XML 132 R66.htm IDEA: XBRL DOCUMENT v2.4.1.9
Rose Rock Midstream, L.P. (Details 4) (USD $)
In Thousands, unless otherwise specified
3 Months Ended 12 Months Ended
Dec. 31, 2014
Sep. 30, 2014
Jun. 30, 2014
Mar. 31, 2014
Dec. 31, 2013
Sep. 30, 2013
Jun. 30, 2013
Mar. 31, 2013
Dec. 31, 2014
Dec. 31, 2013
Dec. 31, 2012
Summarized Income Statement Information                      
Revenue $ 547,237us-gaap_Revenues $ 594,235us-gaap_Revenues $ 482,224us-gaap_Revenues $ 498,883us-gaap_Revenues $ 457,328us-gaap_Revenues $ 357,748us-gaap_Revenues $ 324,244us-gaap_Revenues $ 287,696us-gaap_Revenues $ 2,122,579us-gaap_Revenues $ 1,427,016us-gaap_Revenues $ 1,237,497us-gaap_Revenues
Costs of products sold                 1,623,358us-gaap_CostOfGoodsSold 1,020,100us-gaap_CostOfGoodsSold 874,885us-gaap_CostOfGoodsSold
Depreciation and amortization expense                 98,397us-gaap_DepreciationAndAmortization 66,409us-gaap_DepreciationAndAmortization 48,210us-gaap_DepreciationAndAmortization
Earnings from equity method investments 15,827us-gaap_IncomeLossFromEquityMethodInvestments 14,223us-gaap_IncomeLossFromEquityMethodInvestments 19,187us-gaap_IncomeLossFromEquityMethodInvestments 14,962us-gaap_IncomeLossFromEquityMethodInvestments 12,788us-gaap_IncomeLossFromEquityMethodInvestments 7,483us-gaap_IncomeLossFromEquityMethodInvestments 14,861us-gaap_IncomeLossFromEquityMethodInvestments 17,345us-gaap_IncomeLossFromEquityMethodInvestments 64,199us-gaap_IncomeLossFromEquityMethodInvestments 52,477us-gaap_IncomeLossFromEquityMethodInvestments 36,036us-gaap_IncomeLossFromEquityMethodInvestments
Net income (loss) 12,707us-gaap_ProfitLoss 32,196us-gaap_ProfitLoss (12,584)us-gaap_ProfitLoss 19,738us-gaap_ProfitLoss 6,599us-gaap_ProfitLoss 3,135us-gaap_ProfitLoss 7,512us-gaap_ProfitLoss 48,566us-gaap_ProfitLoss 52,057us-gaap_ProfitLoss 65,812us-gaap_ProfitLoss 31,897us-gaap_ProfitLoss
Less: net income attributable to noncontrolling interests 4,633us-gaap_NetIncomeLossAttributableToNoncontrollingInterest 6,934us-gaap_NetIncomeLossAttributableToNoncontrollingInterest 5,025us-gaap_NetIncomeLossAttributableToNoncontrollingInterest 6,150us-gaap_NetIncomeLossAttributableToNoncontrollingInterest 3,319us-gaap_NetIncomeLossAttributableToNoncontrollingInterest 5,054us-gaap_NetIncomeLossAttributableToNoncontrollingInterest 3,943us-gaap_NetIncomeLossAttributableToNoncontrollingInterest 5,143us-gaap_NetIncomeLossAttributableToNoncontrollingInterest 22,817us-gaap_NetIncomeLossAttributableToNoncontrollingInterest 17,710us-gaap_NetIncomeLossAttributableToNoncontrollingInterest 9,797us-gaap_NetIncomeLossAttributableToNoncontrollingInterest
Net Income (Loss) Attributable to Parent 8,074us-gaap_NetIncomeLoss 25,262us-gaap_NetIncomeLoss (17,609)us-gaap_NetIncomeLoss 13,588us-gaap_NetIncomeLoss 3,280us-gaap_NetIncomeLoss (1,919)us-gaap_NetIncomeLoss 3,569us-gaap_NetIncomeLoss 43,423us-gaap_NetIncomeLoss 29,240us-gaap_NetIncomeLoss 48,102us-gaap_NetIncomeLoss 22,100us-gaap_NetIncomeLoss
Rose Rock Midstream L P [Member]                      
Summarized Income Statement Information                      
Revenue                 1,290,644us-gaap_Revenues
/ dei_LegalEntityAxis
= semg_RoseRockMidstreamLPMember
766,526us-gaap_Revenues
/ dei_LegalEntityAxis
= semg_RoseRockMidstreamLPMember
620,417us-gaap_Revenues
/ dei_LegalEntityAxis
= semg_RoseRockMidstreamLPMember
Costs of products sold                 1,131,362us-gaap_CostOfGoodsSold
/ dei_LegalEntityAxis
= semg_RoseRockMidstreamLPMember
663,759us-gaap_CostOfGoodsSold
/ dei_LegalEntityAxis
= semg_RoseRockMidstreamLPMember
546,966us-gaap_CostOfGoodsSold
/ dei_LegalEntityAxis
= semg_RoseRockMidstreamLPMember
Operating, general and administrative expenses                 97,575semg_OperatingGeneralAndAdministrativeExpenses
/ dei_LegalEntityAxis
= semg_RoseRockMidstreamLPMember
51,082semg_OperatingGeneralAndAdministrativeExpenses
/ dei_LegalEntityAxis
= semg_RoseRockMidstreamLPMember
35,385semg_OperatingGeneralAndAdministrativeExpenses
/ dei_LegalEntityAxis
= semg_RoseRockMidstreamLPMember
Depreciation and amortization expense                 36,072us-gaap_DepreciationAndAmortization
/ dei_LegalEntityAxis
= semg_RoseRockMidstreamLPMember
23,165us-gaap_DepreciationAndAmortization
/ dei_LegalEntityAxis
= semg_RoseRockMidstreamLPMember
12,131us-gaap_DepreciationAndAmortization
/ dei_LegalEntityAxis
= semg_RoseRockMidstreamLPMember
Earnings from equity method investments                 57,378us-gaap_IncomeLossFromEquityMethodInvestments
/ dei_LegalEntityAxis
= semg_RoseRockMidstreamLPMember
17,571us-gaap_IncomeLossFromEquityMethodInvestments
/ dei_LegalEntityAxis
= semg_RoseRockMidstreamLPMember
0us-gaap_IncomeLossFromEquityMethodInvestments
/ dei_LegalEntityAxis
= semg_RoseRockMidstreamLPMember
Net income (loss)                 62,577us-gaap_ProfitLoss
/ dei_LegalEntityAxis
= semg_RoseRockMidstreamLPMember
38,005us-gaap_ProfitLoss
/ dei_LegalEntityAxis
= semg_RoseRockMidstreamLPMember
23,954us-gaap_ProfitLoss
/ dei_LegalEntityAxis
= semg_RoseRockMidstreamLPMember
Less: net income attributable to noncontrolling interests                 7,758us-gaap_NetIncomeLossAttributableToNoncontrollingInterest
/ dei_LegalEntityAxis
= semg_RoseRockMidstreamLPMember
1,256us-gaap_NetIncomeLossAttributableToNoncontrollingInterest
/ dei_LegalEntityAxis
= semg_RoseRockMidstreamLPMember
0us-gaap_NetIncomeLossAttributableToNoncontrollingInterest
/ dei_LegalEntityAxis
= semg_RoseRockMidstreamLPMember
Net Income (Loss) Attributable to Parent                 $ 54,819us-gaap_NetIncomeLoss
/ dei_LegalEntityAxis
= semg_RoseRockMidstreamLPMember
$ 36,749us-gaap_NetIncomeLoss
/ dei_LegalEntityAxis
= semg_RoseRockMidstreamLPMember
$ 23,954us-gaap_NetIncomeLoss
/ dei_LegalEntityAxis
= semg_RoseRockMidstreamLPMember