XML 82 R5.htm IDEA: XBRL DOCUMENT v2.4.1.9
Condensed Consolidated Statements of Cash Flows (Unaudited) (USD $)
In Thousands, unless otherwise specified
3 Months Ended
Mar. 31, 2015
Mar. 31, 2014
Cash flows from operating activities:    
Net income $ 5,776us-gaap_ProfitLoss $ 19,738us-gaap_ProfitLoss
Adjustments to reconcile net income to net cash provided by operating activities:    
Net unrealized loss related to derivative instruments 2,645us-gaap_UnrealizedGainLossOnDerivatives 606us-gaap_UnrealizedGainLossOnDerivatives
Depreciation and amortization 23,734us-gaap_DepreciationDepletionAndAmortization 23,637us-gaap_DepreciationDepletionAndAmortization
Loss (gain) on disposal or impairment of long-lived assets, net 1,058us-gaap_GainLossOnSaleOfPropertyPlantEquipment (58)us-gaap_GainLossOnSaleOfPropertyPlantEquipment
Earnings from equity method investments (20,559)us-gaap_IncomeLossFromEquityMethodInvestments (14,962)us-gaap_IncomeLossFromEquityMethodInvestments
Gain on issuance of common units by equity method investee 0semg_Gainlossonissuanceofequitybyequitymethodinvestee (8,127)semg_Gainlossonissuanceofequitybyequitymethodinvestee
Gain on sale of common units of equity method investee (7,894)us-gaap_EquityMethodInvestmentRealizedGainLossOnDisposal 0us-gaap_EquityMethodInvestmentRealizedGainLossOnDisposal
Distributions from equity investments 25,879us-gaap_EquityMethodInvestmentDividendsOrDistributions 16,421us-gaap_EquityMethodInvestmentDividendsOrDistributions
Amortization of debt issuance costs 1,066us-gaap_AmortizationOfFinancingCosts 785us-gaap_AmortizationOfFinancingCosts
Deferred tax expense (benefit) (682)us-gaap_DeferredIncomeTaxExpenseBenefit 10,518us-gaap_DeferredIncomeTaxExpenseBenefit
Non-cash equity compensation 2,777us-gaap_ShareBasedCompensation 2,330us-gaap_ShareBasedCompensation
Excess tax benefit from equity-based awards 0us-gaap_ExcessTaxBenefitFromShareBasedCompensationOperatingActivities (1,650)us-gaap_ExcessTaxBenefitFromShareBasedCompensationOperatingActivities
Gain on fair value of warrants 0us-gaap_FairValueAdjustmentOfWarrants (980)us-gaap_FairValueAdjustmentOfWarrants
Provision for uncollectible accounts receivable, net of recoveries 383us-gaap_ProvisionForDoubtfulAccounts (129)us-gaap_ProvisionForDoubtfulAccounts
Currency gain (519)us-gaap_ForeignCurrencyTransactionGainLossUnrealized (683)us-gaap_ForeignCurrencyTransactionGainLossUnrealized
Inventory valuation adjustment 1,187us-gaap_InventoryWriteDown 0us-gaap_InventoryWriteDown
Changes in operating assets and liabilities (Note 12) (16,307)us-gaap_IncreaseDecreaseInOperatingCapital (18,548)us-gaap_IncreaseDecreaseInOperatingCapital
Net cash provided by operating activities 18,544us-gaap_NetCashProvidedByUsedInOperatingActivities 28,898us-gaap_NetCashProvidedByUsedInOperatingActivities
Cash flows from investing activities:    
Capital expenditures (84,327)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (56,753)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment
Proceeds from sale of long-lived assets 117us-gaap_ProceedsFromSaleOfProductiveAssets 695us-gaap_ProceedsFromSaleOfProductiveAssets
Proceeds from the sale of Wattenberg Holding, LLC and Glass Mountain Holding, LLC to Rose Rock Midstream L.P. 0us-gaap_ProceedsFromSalesOfBusinessAffiliateAndProductiveAssets  
Contributions to equity method investments (15,182)us-gaap_PaymentsToAcquireEquityMethodInvestments (24,251)us-gaap_PaymentsToAcquireEquityMethodInvestments
Proceeds from sale of common units of equity method investee 29,012us-gaap_ProceedsFromSaleOfEquityMethodInvestments 0us-gaap_ProceedsFromSaleOfEquityMethodInvestments
Distributions in excess of equity in earnings of affiliates 5,201us-gaap_ProceedsFromEquityMethodInvestmentDividendsOrDistributionsReturnOfCapital 2,505us-gaap_ProceedsFromEquityMethodInvestmentDividendsOrDistributionsReturnOfCapital
Net cash used in investing activities (65,179)us-gaap_NetCashProvidedByUsedInInvestingActivities (77,804)us-gaap_NetCashProvidedByUsedInInvestingActivities
Cash flows from financing activities:    
Debt issuance costs (601)us-gaap_PaymentsOfDebtIssuanceCosts (155)us-gaap_PaymentsOfDebtIssuanceCosts
Borrowings on credit facilities 422,000us-gaap_ProceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet 186,000us-gaap_ProceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet
Principal payments on credit facilities and other obligations (162,012)us-gaap_RepaymentsOfLongTermDebtAndCapitalSecurities (128,509)us-gaap_RepaymentsOfLongTermDebtAndCapitalSecurities
Rose Rock Midstream, L.P. equity issuance 89,119us-gaap_ProceedsFromIssuanceOfCommonLimitedPartnersUnits 0us-gaap_ProceedsFromIssuanceOfCommonLimitedPartnersUnits
Distributions to noncontrolling interests (8,953)us-gaap_PaymentsOfDividendsMinorityInterest (6,398)us-gaap_PaymentsOfDividendsMinorityInterest
Repurchase of common stock for payment of statutory taxes due on equity-based compensation (3,630)us-gaap_PaymentsForRepurchaseOfCommonStock (719)us-gaap_PaymentsForRepurchaseOfCommonStock
Dividends paid (14,846)us-gaap_PaymentsOfDividendsCommonStock (9,382)us-gaap_PaymentsOfDividendsCommonStock
Proceeds from issuance of common stock under employee stock purchase plan 313us-gaap_ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlans 88us-gaap_ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlans
Excess tax benefit from equity-based awards 0us-gaap_ExcessTaxBenefitFromShareBasedCompensationFinancingActivities 1,650us-gaap_ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
Intercompany borrowings (advances), net 0semg_Intercompanypaymentsandreceipts 0semg_Intercompanypaymentsandreceipts
Net cash provided by financing activities 321,390us-gaap_NetCashProvidedByUsedInFinancingActivities 42,575us-gaap_NetCashProvidedByUsedInFinancingActivities
Effect of exchange rate changes on cash and cash equivalents 172us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents 1,938us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents
Change in cash and cash equivalents 274,927us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease (4,393)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
Cash and cash equivalents at beginning of period 40,598us-gaap_CashAndCashEquivalentsAtCarryingValue 79,351us-gaap_CashAndCashEquivalentsAtCarryingValue
Cash and cash equivalents at end of period $ 315,525us-gaap_CashAndCashEquivalentsAtCarryingValue $ 74,958us-gaap_CashAndCashEquivalentsAtCarryingValue