XML 116 R4.htm IDEA: XBRL DOCUMENT v2.4.1.9
Consolidated Statements of Operations and Comprehensive Income (Loss) (USD $)
In Thousands, except Per Share data, unless otherwise specified
 12 Months Ended
Dec. 31, 2014
Dec. 31, 2013
Dec. 31, 2012
Revenues:      
Product $ 1,780,314us-gaap_SalesRevenueGoodsGross $ 1,145,104us-gaap_SalesRevenueGoodsGross $ 953,738us-gaap_SalesRevenueGoodsGross
Service 233,239us-gaap_SalesRevenueServicesGross 140,198us-gaap_SalesRevenueServicesGross 117,721us-gaap_SalesRevenueServicesGross
Other 109,026us-gaap_OtherSalesRevenueNet 141,714us-gaap_OtherSalesRevenueNet 166,038us-gaap_OtherSalesRevenueNet
Total revenues 2,122,579us-gaap_Revenues 1,427,016us-gaap_Revenues 1,237,497us-gaap_Revenues
Expenses:      
Costs of products sold, exclusive of depreciation and amortization shown below 1,623,358us-gaap_CostOfGoodsSold 1,020,100us-gaap_CostOfGoodsSold 874,885us-gaap_CostOfGoodsSold
Operating 246,613us-gaap_OperatingCostsAndExpenses 223,585us-gaap_OperatingCostsAndExpenses 224,700us-gaap_OperatingCostsAndExpenses
General and administrative 87,845us-gaap_GeneralAndAdministrativeExpense 78,597us-gaap_GeneralAndAdministrativeExpense 71,918us-gaap_GeneralAndAdministrativeExpense
Depreciation and amortization 98,397us-gaap_DepreciationAndAmortization 66,409us-gaap_DepreciationAndAmortization 48,210us-gaap_DepreciationAndAmortization
Loss (gain) on disposal or impairment of long-lived assets, net (32,592)us-gaap_GainLossOnDispositionOfAssets 239us-gaap_GainLossOnDispositionOfAssets 3,531us-gaap_GainLossOnDispositionOfAssets
Total expenses 2,088,805us-gaap_CostsAndExpenses 1,388,452us-gaap_CostsAndExpenses 1,216,182us-gaap_CostsAndExpenses
Earnings from equity method investments 64,199us-gaap_IncomeLossFromEquityMethodInvestments 52,477us-gaap_IncomeLossFromEquityMethodInvestments 36,036us-gaap_IncomeLossFromEquityMethodInvestments
Gain on issuance of common units by equity method investee 29,020semg_Gainlossonissuanceofequitybyequitymethodinvestee 26,873semg_Gainlossonissuanceofequitybyequitymethodinvestee 0semg_Gainlossonissuanceofequitybyequitymethodinvestee
Operating income (loss) 126,993us-gaap_OperatingIncomeLoss 117,914us-gaap_OperatingIncomeLoss 57,351us-gaap_OperatingIncomeLoss
Other expenses (income):      
Interest expense 49,044us-gaap_InterestExpense 25,142us-gaap_InterestExpense 8,902us-gaap_InterestExpense
Foreign currency transaction loss (gain) (86)us-gaap_ForeignCurrencyTransactionGainLossBeforeTax (1,633)us-gaap_ForeignCurrencyTransactionGainLossBeforeTax 298us-gaap_ForeignCurrencyTransactionGainLossBeforeTax
Other expense (income), net (20,536)us-gaap_OtherNonoperatingIncomeExpense 45,906us-gaap_OtherNonoperatingIncomeExpense 21,271us-gaap_OtherNonoperatingIncomeExpense
Total other expenses, net 28,422us-gaap_NonoperatingIncomeExpense 69,415us-gaap_NonoperatingIncomeExpense 30,471us-gaap_NonoperatingIncomeExpense
Income from continuing operations before income taxes 98,571us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest 48,499us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest 26,880us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
Income tax expense (benefit) 46,513us-gaap_IncomeTaxExpenseBenefit (17,254)us-gaap_IncomeTaxExpenseBenefit (2,078)us-gaap_IncomeTaxExpenseBenefit
Income from continuing operations 52,058us-gaap_IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest 65,753us-gaap_IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest 28,958us-gaap_IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
Income (loss) from discontinued operations, net of income taxes (1)us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTax 59us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTax 2,939us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTax
Net income 52,057us-gaap_ProfitLoss 65,812us-gaap_ProfitLoss 31,897us-gaap_ProfitLoss
Less: net income attributable to noncontrolling interests 22,817us-gaap_NetIncomeLossAttributableToNoncontrollingInterest 17,710us-gaap_NetIncomeLossAttributableToNoncontrollingInterest 9,797us-gaap_NetIncomeLossAttributableToNoncontrollingInterest
Net income (loss) attributable to SemGroup 29,240us-gaap_NetIncomeLoss 48,102us-gaap_NetIncomeLoss 22,100us-gaap_NetIncomeLoss
Other comprehensive income (loss):      
Currency translation adjustments (20,551)us-gaap_OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax (6,363)us-gaap_OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax 12,635us-gaap_OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
Other, net of income tax (3,736)us-gaap_OtherComprehensiveIncomeOtherNetOfTax 4,808us-gaap_OtherComprehensiveIncomeOtherNetOfTax (59)us-gaap_OtherComprehensiveIncomeOtherNetOfTax
Total other comprehensive income (loss) (24,287)us-gaap_OtherComprehensiveIncomeLossNetOfTax (1,555)us-gaap_OtherComprehensiveIncomeLossNetOfTax 12,576us-gaap_OtherComprehensiveIncomeLossNetOfTax
Comprehensive income (loss) 27,770us-gaap_ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest 64,257us-gaap_ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest 44,473us-gaap_ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
Less: comprehensive income attributable to noncontrolling interests 22,817us-gaap_ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest 17,710us-gaap_ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest 9,797us-gaap_ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
Comprehensive income (loss) attributable to SemGroup $ 4,953us-gaap_ComprehensiveIncomeNetOfTax $ 46,547us-gaap_ComprehensiveIncomeNetOfTax $ 34,676us-gaap_ComprehensiveIncomeNetOfTax
Net income per common share (Note 19):      
Basic $ 0.69us-gaap_EarningsPerShareBasic $ 1.14us-gaap_EarningsPerShareBasic $ 0.53us-gaap_EarningsPerShareBasic
Diluted $ 0.68us-gaap_EarningsPerShareDiluted $ 1.13us-gaap_EarningsPerShareDiluted $ 0.52us-gaap_EarningsPerShareDiluted