XML 85 R6.htm IDEA: XBRL DOCUMENT v2.4.1.9
Consolidated Statements of Cash Flows (USD $)
In Thousands, unless otherwise specified
12 Months Ended
Dec. 31, 2014
Dec. 31, 2013
Dec. 31, 2012
Cash flows from operating activities:      
Net income (loss) $ 52,057us-gaap_ProfitLoss $ 65,812us-gaap_ProfitLoss $ 31,897us-gaap_ProfitLoss
Adjustments to reconcile net income (loss) to net cash provided by operating activities:      
Net unrealized (gain) loss related to derivative instruments (1,734)us-gaap_UnrealizedGainLossOnDerivatives (974)us-gaap_UnrealizedGainLossOnDerivatives 1,196us-gaap_UnrealizedGainLossOnDerivatives
Depreciation and amortization 98,397us-gaap_DepreciationDepletionAndAmortization 66,409us-gaap_DepreciationDepletionAndAmortization 48,646us-gaap_DepreciationDepletionAndAmortization
Loss (gain) on disposal or impairment of long-lived assets, net (32,592)us-gaap_GainLossOnSaleOfPropertyPlantEquipment 216us-gaap_GainLossOnSaleOfPropertyPlantEquipment 6,621us-gaap_GainLossOnSaleOfPropertyPlantEquipment
Equity earnings from investments (64,199)us-gaap_IncomeLossFromEquityMethodInvestments (52,477)us-gaap_IncomeLossFromEquityMethodInvestments (36,036)us-gaap_IncomeLossFromEquityMethodInvestments
Gain on issuance of common units by equity method investee (29,020)semg_Gainlossonissuanceofequitybyequitymethodinvestee (26,873)semg_Gainlossonissuanceofequitybyequitymethodinvestee 0semg_Gainlossonissuanceofequitybyequitymethodinvestee
Gain on sale of common units of equity method investee (34,211)us-gaap_EquityMethodInvestmentRealizedGainLossOnDisposal 0us-gaap_EquityMethodInvestmentRealizedGainLossOnDisposal 0us-gaap_EquityMethodInvestmentRealizedGainLossOnDisposal
Distributions from equity investments 85,261us-gaap_EquityMethodInvestmentDividendsOrDistributions 63,651us-gaap_EquityMethodInvestmentDividendsOrDistributions 36,440us-gaap_EquityMethodInvestmentDividendsOrDistributions
Amortization and write down of debt issuance costs 3,632us-gaap_AmortizationOfFinancingCosts 2,732us-gaap_AmortizationOfFinancingCosts 2,425us-gaap_AmortizationOfFinancingCosts
Deferred tax expense (benefit) 36,148us-gaap_DeferredIncomeTaxExpenseBenefit (36,274)us-gaap_DeferredIncomeTaxExpenseBenefit (11,818)us-gaap_DeferredIncomeTaxExpenseBenefit
Non-cash compensation expense 8,386us-gaap_ShareBasedCompensation 7,330us-gaap_ShareBasedCompensation 6,503us-gaap_ShareBasedCompensation
Excess tax benefit from equity-based awards (1,650)us-gaap_ExcessTaxBenefitFromShareBasedCompensationOperatingActivities 0us-gaap_ExcessTaxBenefitFromShareBasedCompensationOperatingActivities 0us-gaap_ExcessTaxBenefitFromShareBasedCompensationOperatingActivities
(Gain) loss on fair value of warrants 13,423us-gaap_FairValueAdjustmentOfWarrants 46,433us-gaap_FairValueAdjustmentOfWarrants 21,310us-gaap_FairValueAdjustmentOfWarrants
Provision for uncollectible accounts receivable, net of recoveries 360us-gaap_ProvisionForDoubtfulAccounts (372)us-gaap_ProvisionForDoubtfulAccounts (315)us-gaap_ProvisionForDoubtfulAccounts
Inventory valuation adjustment 5,667us-gaap_InventoryWriteDown 0us-gaap_InventoryWriteDown 0us-gaap_InventoryWriteDown
Currency (gain) loss (86)us-gaap_ForeignCurrencyTransactionGainLossUnrealized (1,633)us-gaap_ForeignCurrencyTransactionGainLossUnrealized 298us-gaap_ForeignCurrencyTransactionGainLossUnrealized
Changes in operating assets and liabilities (Note 23) (23,365)us-gaap_IncreaseDecreaseInOperatingCapital 39,861us-gaap_IncreaseDecreaseInOperatingCapital (14,283)us-gaap_IncreaseDecreaseInOperatingCapital
Net cash provided by operating activities 181,658us-gaap_NetCashProvidedByUsedInOperatingActivities 173,409us-gaap_NetCashProvidedByUsedInOperatingActivities 79,642us-gaap_NetCashProvidedByUsedInOperatingActivities
Cash flows from investing activities:      
Capital expenditures (270,506)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (215,609)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (119,319)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment
Proceeds from sale of long-lived assets 4,445us-gaap_ProceedsFromSaleOfProductiveAssets 1,279us-gaap_ProceedsFromSaleOfProductiveAssets 2,641us-gaap_ProceedsFromSaleOfProductiveAssets
Investments in non-consolidated subsidiaries (71,131)us-gaap_PaymentsToAcquireEquityMethodInvestments (173,868)us-gaap_PaymentsToAcquireEquityMethodInvestments (78,253)us-gaap_PaymentsToAcquireEquityMethodInvestments
Payments to acquire businesses (44,508)us-gaap_PaymentsToAcquireBusinessesNetOfCashAcquired (362,456)us-gaap_PaymentsToAcquireBusinessesNetOfCashAcquired 0us-gaap_PaymentsToAcquireBusinessesNetOfCashAcquired
Proceeds from sale of common units of equity method investee 79,741us-gaap_ProceedsFromSaleOfEquityMethodInvestments 0us-gaap_ProceedsFromSaleOfEquityMethodInvestments 0us-gaap_ProceedsFromSaleOfEquityMethodInvestments
Proceeds from sale of non-consolidated affiliate 0us-gaap_ProceedsFromDivestitureOfInterestInSubsidiariesAndAffiliates 0us-gaap_ProceedsFromDivestitureOfInterestInSubsidiariesAndAffiliates 3,500us-gaap_ProceedsFromDivestitureOfInterestInSubsidiariesAndAffiliates
Proceeds from the sale of SemStream assets 0us-gaap_ProceedsFromDivestitureOfBusinesses 0us-gaap_ProceedsFromDivestitureOfBusinesses 12,250us-gaap_ProceedsFromDivestitureOfBusinesses
Distributions from equity method investments in excess of equity in earnings 11,734us-gaap_ProceedsFromEquityMethodInvestmentDividendsOrDistributionsReturnOfCapital 12,246us-gaap_ProceedsFromEquityMethodInvestmentDividendsOrDistributionsReturnOfCapital 17,290us-gaap_ProceedsFromEquityMethodInvestmentDividendsOrDistributionsReturnOfCapital
Net cash provided by (used in) investing activities (290,225)us-gaap_NetCashProvidedByUsedInInvestingActivities (738,408)us-gaap_NetCashProvidedByUsedInInvestingActivities (161,891)us-gaap_NetCashProvidedByUsedInInvestingActivities
Cash flows from financing activities:      
Debt issuance costs (8,686)us-gaap_PaymentsOfDebtIssuanceCosts (14,936)us-gaap_PaymentsOfDebtIssuanceCosts (707)us-gaap_PaymentsOfDebtIssuanceCosts
Borrowings on debt and other obligations 1,254,244us-gaap_ProceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet 1,268,474us-gaap_ProceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet 318,000us-gaap_ProceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet
Principal payments on debt and other obligations (1,102,272)us-gaap_RepaymentsOfLongTermDebtAndCapitalSecurities (859,412)us-gaap_RepaymentsOfLongTermDebtAndCapitalSecurities (222,066)us-gaap_RepaymentsOfLongTermDebtAndCapitalSecurities
Distributions to noncontrolling interests (28,494)us-gaap_PaymentsOfDividendsMinorityInterest (17,647)us-gaap_PaymentsOfDividendsMinorityInterest (8,502)us-gaap_PaymentsOfDividendsMinorityInterest
Proceeds from warrant exercises 1,451us-gaap_ProceedsFromWarrantExercises 225us-gaap_ProceedsFromWarrantExercises 0us-gaap_ProceedsFromWarrantExercises
Repurchase of common stock (719)us-gaap_PaymentsForRepurchaseOfCommonStock (371)us-gaap_PaymentsForRepurchaseOfCommonStock (242)us-gaap_PaymentsForRepurchaseOfCommonStock
Dividends paid (44,206)us-gaap_PaymentsOfDividendsCommonStock (25,429)us-gaap_PaymentsOfDividendsCommonStock 0us-gaap_PaymentsOfDividendsCommonStock
Proceeds from issuance of common stock under employee stock purchase plan 340us-gaap_ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlans 0us-gaap_ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlans 0us-gaap_ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlans
Excess tax benefit from equity-based awards 1,650us-gaap_ExcessTaxBenefitFromShareBasedCompensationFinancingActivities 0us-gaap_ExcessTaxBenefitFromShareBasedCompensationFinancingActivities 0us-gaap_ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
Proceeds from issuance of Rose Rock Midstream, L.P. common units, net of offering costs 0us-gaap_ProceedsFromMinorityShareholders 210,226us-gaap_ProceedsFromMinorityShareholders 0us-gaap_ProceedsFromMinorityShareholders
Net cash provided by (used in) financing activities 73,308us-gaap_NetCashProvidedByUsedInFinancingActivities 561,130us-gaap_NetCashProvidedByUsedInFinancingActivities 86,483us-gaap_NetCashProvidedByUsedInFinancingActivities
Effect of exchange rate changes on cash and cash equivalents (3,494)us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents 3,191us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents (610)us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents
Change in cash and cash equivalents (38,753)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease (678)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease 3,624us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
Change in cash and cash equivalents included in discontinued operations 0us-gaap_NetCashProvidedByUsedInDiscontinuedOperations 0us-gaap_NetCashProvidedByUsedInDiscontinuedOperations 2,792us-gaap_NetCashProvidedByUsedInDiscontinuedOperations
Change in cash and cash equivalents from continuing operations (38,753)us-gaap_NetCashProvidedByUsedInContinuingOperations (678)us-gaap_NetCashProvidedByUsedInContinuingOperations 6,416us-gaap_NetCashProvidedByUsedInContinuingOperations
Cash and cash equivalents at beginning of period 79,351us-gaap_CashAndCashEquivalentsAtCarryingValue 80,029us-gaap_CashAndCashEquivalentsAtCarryingValue 73,613us-gaap_CashAndCashEquivalentsAtCarryingValue
Cash and cash equivalents at end of period $ 40,598us-gaap_CashAndCashEquivalentsAtCarryingValue $ 79,351us-gaap_CashAndCashEquivalentsAtCarryingValue $ 80,029us-gaap_CashAndCashEquivalentsAtCarryingValue