XML 62 R44.htm IDEA: XBRL DOCUMENT v3.3.1.900
Long-Term Debt (Tables)
12 Months Ended
Dec. 31, 2015
Debt Instrument [Line Items]  
Summary of Long-Term Debt
Our long-term debt consisted of the following (in thousands):
 
December 31,
 
2015
 
2014
SemGroup 7.50% senior unsecured notes due 2021
$
300,000

 
$
300,000

SemGroup corporate revolving credit facility
30,000

 
35,000

Rose Rock 5.625% senior unsecured notes due 2022
400,000

 
400,000

Rose Rock 5.625% senior unsecured notes due 2023, net of discount
344,545

 

Rose Rock credit facility

 
32,000

SemMexico credit facility

 

Capital leases
83

 
132

Total long-term debt
1,074,628

 
767,132

less: current portion of long-term debt
31

 
40

Noncurrent portion of long-term debt
$
1,074,597

 
$
767,092

Scheduled Principal Payments of Debt
The following table summarizes the scheduled principal payments as of December 31, 2015 (in thousands). As described above, our debt agreements require accelerated principal payments under certain circumstances. As a result, principal payments may occur earlier than shown in the table below.
 
SemGroup Notes
 
Rose Rock 2022 Notes
 
Rose Rock 2023 Notes
 
SemGroup
Facility
 
Rose Rock
Facility
 
SemMexico
Facility
 
Capital
Leases
 
Total
For the year ended:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
December 31, 2016
$

 
$

 
$

 
$

 
$

 
$

 
$
31

 
$
31

December 31, 2017

 

 

 

 

 

 
26

 
26

December 31, 2018

 

 

 
30,000

 

 

 
26

 
30,026

December 31, 2019

 

 

 

 

 

 

 

December 31, 2020

 

 

 

 

 

 

 

Thereafter
300,000

 
400,000

 
350,000

 

 

 

 

 
1,050,000

Total
$
300,000

 
$
400,000

 
$
350,000

 
$
30,000

 
$

 
$

 
$
83

 
$
1,080,083

Senior Notes [Member] | Corporate Segment [Member]  
Debt Instrument [Line Items]  
Early Redemption Premium Percentages [Table Text Block]
From and after June 15, 2016, the Company may redeem the SemGroup Notes, in whole or in part, at the redemption prices (expressed as percentages of principal amount) set forth below, plus accrued and unpaid interest, if redeemed during the twelve-month period beginning on June 15 of each of the years indicated below:
SemGroup 2021 senior unsecured notes
2016
 
105.625%
2017
 
103.750%
2018
 
101.875%
2019 and thereafter
 
100.000%
Rose Rock Midstream L P [Member] | Senior Notes [Member]  
Debt Instrument [Line Items]  
Early Redemption Premium Percentages [Table Text Block]
From and after July 15, 2017, in the case of the Rose Rock 2022 Notes, or May 15, 2019, in the case of the Rose Rock 2023 Notes, Rose Rock may redeem the Rose Rock Notes, in whole or in part, at the redemption prices (expressed as percentages of principal amount) set forth below, plus accrued and unpaid interest, if redeemed during the twelve-month period beginning on July 15 for the Rose Rock 2022 Notes or May 15 for the Rose Rock 2023 Notes of each of the years indicated below for the respective Notes:
Rose Rock 2022 senior unsecured notes
2017
 
104.219%
2018
 
102.813%
2019
 
101.406%
2020 and thereafter
 
100.000%
Rose Rock 2023 senior unsecured notes
2019
 
102.813%
2020
 
101.406%
2021 and thereafter
 
100.000%