XML 47 R45.htm IDEA: XBRL DOCUMENT v3.3.0.814
Segments (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2015
Sep. 30, 2014
Sep. 30, 2015
Sep. 30, 2014
Dec. 31, 2014
Segment Reporting Information [Line Items]          
Revenue $ 397,065 $ 594,235 $ 1,072,601 $ 1,575,342  
Costs of products sold, exclusive of depreciation and amortization shown below 274,639 458,063 710,869 1,211,703  
Operating 53,267 69,377 167,157 179,579  
General and administrative 23,045 23,296 78,272 63,882  
Depreciation and amortization 26,022 25,200 74,430 70,899  
Loss (gain) on disposal of long-lived assets, net (951) 1,376 1,479 20,633  
Total expenses 376,022 577,312 1,032,207 1,546,696  
Earnings from equity method investments 16,237 14,223 60,699 48,372  
Gain on issuance of common units by equity method investee 136 18,772 6,033 26,899  
Operating income 37,416 49,918 107,126 103,917  
Other expenses (income), net 17,829 (6,368) 33,725 30,618  
Income (loss) from continuing operations before income taxes 19,587 56,286 73,401 73,299  
Total assets at September 30, 2015 (excluding intersegment receivables) 2,877,568   2,877,568   $ 2,589,802
Crude [Member]          
Segment Reporting Information [Line Items]          
Revenue 241,086 376,856 606,057 961,526  
Costs of products sold, exclusive of depreciation and amortization shown below 195,244 333,646 473,522 843,928  
Operating 19,329 22,057 64,446 54,885  
General and administrative 7,733 4,696 19,687 15,076  
Depreciation and amortization 10,634 8,395 31,385 27,153  
Loss (gain) on disposal of long-lived assets, net (603) 291 (530) 230  
Total expenses 232,337 369,085 588,510 941,272  
Earnings from equity method investments 17,115 18,705 55,662 44,295  
Gain on issuance of common units by equity method investee 0 0 0    
Operating income 25,864 26,476 73,209 64,549  
Other expenses (income), net 16,030 10,526 39,759 20,367  
Income (loss) from continuing operations before income taxes 9,834 15,950 33,450 44,182  
Total assets at September 30, 2015 (excluding intersegment receivables) 1,377,143   1,377,143    
SemStream [Member]          
Segment Reporting Information [Line Items]          
Revenue 0 0 0 0  
Costs of products sold, exclusive of depreciation and amortization shown below 0 0 0 0  
Operating 0 0 0 0  
General and administrative 7 30 22 91  
Depreciation and amortization 0 0 0 0  
Loss (gain) on disposal of long-lived assets, net 0 0 0 0  
Total expenses 7 30 22 91  
Earnings from equity method investments (878) (4,482) 5,037 4,077  
Gain on issuance of common units by equity method investee 136 18,772 6,033 26,899  
Operating income (749) 14,260 11,048 30,885  
Other expenses (income), net (1,352) (28,041) (18,527) (30,582)  
Income (loss) from continuing operations before income taxes 603 42,301 29,575 61,467  
Total assets at September 30, 2015 (excluding intersegment receivables) 117,280   117,280    
SemCAMS [Member]          
Segment Reporting Information [Line Items]          
Revenue 33,152 53,800 98,791 133,037  
Costs of products sold, exclusive of depreciation and amortization shown below 27 97 235 235  
Operating 21,062 33,537 63,058 86,039  
General and administrative 3,600 3,836 11,169 11,390  
Depreciation and amortization 3,198 5,113 9,451 11,021  
Loss (gain) on disposal of long-lived assets, net (917) (35) (917) (950)  
Total expenses 26,970 42,548 82,996 107,735  
Earnings from equity method investments 0 0 0 0  
Gain on issuance of common units by equity method investee 0 0 0 0  
Operating income 6,182 11,252 15,795 25,302  
Other expenses (income), net 1,702 3,920 8,034 11,825  
Income (loss) from continuing operations before income taxes 4,480 7,332 7,761 13,477  
Total assets at September 30, 2015 (excluding intersegment receivables) 586,944   586,944    
SemGas [Member]          
Segment Reporting Information [Line Items]          
Revenue 65,070 96,829 198,048 290,361  
Costs of products sold, exclusive of depreciation and amortization shown below 36,915 68,722 114,344 215,535  
Operating 8,475 8,965 25,320 24,421  
General and administrative 2,376 2,312 7,080 6,524  
Depreciation and amortization 8,601 7,064 23,098 19,312  
Loss (gain) on disposal of long-lived assets, net 445 (12) 1,894 20,092  
Total expenses 56,812 87,051 171,736 285,884  
Earnings from equity method investments 0 0 0 0  
Gain on issuance of common units by equity method investee 0 0 0 0  
Operating income 8,258 9,778 26,312 4,477  
Other expenses (income), net 3,504 2,330 9,624 6,032  
Income (loss) from continuing operations before income taxes 4,754 7,448 16,688 (1,555)  
Total assets at September 30, 2015 (excluding intersegment receivables) 722,615   722,615    
SemLogistics [Member]          
Segment Reporting Information [Line Items]          
Revenue 5,659 1,299 17,090 10,070  
Costs of products sold, exclusive of depreciation and amortization shown below 0   0 615  
Operating 1,955 2,148 6,610 6,168  
General and administrative 1,757 1,595 5,680 4,546  
Depreciation and amortization 2,173 2,543 6,367 7,593  
Loss (gain) on disposal of long-lived assets, net 0 1,139 0 (2,495)  
Total expenses 5,885 7,425 18,657 16,427  
Earnings from equity method investments 0 0 0 0  
Gain on issuance of common units by equity method investee 0 0 0 0  
Operating income (226) (6,126) (1,567) (6,357)  
Other expenses (income), net 1,021 969 1,705 1,303  
Income (loss) from continuing operations before income taxes (1,247) (7,095) (3,272) (7,660)  
Total assets at September 30, 2015 (excluding intersegment receivables) 157,087   157,087    
SemMexico [Member]          
Segment Reporting Information [Line Items]          
Revenue 56,260 75,177 169,209 209,758  
Costs of products sold, exclusive of depreciation and amortization shown below 46,615 65,324 139,362 180,800  
Operating 2,447 2,670 7,724 8,066  
General and administrative 2,823 2,928 7,588 8,791  
Depreciation and amortization 993 1,655 3,083 4,538  
Loss (gain) on disposal of long-lived assets, net 124 (7) 105 (35)  
Total expenses 53,002 72,570 157,862 202,160  
Earnings from equity method investments 0 0 0 0  
Gain on issuance of common units by equity method investee 0 0 0 0  
Operating income 3,258 2,607 11,347 7,598  
Other expenses (income), net 143 31 268 (70)  
Income (loss) from continuing operations before income taxes 3,115 2,576 11,079 7,668  
Total assets at September 30, 2015 (excluding intersegment receivables) 98,029   98,029    
Corporate and Other [Member]          
Segment Reporting Information [Line Items]          
Revenue (4,162) (9,726) (16,594) (29,410)  
Costs of products sold, exclusive of depreciation and amortization shown below (4,162) (9,726) (16,594) (29,410)  
Operating (1) 0 (1) 0  
General and administrative 4,749 7,899 27,046 17,464  
Depreciation and amortization 423 430 1,046 1,282  
Loss (gain) on disposal of long-lived assets, net 0 0 927 3,791  
Total expenses 1,009 (1,397) 12,424 (6,873)  
Earnings from equity method investments 0 0 0 0  
Gain on issuance of common units by equity method investee 0 0 0 0  
Operating income (5,171) (8,329) (29,018) (22,537)  
Other expenses (income), net (3,219) 3,897 (7,138) 21,743  
Income (loss) from continuing operations before income taxes (1,952) (12,226) (21,880) (44,280)  
Total assets at September 30, 2015 (excluding intersegment receivables) (181,530)   (181,530)    
Operating Segments [Member]          
Segment Reporting Information [Line Items]          
Revenue 397,065 594,235 1,072,601 1,575,342  
Operating Segments [Member] | Crude [Member]          
Segment Reporting Information [Line Items]          
Revenue 241,086 376,856 606,057 961,526  
Operating Segments [Member] | SemStream [Member]          
Segment Reporting Information [Line Items]          
Revenue 0 0 0 0  
Operating Segments [Member] | SemCAMS [Member]          
Segment Reporting Information [Line Items]          
Revenue 33,152 53,800 98,791 133,037  
Operating Segments [Member] | SemGas [Member]          
Segment Reporting Information [Line Items]          
Revenue 60,908 87,103 181,454 260,951  
Operating Segments [Member] | SemLogistics [Member]          
Segment Reporting Information [Line Items]          
Revenue 5,659 1,299 17,090 10,070  
Operating Segments [Member] | SemMexico [Member]          
Segment Reporting Information [Line Items]          
Revenue 56,260 75,177 169,209 209,758  
Operating Segments [Member] | Corporate and Other [Member]          
Segment Reporting Information [Line Items]          
Revenue 0 0 0    
Intersegment Eliminations [Member]          
Segment Reporting Information [Line Items]          
Revenue 0 0 0 0  
Intersegment Eliminations [Member] | Crude [Member]          
Segment Reporting Information [Line Items]          
Revenue 0 0 0 0  
Intersegment Eliminations [Member] | SemStream [Member]          
Segment Reporting Information [Line Items]          
Revenue 0 0 0 0  
Intersegment Eliminations [Member] | SemCAMS [Member]          
Segment Reporting Information [Line Items]          
Revenue 0 0 0 0  
Intersegment Eliminations [Member] | SemGas [Member]          
Segment Reporting Information [Line Items]          
Revenue 4,162 9,726 16,594 29,410  
Intersegment Eliminations [Member] | SemLogistics [Member]          
Segment Reporting Information [Line Items]          
Revenue 0 0 0 0  
Intersegment Eliminations [Member] | SemMexico [Member]          
Segment Reporting Information [Line Items]          
Revenue 0 0 0 0  
Intersegment Eliminations [Member] | Corporate and Other [Member]          
Segment Reporting Information [Line Items]          
Revenue $ (4,162) $ (9,726) $ (16,594) $ (29,410)