Other comprehensive loss, net of income taxes 0  
Distributions to noncontrolling interests (10,833)  
Unvested dividend equivalent rights 153  
Non-cash equity compensation 365  
Issuance of common stock under compensation plans 0  
Repurchase of common stock 0  
Balance at March 31, 2016 $ 79,534