XML 63 R4.htm IDEA: XBRL DOCUMENT v2.4.1.9
Condensed Consolidated Statements of Operations and Comprehensive Income (Unaudited) (USD $)
In Thousands, except Per Share data, unless otherwise specified
3 Months Ended
Mar. 31, 2015
Mar. 31, 2014
Revenues:    
Product $ 220,131us-gaap_SalesRevenueGoodsGross $ 427,030us-gaap_SalesRevenueGoodsGross
Service 61,877us-gaap_SalesRevenueServicesGross 48,507us-gaap_SalesRevenueServicesGross
Other 16,302us-gaap_OtherSalesRevenueNet 23,346us-gaap_OtherSalesRevenueNet
Total revenues 298,310us-gaap_Revenues 498,883us-gaap_Revenues
Expenses:    
Costs of products sold, exclusive of depreciation and amortization shown below 192,072us-gaap_CostOfGoodsSold 385,113us-gaap_CostOfGoodsSold
Operating 53,090us-gaap_OperatingCostsAndExpenses 50,778us-gaap_OperatingCostsAndExpenses
General and administrative 32,310us-gaap_GeneralAndAdministrativeExpense 18,736us-gaap_GeneralAndAdministrativeExpense
Depreciation and amortization 23,734us-gaap_DepreciationAndAmortization 23,637us-gaap_DepreciationAndAmortization
Loss (gain) on disposal or impairment of long-lived assets, net 1,058us-gaap_GainLossOnDispositionOfAssets (58)us-gaap_GainLossOnDispositionOfAssets
Total expenses 302,264us-gaap_CostsAndExpenses 478,206us-gaap_CostsAndExpenses
Earnings from equity method investments 20,559us-gaap_IncomeLossFromEquityMethodInvestments 14,962us-gaap_IncomeLossFromEquityMethodInvestments
Gain on issuance of common units by equity method investee 0semg_Gainlossonissuanceofequitybyequitymethodinvestee 8,127semg_Gainlossonissuanceofequitybyequitymethodinvestee
Operating income 16,605us-gaap_OperatingIncomeLoss 43,766us-gaap_OperatingIncomeLoss
Other expenses (income), net:    
Interest expense 14,591us-gaap_InterestExpense 9,227us-gaap_InterestExpense
Foreign currency transaction gain (519)us-gaap_ForeignCurrencyTransactionGainLossBeforeTax (683)us-gaap_ForeignCurrencyTransactionGainLossBeforeTax
Other income, net (7,985)us-gaap_OtherNonoperatingIncomeExpense (1,047)us-gaap_OtherNonoperatingIncomeExpense
Total other expenses, net 6,087us-gaap_NonoperatingIncomeExpense 7,497us-gaap_NonoperatingIncomeExpense
Income from continuing operations before income taxes 10,518us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest 36,269us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
Income tax expense 4,742us-gaap_IncomeTaxExpenseBenefit 16,526us-gaap_IncomeTaxExpenseBenefit
Income from continuing operations 5,776us-gaap_IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest 19,743us-gaap_IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
Loss from discontinued operations, net of income taxes 0us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTax (5)us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTax
Net income 5,776us-gaap_ProfitLoss 19,738us-gaap_ProfitLoss
Less: net income attributable to noncontrolling interests 4,310us-gaap_NetIncomeLossAttributableToNoncontrollingInterest 6,150us-gaap_NetIncomeLossAttributableToNoncontrollingInterest
Net income attributable to SemGroup 1,466us-gaap_NetIncomeLoss 13,588us-gaap_NetIncomeLoss
Other comprehensive loss, net of income taxes (9,060)us-gaap_OtherComprehensiveIncomeLossNetOfTax (2,972)us-gaap_OtherComprehensiveIncomeLossNetOfTax
Comprehensive income (loss) (3,284)us-gaap_ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest 16,766us-gaap_ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
Less: comprehensive income attributable to noncontrolling interests 4,310us-gaap_ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest 6,150us-gaap_ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
Comprehensive income (loss) attributable to SemGroup $ (7,594)us-gaap_ComprehensiveIncomeNetOfTax $ 10,616us-gaap_ComprehensiveIncomeNetOfTax
Net income attributable to SemGroup per common share (Note 11):    
Basic $ 0.03us-gaap_EarningsPerShareBasic $ 0.32us-gaap_EarningsPerShareBasic
Diluted $ 0.03us-gaap_EarningsPerShareDiluted $ 0.29us-gaap_EarningsPerShareDiluted