XML 60 R48.htm IDEA: XBRL DOCUMENT v3.4.0.3
Segments (Details) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2016
Mar. 31, 2015
Dec. 31, 2015
Segment Reporting Information [Line Items]      
Revenue $ 314,851 $ 298,310  
Depreciation and amortization 24,047 23,734  
Earnings from equity method investments 23,071 20,559  
Total assets 2,801,832   $ 2,853,909
Income tax expense (benefit) (21,407) 4,742  
Net unrealized loss (gain) related to derivative instruments (4,548) 2,645  
Interest expense 18,935 14,591  
Foreign currency transaction loss (gain) 1,469 (519)  
Loss (gain) on sale or impairment of equity method investment 39,764 (7,894)  
Other income, net (187) (91)  
Loss from discontinued operations, net of taxes 2 0  
Net income (loss) (6,248) 5,776  
Equity method investments 503,914   551,078
Crude Transportation [Member]      
Segment Reporting Information [Line Items]      
Depreciation and amortization 5,859 8,618  
Earnings from equity method investments 20,839 20,864  
Total assets 900,365   877,017
Segment profit [1] 25,418 24,524  
Equity method investments 433,572   438,291
SemStream [Member]      
Segment Reporting Information [Line Items]      
Earnings from equity method investments [2] 2,191 (305)  
Total assets 70,342   112,787
Segment profit [1] 2,181 (308)  
Equity method investments 70,342   112,787
SemCAMS [Member]      
Segment Reporting Information [Line Items]      
Depreciation and amortization 3,951 3,066  
Total assets 372,467   331,749
Income tax expense (benefit) 965 551  
Segment profit [1] 9,904 7,885  
SemGas [Member]      
Segment Reporting Information [Line Items]      
Depreciation and amortization 8,922 7,138  
Total assets 700,881   719,789
Segment profit [1] (992) 14,880  
SemLogistics [Member]      
Segment Reporting Information [Line Items]      
Depreciation and amortization 1,960 2,040  
Total assets 153,939   155,794
Income tax expense (benefit) 59 (369)  
Segment profit [1] 2,659 861  
SemMexico [Member]      
Segment Reporting Information [Line Items]      
Depreciation and amortization 941 1,053  
Total assets 86,453   89,608
Income tax expense (benefit) 607 990  
Segment profit [1] 2,318 5,123  
Crude Facilities [Member]      
Segment Reporting Information [Line Items]      
Depreciation and amortization 1,884 1,369  
Total assets 152,361   155,186
Segment profit [1] 9,587 8,402  
Crude Supply and Logistics [Member]      
Segment Reporting Information [Line Items]      
Depreciation and amortization 40 39  
Total assets 297,163   328,419
Segment profit [1] 9,093 5,181  
Corporate, Non-Segment [Member]      
Segment Reporting Information [Line Items]      
Depreciation and amortization 490 411  
Total assets 67,861   83,560
Income tax expense (benefit) (23,038) 3,570  
Segment profit [1] (8,341) (23,564)  
Operating Segments [Member]      
Segment Reporting Information [Line Items]      
Depreciation and amortization 24,047 23,734  
Earnings from equity method investments 23,030 20,559  
Total assets 2,801,832   $ 2,853,909
Income tax expense (benefit) (21,407) 4,742  
Segment profit [1] 51,827 42,984  
Operating Segments [Member]      
Segment Reporting Information [Line Items]      
Revenue 314,851 298,310  
Operating Segments [Member] | Crude Transportation [Member]      
Segment Reporting Information [Line Items]      
Revenue 17,196 20,327  
Operating Segments [Member] | SemCAMS [Member]      
Segment Reporting Information [Line Items]      
Revenue 30,866 29,724  
Operating Segments [Member] | SemGas [Member]      
Segment Reporting Information [Line Items]      
Revenue 43,520 60,276  
Operating Segments [Member] | SemLogistics [Member]      
Segment Reporting Information [Line Items]      
Revenue 6,380 5,152  
Operating Segments [Member] | SemMexico [Member]      
Segment Reporting Information [Line Items]      
Revenue 30,134 61,490  
Operating Segments [Member] | Crude Facilities [Member]      
Segment Reporting Information [Line Items]      
Revenue 10,133 11,405  
Operating Segments [Member] | Crude Supply and Logistics [Member]      
Segment Reporting Information [Line Items]      
Revenue 176,622 102,961  
Operating Segments [Member] | Corporate, Non-Segment [Member]      
Segment Reporting Information [Line Items]      
Revenue 0 6,975  
Intersegment Eliminations [Member] | Crude Transportation [Member]      
Segment Reporting Information [Line Items]      
Revenue 7,213 3,721  
Intersegment Eliminations [Member] | SemGas [Member]      
Segment Reporting Information [Line Items]      
Revenue 2,746 5,981  
Intersegment Eliminations [Member] | Crude Facilities [Member]      
Segment Reporting Information [Line Items]      
Revenue 2,746 0  
Intersegment Eliminations [Member] | Corporate, Non-Segment [Member]      
Segment Reporting Information [Line Items]      
Revenue $ (12,705) $ (9,702)  
[1] (1) SemStream earnings from equity method investments includes gain (loss) on issuance of common units by equity method investee. Gains and losses on the disposal or impairment of equity investments are not reported within "earnings from equity method investments" in the condensed consolidated statements of operations and comprehensive income (loss).
[2] (1) Segment profit represents revenues excluding unrealized gains (losses) related to derivative instruments plus earnings from equity method investments less cost of sales excluding depreciation and amortization and less operating and general and administrative expenses.