XML 42 R24.htm IDEA: XBRL DOCUMENT v3.3.1.900
Earnings Per Share
12 Months Ended
Dec. 31, 2015
Earnings Per Share [Abstract]  
Earnings Per Share
EARNINGS PER SHARE
Earnings per share is calculated based on income from continuing and discontinued operations less any income attributable to noncontrolling interests. Income attributable to noncontrolling interests represents third-party limited partner unitholders' interests in the earnings of our consolidated subsidiary, Rose Rock.  Rose Rock allocates net income to its limited partners based on the distributions pertaining to the current period's available cash as defined by Rose Rock's partnership agreement. After adjusting for the appropriate period's distributions, the remaining undistributed earnings or excess distributions over earnings, if any, are allocated to Rose Rock's general partner, limited partners and participating securities in accordance with the contractual terms of Rose Rock's partnership agreement and as further prescribed under the two-class method. Incentive distribution rights do not participate in undistributed earnings.
Basic earnings (loss) per share is calculated based on the weighted average shares outstanding during the period. Diluted earnings (loss) per share includes the dilutive effect of warrants and unvested equity compensation awards.
The following summarizes the calculation of basic earnings per share for the years ended December 31, 2015, 2014 and 2013 (in thousands, except per share amounts):
 
Year Ended December 31, 2015
 
Continuing
Operations
 
Discontinued
Operations
 
Net
Income
$
42,816

 
$
(4
)
 
$
42,812

less: Income attributable to noncontrolling interest
12,492

 

 
12,492

Income attributable to SemGroup
$
30,324

 
$
(4
)
 
$
30,320

Weighted average common stock outstanding
43,787

 
43,787

 
43,787

Basic earnings per share
$
0.69

 
$
0.00

 
$
0.69

 
 
 
 
 
 
 
Year Ended December 31, 2014
 
Continuing
Operations
 
Discontinued
Operations
 
Net
Income
$
52,058

 
$
(1
)
 
$
52,057

less: Income attributable to noncontrolling interest
22,817

 

 
22,817

Income attributable to SemGroup
$
29,241

 
$
(1
)
 
$
29,240

Weighted average common stock outstanding
42,665

 
42,665

 
42,665

Basic earnings per share
$
0.69

 
$
0.00

 
$
0.69

 
 
 
 
 
 
 
Year Ended December 31, 2013
 
Continuing
Operations
 
Discontinued
Operations
 
Net
Income
$
65,753

 
$
59

 
$
65,812

less: Income attributable to noncontrolling interest
17,710

 

 
17,710

Income attributable to SemGroup
$
48,043

 
$
59

 
$
48,102

Weighted average common stock outstanding
42,339

 
42,339

 
42,339

Basic earnings per share
$
1.13

 
$
0.00

 
$
1.14

 
 
 
 
 
 

The following summarizes the calculation of diluted earnings per share for the years ended December 31, 2015, 2014 and 2013 (in thousands, except per share amounts):
 
Year Ended December 31, 2015
 
Continuing
Operations
 
Discontinued
Operations
 
Net
Income
$
42,816

 
$
(4
)
 
$
42,812

less: Income attributable to noncontrolling interest
12,492

 

 
12,492

Income attributable to SemGroup
$
30,324

 
$
(4
)
 
$
30,320

Weighted average common stock outstanding
43,787

 
43,787

 
43,787

Effect of dilutive securities
183

 
183

 
183

Diluted weighted average common stock outstanding
43,970

 
43,970

 
43,970

Diluted earnings per share
$
0.69

 
$
0.00

 
$
0.69

 
 
 
 
 
 
 
Year Ended December 31, 2014
 
Continuing
Operations
 
Discontinued
Operations
 
Net
Income
$
52,058

 
$
(1
)
 
$
52,057

less: Income attributable to noncontrolling interest
22,817

 

 
22,817

Income attributable to SemGroup
$
29,241

 
$
(1
)
 
$
29,240

Weighted average common stock outstanding
42,665

 
42,665

 
42,665

Effect of dilutive securities
302

 
302

 
302

Diluted weighted average common stock outstanding
42,967

 
42,967

 
42,967

Diluted earnings per share
$
0.68

 
$
0.00

 
$
0.68

 
 
 
 
 
 
 
Year Ended December 31, 2013
 
Continuing
Operations
 
Discontinued
Operations
 
Net
Income
$
65,753

 
$
59

 
$
65,812

less: Income attributable to noncontrolling interest
17,710

 

 
17,710

Income attributable to SemGroup
$
48,043

 
$
59

 
$
48,102

Weighted average common stock outstanding
42,339

 
42,339

 
42,339

Effect of dilutive securities
307

 
307

 
307

Diluted weighted average common stock outstanding
42,646

 
42,646

 
42,646

Diluted earnings per share
$
1.13

 
$
0.00

 
$
1.13

 
 
 
 
 
 
All outstanding warrants expired on November 30, 2014 and therefore have no dilutive effect for the years ended December 31, 2015 and 2014. For the year ended December 31, 2013, we recorded a loss on the change in the fair value of the warrants; because of this, the warrants did not cause any dilution for that period.