XML 24 R71.htm IDEA: XBRL DOCUMENT v3.2.0.727
Condensed Consolidating Guarantor Financial Statements - Balance Sheets (Details) - USD ($)
$ in Thousands
Jun. 30, 2015
Dec. 31, 2014
Jun. 30, 2014
Dec. 31, 2013
Current assets:        
Cash and cash equivalents $ 228,783 $ 40,598 $ 75,338 $ 79,351
Restricted cash 34 6,980    
Accounts receivable, net 349,931 351,334    
Receivable from affiliates 18,172 16,819    
Inventories 77,677 43,532    
Other current assets 20,560 20,017    
Total current assets 695,157 479,280    
Property, plant and equipment, net 1,420,194 1,256,825    
Equity method investments 548,831 577,920    
Goodwill 58,023 58,326    
Other intangible assets, net 167,689 173,065    
Other noncurrent assets, net 59,495 44,386    
Total assets 2,949,389 2,589,802    
Current liabilities:        
Accounts payable 278,903 257,177    
Payable to affiliates 19,040 13,460    
Accrued liabilities 99,393 92,694    
Payables to pre-petition creditors 0 3,129    
Deferred revenue 21,071 23,688    
Other current liabilities 1,694 1,474    
Current portion of long-term debt 44 40    
Total current liabilities 420,145 391,662    
Long-term debt 1,044,339 767,092    
Deferred income taxes 191,171 161,956    
Other noncurrent liabilities $ 22,099 $ 49,655    
Commitments and contingencies        
Owners’ equity excluding noncontrolling interests in consolidated subsidiaries $ 1,173,297 $ 1,149,508    
Noncontrolling interests in consolidated subsidiaries 98,338 69,929    
Total owners’ equity 1,271,635 1,219,437    
Total liabilities and owners’ equity 2,949,389 2,589,802    
Parent Company [Member]        
Current assets:        
Cash and cash equivalents 118,060 9,254 6,825 2,545
Restricted cash 0 3,856    
Accounts receivable, net 641 9,669    
Receivable from affiliates 1,545 2,512    
Inventories 0 0    
Other current assets 8,464 10,498    
Total current assets 128,710 35,789    
Property, plant and equipment, net 4,597 4,112    
Equity method investments 1,464,091 1,551,825    
Goodwill 0 0    
Other intangible assets, net 23 26    
Other noncurrent assets, net 33,488 24,555    
Total assets 1,630,909 1,616,307    
Current liabilities:        
Accounts payable 1,005 649    
Payable to affiliates 11 21    
Accrued liabilities 9,160 11,993    
Payables to pre-petition creditors   3,129    
Deferred revenue 0 0    
Other current liabilities 1,071 224    
Current portion of long-term debt 0 0    
Total current liabilities 11,247 16,016    
Long-term debt 300,000 335,000    
Deferred income taxes 143,978 112,897    
Other noncurrent liabilities $ 2,387 $ 2,886    
Commitments and contingencies        
Owners’ equity excluding noncontrolling interests in consolidated subsidiaries $ 1,173,297 $ 1,149,508    
Noncontrolling interests in consolidated subsidiaries 0 0    
Total owners’ equity 1,173,297 1,149,508    
Total liabilities and owners’ equity 1,630,909 1,616,307    
Guarantor Subsidiaries [Member]        
Current assets:        
Cash and cash equivalents 0 0 0 0
Restricted cash 0 0    
Accounts receivable, net 24,165 32,056    
Receivable from affiliates 2,372 6,624    
Inventories 233 248    
Other current assets 786 575    
Total current assets 27,556 39,503    
Property, plant and equipment, net 513,308 452,352    
Equity method investments 397,479 348,115    
Goodwill 13,052 13,052    
Other intangible assets, net 148,283 152,383    
Other noncurrent assets, net 2,965 958    
Total assets 1,102,643 1,006,363    
Current liabilities:        
Accounts payable 13,846 22,097    
Payable to affiliates 15 7    
Accrued liabilities 10,928 17,575    
Payables to pre-petition creditors   0    
Deferred revenue 0 0    
Other current liabilities 0 707    
Current portion of long-term debt 0 0    
Total current liabilities 24,789 40,386    
Long-term debt 0 0    
Deferred income taxes 0 0    
Other noncurrent liabilities $ 0 $ 0    
Commitments and contingencies        
Owners’ equity excluding noncontrolling interests in consolidated subsidiaries $ 1,077,854 $ 965,977    
Noncontrolling interests in consolidated subsidiaries 0 0    
Total owners’ equity 1,077,854 965,977    
Total liabilities and owners’ equity 1,102,643 1,006,363    
Non-Guarantor Subsidiaries [Member]        
Current assets:        
Cash and cash equivalents 112,980 35,445 71,572 78,342
Restricted cash 34 3,124    
Accounts receivable, net 325,125 309,609    
Receivable from affiliates 17,732 15,659    
Inventories 77,444 43,284    
Other current assets 11,310 8,944    
Total current assets 544,625 416,065    
Property, plant and equipment, net 902,289 800,361    
Equity method investments 426,058 415,673    
Goodwill 44,971 45,274    
Other intangible assets, net 19,383 20,656    
Other noncurrent assets, net 23,042 18,873    
Total assets 1,960,368 1,716,902    
Current liabilities:        
Accounts payable 264,052 234,431    
Payable to affiliates 22,491 21,406    
Accrued liabilities 79,309 63,126    
Payables to pre-petition creditors   0    
Deferred revenue 21,071 23,688    
Other current liabilities 623 543    
Current portion of long-term debt 44 40    
Total current liabilities 387,590 343,234    
Long-term debt 800,788 490,946    
Deferred income taxes 47,193 49,059    
Other noncurrent liabilities $ 19,712 $ 46,769    
Commitments and contingencies        
Owners’ equity excluding noncontrolling interests in consolidated subsidiaries $ 606,747 $ 716,965    
Noncontrolling interests in consolidated subsidiaries 98,338 69,929    
Total owners’ equity 705,085 786,894    
Total liabilities and owners’ equity 1,960,368 1,716,902    
Consolidation, Eliminations [Member]        
Current assets:        
Cash and cash equivalents (2,257) (4,101) $ (3,059) $ (1,536)
Restricted cash 0 0    
Accounts receivable, net 0 0    
Receivable from affiliates (3,477) (7,976)    
Inventories 0 0    
Other current assets 0 0    
Total current assets (5,734) (12,077)    
Property, plant and equipment, net 0 0    
Equity method investments (1,738,797) (1,737,693)    
Goodwill 0 0    
Other intangible assets, net 0 0    
Other noncurrent assets, net 0 0    
Total assets (1,744,531) (1,749,770)    
Current liabilities:        
Accounts payable 0 0    
Payable to affiliates (3,477) (7,974)    
Accrued liabilities (4) 0    
Payables to pre-petition creditors   0    
Deferred revenue 0 0    
Other current liabilities 0 0    
Current portion of long-term debt 0 0    
Total current liabilities (3,481) (7,974)    
Long-term debt (56,449) (58,854)    
Deferred income taxes 0 0    
Other noncurrent liabilities $ 0 $ 0    
Commitments and contingencies        
Owners’ equity excluding noncontrolling interests in consolidated subsidiaries $ (1,684,601) $ (1,682,942)    
Noncontrolling interests in consolidated subsidiaries 0 0    
Total owners’ equity (1,684,601) (1,682,942)    
Total liabilities and owners’ equity $ (1,744,531) $ (1,749,770)