XML 32 R9.htm IDEA: XBRL DOCUMENT v3.3.0.814
Segments
9 Months Ended
Sep. 30, 2015
Segment Reporting [Abstract]  
SEGMENTS
SEGMENTS
Our businesses are organized based on the nature and location of the services they provide. Certain summarized information related to our reportable segments is shown in the tables below. None of the operating segments have been aggregated. Our investment in NGL Energy is included within the SemStream segment. Although "Corporate and Other" does not represent an operating segment, it is included in the tables below to reconcile segment information to that of the consolidated Company. Eliminations of transactions between segments are also included within "Corporate and Other" in the tables below.
The accounting policies of each segment are the same as the accounting policies of the consolidated Company. Transactions between segments are generally recorded based on prices negotiated between the segments. Certain general and administrative and interest expenses incurred at the corporate level are allocated to the segments, based on our allocation policies in effect at the time.

 
Three Months Ended September 30, 2015
 
Crude

SemStream

SemCAMS

SemGas

SemLogistics

SemMexico

Corporate
and Other

Consolidated
 
 
 
 
 
 
 
(dollars in thousands)
 
 
 
 
 
 
Revenues:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
External
$
241,086

 
$

 
$
33,152

 
$
60,908

 
$
5,659

 
$
56,260

 
$

 
$
397,065

Intersegment

 

 

 
4,162

 

 

 
(4,162
)
 

Total revenues
241,086

 

 
33,152

 
65,070

 
5,659

 
56,260

 
(4,162
)
 
397,065

Expenses:
 
 

 

 

 

 

 

 
 
Costs of products sold, exclusive of depreciation and amortization shown below
195,244

 

 
27

 
36,915

 

 
46,615

 
(4,162
)
 
274,639

Operating
19,329

 

 
21,062

 
8,475

 
1,955

 
2,447

 
(1
)
 
53,267

General and administrative
7,733

 
7

 
3,600

 
2,376

 
1,757

 
2,823

 
4,749

 
23,045

Depreciation and amortization
10,634

 

 
3,198

 
8,601

 
2,173

 
993

 
423

 
26,022

Loss (gain) on disposal or impairment of long-lived assets, net
(603
)
 

 
(917
)
 
445

 

 
124

 

 
(951
)
Total expenses
232,337

 
7


26,970


56,812


5,885


53,002


1,009


376,022

Earnings (loss) from equity method investments
17,115

 
(878
)
 

 

 

 

 

 
16,237

Gain on issuance of common units by equity method investee

 
136

 

 

 

 

 

 
136

Operating income (loss)
25,864

 
(749
)

6,182


8,258


(226
)

3,258


(5,171
)

37,416

Other expenses (income), net
16,030

 
(1,352
)
 
1,702

 
3,504

 
1,021

 
143

 
(3,219
)
 
17,829

Income (loss) from continuing operations before income taxes
$
9,834

 
$
603

 
$
4,480

 
$
4,754

 
$
(1,247
)
 
$
3,115

 
$
(1,952
)

$
19,587

Total assets at September 30, 2015 (excluding intersegment receivables)
$
1,377,143

 
$
117,280

 
$
586,944

 
$
722,615

 
$
157,087

 
$
98,029

 
$
(181,530
)
 
$
2,877,568



 
Three Months Ended September 30, 2014
 
Crude
 
SemStream
 
SemCAMS
 
SemGas
 
SemLogistics
 
SemMexico
 
Corporate
and Other
 
Consolidated
 
 
 
 
 
 
 
(dollars in thousands)
 
 
 
 
 
 
Revenues:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
External
$
376,856

 
$

 
$
53,800

 
$
87,103

 
$
1,299

 
$
75,177

 
$

 
$
594,235

Intersegment

 

 

 
9,726

 

 

 
(9,726
)
 

Total revenues
376,856

 


53,800


96,829


1,299


75,177


(9,726
)
 
594,235

Expenses:
 
 
 
 

 

 

 

 

 

Costs of products sold, exclusive of depreciation and amortization shown below
333,646

 

 
97

 
68,722

 

 
65,324

 
(9,726
)
 
458,063

Operating
22,057

 

 
33,537

 
8,965

 
2,148

 
2,670

 

 
69,377

General and administrative
4,696

 
30

 
3,836

 
2,312

 
1,595

 
2,928

 
7,899

 
23,296

Depreciation and amortization
8,395

 

 
5,113

 
7,064

 
2,543

 
1,655

 
430

 
25,200

Loss (gain) on disposal of long-lived assets, net
291

 

 
(35
)
 
(12
)
 
1,139

 
(7
)
 

 
1,376

Total expenses
369,085

 
30


42,548


87,051


7,425


72,570


(1,397
)
 
577,312

Earnings (loss) from equity method investments
18,705

 
(4,482
)
 

 

 

 

 

 
14,223

Gain on issuance of common units by equity method investee

 
18,772

 

 

 

 

 

 
18,772

Operating income (loss)
26,476


14,260


11,252


9,778


(6,126
)

2,607


(8,329
)

49,918

Other expenses (income), net
10,526

 
(28,041
)
 
3,920

 
2,330

 
969

 
31

 
3,897

 
(6,368
)
Income (loss) from continuing operations before income taxes
$
15,950

 
$
42,301


$
7,332


$
7,448


$
(7,095
)

$
2,576


$
(12,226
)

$
56,286

 
Nine Months Ended September 30, 2015
 
Crude
 
SemStream
 
SemCAMS
 
SemGas
 
SemLogistics
 
SemMexico
 
Corporate
and Other
 
Consolidated
 
 
 
 
 
 
 
(dollars in thousands)
 
 
 
 
 
 
Revenues:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
External
$
606,057

 
$

 
$
98,791

 
$
181,454

 
$
17,090

 
$
169,209

 
$

 
$
1,072,601

Intersegment

 

 

 
16,594

 

 

 
(16,594
)
 

Total revenues
606,057

 

 
98,791

 
198,048

 
17,090

 
169,209

 
(16,594
)
 
1,072,601

Expenses:
 
 

 

 

 
 
 

 
 
 
 
Costs of products sold, exclusive of depreciation and amortization shown below
473,522

 

 
235

 
114,344

 

 
139,362

 
(16,594
)
 
710,869

Operating
64,446

 

 
63,058

 
25,320

 
6,610

 
7,724

 
(1
)
 
167,157

General and administrative
19,687

 
22

 
11,169

 
7,080

 
5,680

 
7,588

 
27,046

 
78,272

Depreciation and amortization
31,385

 

 
9,451

 
23,098

 
6,367

 
3,083

 
1,046

 
74,430

Loss (gain) on disposal of long-lived assets, net
(530
)
 

 
(917
)
 
1,894

 

 
105

 
927

 
1,479

Total expenses
588,510

 
22

 
82,996

 
171,736

 
18,657

 
157,862

 
12,424

 
1,032,207

Earnings from equity method investments
55,662

 
5,037

 

 

 

 

 

 
60,699

Gain on issuance of common units by equity method investee

 
6,033

 

 

 

 

 

 
6,033

Operating income (loss)
73,209

 
11,048


15,795


26,312


(1,567
)

11,347


(29,018
)
 
107,126

Other expenses (income), net
39,759

 
(18,527
)
 
8,034

 
9,624

 
1,705

 
268

 
(7,138
)
 
33,725

Income (loss) from continuing operations before income taxes
$
33,450

 
$
29,575

 
$
7,761

 
$
16,688

 
$
(3,272
)
 
$
11,079

 
$
(21,880
)
 
$
73,401

 
Nine Months Ended September 30, 2014
 
Crude
 
SemStream
 
SemCAMS
 
SemGas
 
SemLogistics
 
SemMexico
 
Corporate
and Other
 
Consolidated
 
 
 
 
 
 
 
(dollars in thousands)
 
 
 
 
 
 
Revenues:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
External
$
961,526

 
$

 
$
133,037

 
$
260,951

 
$
10,070

 
$
209,758

 
$

 
$
1,575,342

Intersegment

 

 

 
29,410

 

 

 
(29,410
)
 

Total revenues
961,526

 

 
133,037

 
290,361

 
10,070

 
209,758

 
(29,410
)
 
1,575,342

Expenses:
 
 

 

 

 
 
 

 

 
 
Costs of products sold, exclusive of depreciation and amortization shown below
843,928

 

 
235

 
215,535

 
615

 
180,800

 
(29,410
)
 
1,211,703

Operating
54,885

 

 
86,039

 
24,421

 
6,168

 
8,066

 

 
179,579

General and administrative
15,076

 
91

 
11,390

 
6,524

 
4,546

 
8,791

 
17,464

 
63,882

Depreciation and amortization
27,153

 

 
11,021

 
19,312

 
7,593

 
4,538

 
1,282

 
70,899

Loss (gain) on disposal of long-lived assets, net
230

 

 
(950
)
 
20,092

 
(2,495
)
 
(35
)
 
3,791

 
20,633

Total expenses
941,272

 
91

 
107,735

 
285,884

 
16,427

 
202,160

 
(6,873
)
 
1,546,696

Earnings from equity method investments
44,295

 
4,077

 

 

 

 

 

 
48,372

Gain on issuance of common units by equity method investee

 
26,899

 

 

 

 

 

 
26,899

Operating income (loss)
64,549


30,885


25,302


4,477


(6,357
)

7,598


(22,537
)

103,917

Other expenses (income), net
20,367

 
(30,582
)
 
11,825

 
6,032

 
1,303

 
(70
)
 
21,743

 
30,618

Income (loss) from continuing operations before income taxes
$
44,182

 
$
61,467

 
$
13,477

 
$
(1,555
)
 
$
(7,660
)
 
$
7,668

 
$
(44,280
)
 
$
73,299