

	Year Ended December 31, 2014
	Crude		SemStream			SemCAMS			SemGas		SemLogistics			SemMexico			Corporate and Other			Consolidated
	(in thousands)
Revenues:
External	$	1,300,050	$	—		$	176,724		$	342,286	$	12,650		$	290,869		$	—		$	2,122,579
Intersegment	—		—			—			37,897		—			—			(37,897		)	—
Total revenues	1,300,050		—			176,724			380,183		12,650			290,869			(37,897		)	2,122,579
Expenses:
Costs of products sold, exclusive of depreciation and amortization shown below	1,131,362		—			344			276,852		615			252,082			(37,897		)	1,623,358
Operating	80,793		—			114,587			32,296		8,361			10,576			—			246,613
General and administrative	20,351		83			17,417			9,228		6,139			12,125			22,502			87,845
Depreciation and amortization	40,035		—			14,295			26,353		10,005			6,031			1,678			98,397
Loss (gain) on disposal or impairment of long-lived assets, net	319		—			(950		)	20,092		(2,490		)	(53		)	15,674			32,592
Total expenses	1,272,860		83			145,693			364,821		22,630			280,761			1,957			2,088,805
Earnings from equity method investments	61,856		2,343			—			—		—			—			—			64,199
Gain on issuance of common units by equity method investee	—		29,020			—			—		—			—			—			29,020
Operating income (loss)	89,046		31,280			31,031			15,362		(9,980		)	10,108			(39,854		)	126,993
Other expenses (income), net
Interest expense (income)	31,072		(5,140		)	13,558			8,570		1,528			166			(710		)	49,044
Other expense (income), net	479		(34,212		)	20			—		796			(11		)	12,306			(20,622		)
Total other expenses (income)	31,551		(39,352		)	13,578			8,570		2,324			155			11,596			28,422
Income (loss) from continuing operations before income taxes	$	57,495	$	70,632		$	17,453		$	6,792	$	(12,304	)	$	9,953		$	(51,450	)	$	98,571
Additions to long-lived assets	$	127,335	$	—		$	35,286		$	166,207	$	2,974		$	9,690		$	1,672		$	343,164
Total assets at December 31, 2014 (excluding intersegment receivables)	$	1,158,639	$	162,246		$	279,191		$	662,223	$	150,498		$	107,225		$	69,780		$	2,589,802
Equity investments at December 31, 2014	$	415,674	$	162,246		$	—		$	—	$	—		$	—		$	—		$	577,920



	Year Ended December 31, 2013
	Crude			SemStream			SemCAMS			SemGas			SemLogistics			SemMexico			Corporate and Other			Consolidated
	(in thousands)
Revenues:
External	$	767,202		$	—		$	198,450		$	207,134		$	11,671		$	242,559		$	—		$	1,427,016
Intersegment	—			—			—			23,985			—			—			(23,985		)	—
Total revenues	767,202			—			198,450			231,119			11,671			242,559			(23,985		)	1,427,016
Expenses:
Costs of products sold, exclusive of depreciation and amortization shown below	663,759			—			305			169,800			380			209,841			(23,985		)	1,020,100
Operating	36,242			1			150,319			20,200			7,444			9,379			—			223,585
General and administrative	16,766			600			14,940			7,971			5,854			10,700			21,766			78,597
Depreciation and amortization	23,708			—			10,766			14,517			9,426			5,991			2,001			66,409
Loss (gain) on disposal of long-lived assets, net	(56		)	6			—			665			—			(854		)	—			(239		)
Total expenses	740,419			607			176,330			213,153			23,104			235,057			(218		)	1,388,452
Earnings from equity method investments	45,354			7,123			—			—			—			—			—			52,477
Gain on issuance of common units by equity method investee	—			26,873			—			—			—			—			—			26,873
Operating income (loss)	72,137			33,389			22,120			17,966			(11,433		)	7,502			(23,767		)	117,914
Other expenses (income), net
Interest expense (income)	14,923			(4,810		)	18,928			3,268			1,435			188			(8,790		)	25,142
Other expense (income), net	(14		)	128			(20		)	(3		)	(400		)	(652		)	45,234			44,273
Total other expenses (income)	14,909			(4,682		)	18,908			3,265			1,035			(464		)	36,444			69,415
Income (loss) from continuing operations before income taxes	$	57,228		$	38,071		$	3,212		$	14,701		$	(12,468	)	$	7,966		$	(60,211	)	$	48,499
Additions to long-lived assets	$	66,995		$	—		$	56,122		$	97,021		$	2,071		$	6,375		$	734		$	229,318
Total assets at December 31, 2013 (excluding intersegment receivables)	$	1,070,484		$	208,847		$	306,001		$	552,095		$	168,835		$	104,154		$	60,198		$	2,470,614
Equity investments at December 31, 2013	$	356,276		$	208,848		$	—		$	—		$	—		$	—		$	—		$	565,124



	Year Ended December 31, 2012
	Crude			SemStream			SemCAMS		SemGas			SemLogistics			SemMexico			Corporate and Other			Consolidated
	(in thousands)
Revenues:
External	$	620,797		$	7		$	223,219	$	117,264		$	12,341		$	263,870		$	(1	)	$	1,237,497
Intersegment	—			—			—		10,606			—			—			(10,606		)	—
Total revenues	620,797			7			223,219		127,870			12,341			263,870			(10,607		)	1,237,497
Expenses:
Costs of products sold, exclusive of depreciation and amortization shown below	546,966			33			768		100,677			196			236,851			(10,606		)	874,885
Operating	24,143			(37		)	174,284		12,712			5,921			7,677			—			224,700
General and administrative	13,321			930			14,020		6,195			5,652			9,433			22,367			71,918
Depreciation and amortization	12,131			—			10,589		7,043			9,780			6,171			2,496			48,210
Loss (gain) on disposal of long-lived assets, net	(3,501		)	214			—		46			—			(290		)	—			(3,531		)
Total expenses	593,060			1,140			199,661		126,673			21,549			259,842			14,257			1,216,182
Earnings from equity method investments	36,439			(403		)	—		—			—			—			—			36,036
Operating income (loss)	64,176			(1,536		)	23,558		1,197			(9,208		)	4,028			(24,864		)	57,351
Other expenses (income):
Interest expense (income)	(409		)	(3,449		)	18,727		1,461			2,486			314			(10,228		)	8,902
Other expense (income), net	31			(21		)	14		—			(420		)	(38		)	22,003			21,569
Total other expenses	(378		)	(3,470		)	18,741		1,461			2,066			276			11,775			30,471
Income (loss) from continuing operations before income taxes	$	64,554		$	1,934		$	4,817	$	(264	)	$	(11,274	)	$	3,752		$	(36,639	)	$	26,880
Additions to long-lived assets	$	41,364		$	—		$	13,340	$	47,140		$	1,188		$	3,396		$	14,827		$	121,255