XML 88 R70.htm IDEA: XBRL DOCUMENT v3.3.1.900
Segments (Details) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2015
Sep. 30, 2015
Jun. 30, 2015
Mar. 31, 2015
Dec. 31, 2014
Sep. 30, 2014
Jun. 30, 2014
Mar. 31, 2014
Dec. 31, 2015
Dec. 31, 2014
Dec. 31, 2013
Segment Reporting Information                      
Revenue $ 382,493 $ 397,065 $ 377,226 $ 298,310 $ 547,237 $ 594,235 $ 482,224 $ 498,883 $ 1,455,094 $ 2,122,579 $ 1,427,016
Earnings from equity method investments 20,687 16,237 23,903 20,559 15,827 14,223 19,187 14,962 81,386 64,199 52,477
Depreciation and amortization expense                 100,882 98,397 66,409
Income tax expense (benefit) 3,921 10,006 14,861 4,742 12,569 24,090 (6,672) 16,526 33,530 46,513 (17,254)
Total assets 2,870,690       2,589,802       2,870,690 2,589,802  
Equity method investments 551,078       577,920       551,078 577,920  
Unrealized Gain (Loss) on Derivatives                 2,014 (1,734) (974)
Interest Income (Expense), Net                 69,675 49,044 25,142
Foreign Currency Transaction Gain (Loss), before Tax                 (1,067) (86) (1,633)
Other Nonoperating Income (Expense)                 (15,801) (20,536) 45,906
Income (Loss) from Discontinued Operations, Net of Tax, Including Portion Attributable to Noncontrolling Interest 1 1 2 0 (4) 0 0 5 4 1 (59)
Net income (loss) (977) $ 9,580 $ 28,433 $ 5,776 12,707 $ 32,196 $ (12,584) $ 19,738 42,812 52,057 65,812
Crude Transportation [Member]                      
Segment Reporting Information                      
Earnings from equity method investments                 76,355 61,856 45,354
Depreciation and amortization expense                 35,500 33,679 17,814
Segment profit [1]                 81,028 76,705 51,100
Additions to long-lived assets                 219,227 160,471 244,777
Total assets 877,017       746,723       877,017 746,723  
Equity method investments 438,291       415,674       438,291 415,674  
Crude Facilities [Member]                      
Segment Reporting Information                      
Depreciation and amortization expense                 5,829 5,365 4,833
Segment profit [1]                 33,757 32,286 37,083
Additions to long-lived assets                 30,118 8,207 11,783
Total assets 155,186       116,784       155,186 116,784  
Crude Supply and Logistics [Member]                      
Segment Reporting Information                      
Depreciation and amortization expense                 159 549 673
Segment profit [1]                 30,088 24,021 15,010
Additions to long-lived assets                 2,564 11,662 1,868
Total assets 328,419       271,444       328,419 271,444  
SemGas [Member]                      
Segment Reporting Information                      
Depreciation and amortization expense                 31,803 26,353 14,517
Segment profit [1]                 61,669 41,715 32,483
Additions to long-lived assets                 110,908 153,088 410,508
Total assets 719,789       662,223       719,789 662,223  
SemCAMS [Member]                      
Segment Reporting Information                      
Depreciation and amortization expense                 12,940 14,295 10,766
Income tax expense (benefit)                 4,847 3,135 6,348
Segment profit [1]                 36,013 45,326 32,886
Additions to long-lived assets                 142,368 35,286 56,122
Total assets 331,749       279,191       331,749 279,191  
SemLogistics [Member]                      
Segment Reporting Information                      
Depreciation and amortization expense                 8,543 10,005 9,426
Income tax expense (benefit)                 (2,195) (2,231) (5,699)
Segment profit [1]                 7,249 25 (2,007)
Additions to long-lived assets                 12,289 2,974 2,071
Total assets 155,794       150,498       155,794 150,498  
SemMexico [Member]                      
Segment Reporting Information                      
Depreciation and amortization expense                 4,076 6,031 5,991
Income tax expense (benefit)                 2,611 4,053 2,589
Segment profit [1]                 15,614 16,139 13,493
Additions to long-lived assets                 7,051 9,690 6,375
Total assets 89,608       107,225       89,608 107,225  
SemStream [Member]                      
Segment Reporting Information                      
Earnings from equity method investments                 11,416 31,363 33,996
Segment profit [1]                 11,391 31,280 33,389
Additions to long-lived assets                 0 0 18,775
Total assets 112,787       162,246       112,787 162,246  
Equity method investments 112,787       162,246       112,787 162,246  
Corporate, Non-Segment [Member]                      
Segment Reporting Information                      
Depreciation and amortization expense                 2,032 2,120 2,389
Income tax expense (benefit)                 28,267 41,556 (20,492)
Segment profit [1]                 (44,760) (43,841) (30,088)
Additions to long-lived assets                 1,919 1,906 1,211
Total assets 100,947       93,468       100,947 93,468  
Operating Segments [Member]                      
Segment Reporting Information                      
Earnings from equity method investments                 87,771 93,219 79,350
Depreciation and amortization expense                 100,882 98,397 66,409
Income tax expense (benefit)                 33,530 46,513 (17,254)
Segment profit [1]                 232,049 223,656 183,349
Additions to long-lived assets                 526,444 383,284 753,490
Total assets $ 2,871,296       $ 2,589,802       2,871,296 2,589,802  
Operating Segments [Member]                      
Segment Reporting Information                      
Revenue                 1,455,094 2,122,579 1,427,016
Operating Segments [Member] | Crude Transportation [Member]                      
Segment Reporting Information                      
Revenue                 81,991 84,718 34,917
Operating Segments [Member] | Crude Facilities [Member]                      
Segment Reporting Information                      
Revenue                 45,936 44,007 46,697
Operating Segments [Member] | Crude Supply and Logistics [Member]                      
Segment Reporting Information                      
Revenue                 716,784 1,169,372 685,588
Operating Segments [Member] | SemGas [Member]                      
Segment Reporting Information                      
Revenue                 231,569 342,286 207,134
Operating Segments [Member] | SemCAMS [Member]                      
Segment Reporting Information                      
Revenue                 136,197 176,724 198,450
Operating Segments [Member] | SemLogistics [Member]                      
Segment Reporting Information                      
Revenue                 24,351 12,650 11,671
Operating Segments [Member] | SemMexico [Member]                      
Segment Reporting Information                      
Revenue                 211,291 290,869 242,559
Operating Segments [Member] | Corporate, Non-Segment [Member]                      
Segment Reporting Information                      
Revenue                 6,975 1,953 0
Intersegment Eliminations [Member] | Crude Transportation [Member]                      
Segment Reporting Information                      
Revenue                 15,021 10,840 225
Intersegment Eliminations [Member] | SemGas [Member]                      
Segment Reporting Information                      
Revenue                 20,605 37,897 23,985
Intersegment Eliminations [Member] | Corporate, Non-Segment [Member]                      
Segment Reporting Information                      
Revenue                 $ (35,626) $ (48,737) $ (24,210)
[1] (1) Segment profit represents revenues excluding unrealized gains (losses) related to derivative instruments plus earnings from equity method investments less cost of sales excluding depreciation and amortization and less operating and general and administrative expenses.