XML 66 R23.htm IDEA: XBRL DOCUMENT v2.4.1.9
Equity Method Investments (Tables)
3 Months Ended
Mar. 31, 2015
Schedule of Equity Method Investments [Line Items]  
Schedule of equity method investments [Table Text Block]
Our equity method investments consist of the following (in thousands):
 
March 31, 2015
 
December 31, 2014
White Cliffs
$
279,753

 
$
269,635

NGL Energy Partners LP
135,808

 
162,246

Glass Mountain
145,902

 
146,039

Total equity method investments
$
561,463

 
$
577,920

Earnings from equity method investments [Table Text Block]
Our earnings from equity method investments consist of the following (in thousands):
 
Three Months Ended March 31,
 
2015
 
2014
White Cliffs
$
19,090

 
$
11,080

NGL Energy Partners LP*
(305
)
 
3,591

Glass Mountain
1,774

 
291

Total earnings from equity method investments
$
20,559

 
$
14,962


* Excluding gain on issuance of common units of $8.1 million for the three months ended
Cash distributions received from equity method investments [Table Text Block]
Cash distributions received from equity method investments consist of the following (in thousands):
 
Three Months Ended March 31,
 
2015
 
2014
White Cliffs
$
24,154

 
$
13,585

NGL Energy Partners LP
5,015

 
5,341

Glass Mountain
1,911

 

Total cash distributions received from equity method investments
$
31,080

 
$
18,926

White Cliffs Pipeline, L.L.C. [Member]  
Schedule of Equity Method Investments [Line Items]  
Schedule of equity method investments [Table Text Block]
Certain unaudited summarized income statement information of White Cliffs for the three months ended March 31, 2015 and 2014 is shown below (in thousands):
 
Three Months Ended March 31,
 
2015
 
2014
Revenue
$
54,614

 
$
33,274

Operating, general and administrative expenses
$
8,353

 
$
6,768

Depreciation and amortization expense
$
8,538

 
$
4,393

Net income
$
37,723

 
$
22,113

NGL Energy Partners LP [Member]  
Schedule of Equity Method Investments [Line Items]  
Schedule of equity method investments [Table Text Block]
Certain unaudited summarized income statement information of NGL Energy for the three months ended December 31, 2014 and 2013 is shown below (in thousands):
 
Three Months Ended December 31,
 
2014
 
2013
Revenue
$
4,552,146

 
$
2,743,445

Cost of sales
$
4,311,668

 
$
2,576,029

Operating, general and administrative expenses
$
172,064

 
$
90,753

Depreciation and amortization expense
$
50,335

 
$
35,494

Net income (loss)
$
(5,269
)
 
$
24,052

Glass Mountain Pipeline LLC [Member]  
Schedule of Equity Method Investments [Line Items]  
Schedule of equity method investments [Table Text Block]
Certain unaudited summarized income statement information of Glass Mountain for the three months ended March 31, 2015 is shown below (in thousands):
 
Three Months Ended March 31,
 
2015
 
2014
Revenue
$
11,121

 
$
3,853

Cost of sales
$
1,982

 
$

Operating, general and administrative expenses
$
1,438

 
$
850

Depreciation and amortization expense
$
4,044

 
$
2,348

Net income
$
3,655

 
$
653

The equity in earnings of Glass Mountain for the three months ended March 31, 2015 reported in our condensed consolidated statement of operations and comprehensive income is less than 50% of the net income of Glass Mountain for the same period due to amortization of capitalized interest for the period.