XML 33 R9.htm IDEA: XBRL DOCUMENT v3.2.0.727
Segments
6 Months Ended
Jun. 30, 2015
Segment Reporting [Abstract]  
SEGMENTS
SEGMENTS
Our businesses are organized based on the nature and location of the services they provide. Certain summarized information related to our reportable segments is shown in the tables below. None of the operating segments have been aggregated. Our investment in NGL Energy is included within the SemStream segment. Although "Corporate and Other" does not represent an operating segment, it is included in the tables below to reconcile segment information to that of the consolidated Company. Eliminations of transactions between segments are also included within "Corporate and Other" in the tables below.
The accounting policies of each segment are the same as the accounting policies of the consolidated Company. Transactions between segments are generally recorded based on prices negotiated between the segments. Certain general and administrative and interest expenses incurred at the corporate level are allocated to the segments, based on our allocation policies in effect at the time.

 
Three Months Ended June 30, 2015
 
Crude

SemStream

SemCAMS

SemGas

SemLogistics

SemMexico

Corporate
and Other

Consolidated
 
 
 
 
 
 
 
(dollars in thousands)
 
 
 
 
 
 
Revenues:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
External
$
223,303

 
$

 
$
35,915

 
$
60,270

 
$
6,279

 
$
51,459

 
$

 
$
377,226

Intersegment

 

 

 
6,451

 

 

 
(6,451
)
 

Total revenues
223,303

 

 
35,915

 
66,721

 
6,279

 
51,459

 
(6,451
)
 
377,226

Expenses:
 
 

 

 

 

 

 

 
 
Costs of products sold, exclusive of depreciation and amortization shown below
173,133

 

 
76

 
36,160

 

 
41,240

 
(6,451
)
 
244,158

Operating
23,955

 

 
23,665

 
8,799

 
2,041

 
2,340

 

 
60,800

General and administrative
6,332

 
12

 
4,193

 
2,641

 
2,246

 
2,823

 
4,670

 
22,917

Depreciation and amortization
10,608

 

 
3,187

 
7,359

 
2,154

 
1,037

 
329

 
24,674

Loss (gain) on disposal or impairment of long-lived assets, net
(79
)
 

 

 
1,450

 

 

 
1

 
1,372

Total expenses
213,949

 
12


31,121


56,409


6,441


47,440


(1,451
)

353,921

Earnings from equity method investments
17,683

 
6,220

 

 

 

 

 

 
23,903

Gain on issuance of common units by equity method investee

 
5,897

 

 

 

 

 

 
5,897

Operating income (loss)
27,037

 
12,105


4,794


10,312


(162
)

4,019


(5,000
)

53,105

Other expenses (income), net
13,083

 
(7,959
)
 
3,263

 
3,269

 
(432
)
 
56

 
(1,471
)
 
9,809

Income from continuing operations before income taxes
$
13,954

 
$
20,064

 
$
1,531

 
$
7,043

 
$
270

 
$
3,963

 
$
(3,529
)

$
43,296

Total assets at June 30, 2015 (excluding intersegment receivables)
$
1,407,189

 
$
122,773

 
$
282,551

 
$
709,818

 
$
154,432

 
$
97,011

 
$
175,615

 
$
2,949,389



 
Three Months Ended June 30, 2014
 
Crude
 
SemStream
 
SemCAMS
 
SemGas
 
SemLogistics
 
SemMexico
 
Corporate
and Other
 
Consolidated
 
 
 
 
 
 
 
(dollars in thousands)
 
 
 
 
 
 
Revenues:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
External
$
292,156

 
$

 
$
39,954

 
$
83,162

 
$
3,981

 
$
62,971

 
$

 
$
482,224

Intersegment

 

 

 
9,792

 

 

 
(9,792
)
 

Total revenues
292,156

 


39,954


92,954


3,981


62,971


(9,792
)
 
482,224

Expenses:
 
 
 
 

 

 

 

 

 

Costs of products sold, exclusive of depreciation and amortization shown below
255,745

 

 
71

 
68,231

 
265

 
54,007

 
(9,792
)
 
368,527

Operating
17,689

 

 
28,836

 
8,012

 
1,940

 
2,947

 

 
59,424

General and administrative
6,438

 
(52
)
 
3,574

 
2,240

 
1,529

 
3,112

 
5,009

 
21,850

Depreciation and amortization
7,276

 

 
3,079

 
7,279

 
2,555

 
1,456

 
417

 
22,062

Loss (gain) on disposal of long-lived assets, net
(27
)
 

 
(915
)
 
20,100

 
(3,634
)
 

 
3,791

 
19,315

Total expenses
287,121

 
(52
)

34,645


105,862


2,655


61,522


(575
)
 
491,178

Earnings from equity method investments
14,219

 
4,968

 

 

 

 

 

 
19,187

Operating income (loss)
19,254


5,020


5,309


(12,908
)

1,326


1,449


(9,217
)

10,233

Other expenses (income), net
5,178

 
(1,277
)
 
3,750

 
2,013

 
83

 
(56
)
 
19,798

 
29,489

Income (loss) from continuing operations before income taxes
$
14,076

 
$
6,297


$
1,559


$
(14,921
)

$
1,243


$
1,505


$
(29,015
)

$
(19,256
)
 
Six Months Ended June 30, 2015
 
Crude
 
SemStream
 
SemCAMS
 
SemGas
 
SemLogistics
 
SemMexico
 
Corporate
and Other
 
Consolidated
 
 
 
 
 
 
 
(dollars in thousands)
 
 
 
 
 
 
Revenues:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
External
$
364,971

 
$

 
$
65,639

 
$
120,546

 
$
11,431

 
$
112,949

 
$

 
$
675,536

Intersegment

 

 

 
12,432

 

 

 
(12,432
)
 

Total revenues
364,971

 

 
65,639

 
132,978

 
11,431

 
112,949

 
(12,432
)
 
675,536

Expenses:
 
 

 

 

 
 
 

 
 
 
 
Costs of products sold, exclusive of depreciation and amortization shown below
278,278

 

 
208

 
77,429

 

 
92,747

 
(12,432
)
 
436,230

Operating
45,117

 

 
41,996

 
16,845

 
4,655

 
5,277

 

 
113,890

General and administrative
11,954

 
15

 
7,569

 
4,704

 
3,923

 
4,765

 
22,297

 
55,227

Depreciation and amortization
20,751

 

 
6,253

 
14,497

 
4,194

 
2,090

 
623

 
48,408

Loss (gain) on disposal of long-lived assets, net
73

 

 

 
1,449

 

 
(19
)
 
927

 
2,430

Total expenses
356,173

 
15

 
56,026

 
114,924

 
12,772

 
104,860

 
11,415

 
656,185

Earnings from equity method investments
38,547

 
5,915

 

 

 

 

 

 
44,462

Gain on issuance of common units by equity method investee

 
5,897

 

 

 

 

 

 
5,897

Operating income (loss)
47,345

 
11,797


9,613


18,054


(1,341
)

8,089


(23,847
)
 
69,710

Other expenses (income), net
23,729

 
(17,175
)
 
6,332

 
6,120

 
684

 
125

 
(3,919
)
 
15,896

Income (loss) from continuing operations before income taxes
$
23,616

 
$
28,972

 
$
3,281

 
$
11,934

 
$
(2,025
)
 
$
7,964

 
$
(19,928
)
 
$
53,814

 
Six Months Ended June 30, 2014
 
Crude
 
SemStream
 
SemCAMS
 
SemGas
 
SemLogistics
 
SemMexico
 
Corporate
and Other
 
Consolidated
 
 
 
 
 
 
 
(dollars in thousands)
 
 
 
 
 
 
Revenues:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
External
$
584,670

 
$

 
$
79,237

 
$
173,848

 
$
8,771

 
$
134,581

 
$

 
$
981,107

Intersegment

 

 

 
19,684

 

 

 
(19,684
)
 

Total revenues
584,670

 

 
79,237

 
193,532

 
8,771

 
134,581

 
(19,684
)
 
981,107

Expenses:
 
 

 

 

 
 
 

 

 
 
Costs of products sold, exclusive of depreciation and amortization shown below
510,282

 

 
138

 
146,813

 
615

 
115,476

 
(19,684
)
 
753,640

Operating
32,828

 

 
52,502

 
15,456

 
4,020

 
5,396

 

 
110,202

General and administrative
10,380

 
61

 
7,554

 
4,212

 
2,951

 
5,863

 
9,565

 
40,586

Depreciation and amortization
18,758

 

 
5,908

 
12,248

 
5,050

 
2,883

 
852

 
45,699

Loss (gain) on disposal of long-lived assets, net
(61
)
 

 
(915
)
 
20,104

 
(3,634
)
 
(28
)
 
3,791

 
19,257

Total expenses
572,187

 
61

 
65,187

 
198,833

 
9,002

 
129,590

 
(5,476
)
 
969,384

Earnings from equity method investments
25,590

 
8,559

 

 

 

 

 

 
34,149

Gain on issuance of common units by equity method investee

 
8,127

 

 

 

 

 

 
8,127

Operating income (loss)
38,073


16,625


14,050


(5,301
)

(231
)

4,991


(14,208
)

53,999

Other expenses (income), net
9,841

 
(2,541
)
 
7,905

 
3,702

 
334

 
(101
)
 
17,846

 
36,986

Income (loss) from continuing operations before income taxes
$
28,232

 
$
19,166

 
$
6,145

 
$
(9,003
)
 
$
(565
)
 
$
5,092

 
$
(32,054
)
 
$
17,013