XML 31 R9.htm IDEA: XBRL DOCUMENT v2.4.1.9
Segments
3 Months Ended
Mar. 31, 2015
Segment Reporting [Abstract]  
SEGMENTS
SEGMENTS
Our businesses are organized based on the nature and location of the services they provide. Certain summarized information related to our reportable segments is shown in the tables below. None of the operating segments have been aggregated. Our investment in NGL Energy is included within the SemStream segment. Although "Corporate and Other" does not represent an operating segment, it is included in the tables below to reconcile segment information to that of the consolidated Company. Eliminations of transactions between segments are also included within "Corporate and Other" in the tables below.
The accounting policies of each segment are the same as the accounting policies of the consolidated Company. Transactions between segments are generally recorded based on prices negotiated between the segments. Certain general and administrative and interest expenses incurred at the corporate level are allocated to the segments, based on our allocation policies in effect at the time.

 
Three Months Ended March 31, 2015
 
Crude

SemStream

SemCAMS

SemGas

SemLogistics

SemMexico

Corporate
and Other

Consolidated
 
 
 
 
 
 
 
(dollars in thousands)
 
 
 
 
 
 
Revenues:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
External
$
141,668

 
$

 
$
29,724

 
$
60,276

 
$
5,152

 
$
61,490

 
$

 
$
298,310

Intersegment

 

 

 
5,981

 

 

 
(5,981
)
 

Total revenues
141,668

 

 
29,724

 
66,257

 
5,152

 
61,490

 
(5,981
)
 
298,310

Expenses:
 
 

 

 

 

 

 

 
 
Costs of products sold, exclusive of depreciation and amortization shown below
105,145

 

 
132

 
41,269

 

 
51,507

 
(5,981
)
 
192,072

Operating
21,162

 

 
18,331

 
8,046

 
2,614

 
2,937

 

 
53,090

General and administrative
5,622

 
3

 
3,376

 
2,063

 
1,677

 
1,942

 
17,627

 
32,310

Depreciation and amortization
10,143

 

 
3,066

 
7,138

 
2,040

 
1,053

 
294

 
23,734

Loss (gain) on disposal or impairment of long-lived assets, net
152

 

 

 
(1
)
 

 
(19
)
 
926

 
1,058

Total expenses
142,224

 
3


24,905


58,515


6,331


57,420


12,866


302,264

Earnings (losses) from equity method investments
20,864

 
(305
)
 

 

 

 

 

 
20,559

Operating income (loss)
20,308

 
(308
)

4,819


7,742


(1,179
)

4,070


(18,847
)

16,605

Other expenses (income), net
10,646

 
(9,216
)
 
3,069

 
2,851

 
1,116

 
69

 
(2,448
)
 
6,087

Income (loss) from continuing operations before income taxes
$
9,662

 
$
8,908

 
$
1,750

 
$
4,891

 
$
(2,295
)
 
$
4,001

 
$
(16,399
)

$
10,518

Total assets at March 31, 2015 (excluding intersegment receivables)
$
1,188,963

 
$
135,808

 
$
275,308

 
$
686,665

 
$
143,778

 
$
98,546

 
$
332,472

 
$
2,861,540



 
Three Months Ended March 31, 2014
 
Crude
 
SemStream
 
SemCAMS
 
SemGas
 
SemLogistics
 
SemMexico
 
Corporate
and Other
 
Consolidated
 
 
 
 
 
 
 
(dollars in thousands)
 
 
 
 
 
 
Revenues:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
External
$
292,514

 
$

 
$
39,283

 
$
90,686

 
$
4,790

 
$
71,610

 
$

 
$
498,883

Intersegment

 

 

 
9,892

 

 

 
(9,892
)
 

Total revenues
292,514

 


39,283


100,578


4,790


71,610


(9,892
)
 
498,883

Expenses:
 
 
 
 

 

 

 

 

 

Costs of products sold, exclusive of depreciation and amortization shown below
254,537

 

 
67

 
78,582

 
350

 
61,469

 
(9,892
)
 
385,113

Operating
15,139

 

 
23,666

 
7,444

 
2,080

 
2,449

 

 
50,778

General and administrative
3,942

 
113

 
3,980

 
1,972

 
1,422

 
2,751

 
4,556

 
18,736

Depreciation and amortization
11,482

 

 
2,829

 
4,969

 
2,495

 
1,427

 
435

 
23,637

Loss (gain) on disposal of long-lived assets, net
(34
)
 

 

 
4

 

 
(28
)
 

 
(58
)
Total expenses
285,066

 
113


30,542


92,971


6,347


68,068


(4,901
)
 
478,206

Earnings from equity method investments
11,371

 
3,591

 

 

 

 

 

 
14,962

Gain on issuance of common units by equity method investee

 
8,127

 

 

 

 

 

 
8,127

Operating income (loss)
18,819


11,605


8,741


7,607


(1,557
)

3,542


(4,991
)

43,766

Other expenses (income), net
4,663

 
(1,264
)
 
4,155

 
1,689

 
251

 
(45
)
 
(1,952
)
 
7,497

Income (loss) from continuing operations before income taxes
$
14,156

 
$
12,869


$
4,586


$
5,918


$
(1,808
)

$
3,587


$
(3,039
)

$
36,269