XML 64 R136.htm IDEA: XBRL DOCUMENT v2.4.1.9
Quarterly Financial Data (Details) (USD $)
In Thousands, except Per Share data, unless otherwise specified
3 Months Ended 12 Months Ended
Dec. 31, 2014
Sep. 30, 2014
Jun. 30, 2014
Mar. 31, 2014
Dec. 31, 2013
Sep. 30, 2013
Jun. 30, 2013
Mar. 31, 2013
Dec. 31, 2014
Dec. 31, 2013
Dec. 31, 2012
Quarterly Financial Data [Abstract]                      
Total revenues $ 547,237us-gaap_Revenues $ 594,235us-gaap_Revenues $ 482,224us-gaap_Revenues $ 498,883us-gaap_Revenues $ 457,328us-gaap_Revenues $ 357,748us-gaap_Revenues $ 324,244us-gaap_Revenues $ 287,696us-gaap_Revenues $ 2,122,579us-gaap_Revenues $ 1,427,016us-gaap_Revenues $ 1,237,497us-gaap_Revenues
Loss (gain) on disposal or impairment of long-lived assets, net 11,959us-gaap_GainLossOnDispositionOfAssets 1,376us-gaap_GainLossOnDispositionOfAssets 19,315us-gaap_GainLossOnDispositionOfAssets (58)us-gaap_GainLossOnDispositionOfAssets (109)us-gaap_GainLossOnDispositionOfAssets 408us-gaap_GainLossOnDispositionOfAssets (376)us-gaap_GainLossOnDispositionOfAssets (162)us-gaap_GainLossOnDispositionOfAssets 32,592us-gaap_GainLossOnDispositionOfAssets (239)us-gaap_GainLossOnDispositionOfAssets (3,531)us-gaap_GainLossOnDispositionOfAssets
Other operating costs and expenses 530,150us-gaap_OtherCostAndExpenseOperating 575,936us-gaap_OtherCostAndExpenseOperating 471,863us-gaap_OtherCostAndExpenseOperating 478,264us-gaap_OtherCostAndExpenseOperating 448,796us-gaap_OtherCostAndExpenseOperating 344,979us-gaap_OtherCostAndExpenseOperating 312,103us-gaap_OtherCostAndExpenseOperating 282,813us-gaap_OtherCostAndExpenseOperating 2,056,213us-gaap_OtherCostAndExpenseOperating 1,388,691us-gaap_OtherCostAndExpenseOperating  
Total expenses 542,109us-gaap_CostsAndExpenses 577,312us-gaap_CostsAndExpenses 491,178us-gaap_CostsAndExpenses 478,206us-gaap_CostsAndExpenses 448,687us-gaap_CostsAndExpenses 345,387us-gaap_CostsAndExpenses 311,727us-gaap_CostsAndExpenses 282,651us-gaap_CostsAndExpenses 2,088,805us-gaap_CostsAndExpenses 1,388,452us-gaap_CostsAndExpenses 1,216,182us-gaap_CostsAndExpenses
Earnings from equity method investments 15,827us-gaap_IncomeLossFromEquityMethodInvestments 14,223us-gaap_IncomeLossFromEquityMethodInvestments 19,187us-gaap_IncomeLossFromEquityMethodInvestments 14,962us-gaap_IncomeLossFromEquityMethodInvestments 12,788us-gaap_IncomeLossFromEquityMethodInvestments 7,483us-gaap_IncomeLossFromEquityMethodInvestments 14,861us-gaap_IncomeLossFromEquityMethodInvestments 17,345us-gaap_IncomeLossFromEquityMethodInvestments 64,199us-gaap_IncomeLossFromEquityMethodInvestments 52,477us-gaap_IncomeLossFromEquityMethodInvestments 36,036us-gaap_IncomeLossFromEquityMethodInvestments
Gain on issuance of common units by equity method investee 2,121semg_Gainlossonissuanceofequitybyequitymethodinvestee 18,772semg_Gainlossonissuanceofequitybyequitymethodinvestee 0semg_Gainlossonissuanceofequitybyequitymethodinvestee 8,127semg_Gainlossonissuanceofequitybyequitymethodinvestee 26,873semg_Gainlossonissuanceofequitybyequitymethodinvestee 0semg_Gainlossonissuanceofequitybyequitymethodinvestee 0semg_Gainlossonissuanceofequitybyequitymethodinvestee 0semg_Gainlossonissuanceofequitybyequitymethodinvestee 29,020semg_Gainlossonissuanceofequitybyequitymethodinvestee 26,873semg_Gainlossonissuanceofequitybyequitymethodinvestee 0semg_Gainlossonissuanceofequitybyequitymethodinvestee
Operating income 23,076us-gaap_OperatingIncomeLoss 49,918us-gaap_OperatingIncomeLoss 10,233us-gaap_OperatingIncomeLoss 43,766us-gaap_OperatingIncomeLoss 48,302us-gaap_OperatingIncomeLoss 19,844us-gaap_OperatingIncomeLoss 27,378us-gaap_OperatingIncomeLoss 22,390us-gaap_OperatingIncomeLoss 126,993us-gaap_OperatingIncomeLoss 117,914us-gaap_OperatingIncomeLoss 57,351us-gaap_OperatingIncomeLoss
Other expenses, net (2,196)us-gaap_NonoperatingIncomeExpense (6,368)us-gaap_NonoperatingIncomeExpense 29,489us-gaap_NonoperatingIncomeExpense 7,497us-gaap_NonoperatingIncomeExpense 17,646us-gaap_NonoperatingIncomeExpense 13,294us-gaap_NonoperatingIncomeExpense 10,613us-gaap_NonoperatingIncomeExpense 27,862us-gaap_NonoperatingIncomeExpense 28,422us-gaap_NonoperatingIncomeExpense 69,415us-gaap_NonoperatingIncomeExpense 30,471us-gaap_NonoperatingIncomeExpense
Income (loss) from continuing operations before income taxes 25,272us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest 56,286us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest (19,256)us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest 36,269us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest 30,656us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest 6,550us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest 16,765us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest (5,472)us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest 98,571us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest 48,499us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest 26,880us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
Income tax expense (benefit) 12,569us-gaap_IncomeTaxExpenseBenefit 24,090us-gaap_IncomeTaxExpenseBenefit (6,672)us-gaap_IncomeTaxExpenseBenefit 16,526us-gaap_IncomeTaxExpenseBenefit 24,051us-gaap_IncomeTaxExpenseBenefit 3,413us-gaap_IncomeTaxExpenseBenefit 9,288us-gaap_IncomeTaxExpenseBenefit (54,006)us-gaap_IncomeTaxExpenseBenefit 46,513us-gaap_IncomeTaxExpenseBenefit (17,254)us-gaap_IncomeTaxExpenseBenefit (2,078)us-gaap_IncomeTaxExpenseBenefit
Income (loss) from continuing operations 12,703us-gaap_IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest 32,196us-gaap_IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest (12,584)us-gaap_IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest 19,743us-gaap_IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest 6,605us-gaap_IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest 3,137us-gaap_IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest 7,477us-gaap_IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest 48,534us-gaap_IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest 52,058us-gaap_IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest 65,753us-gaap_IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest 28,958us-gaap_IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
Income (loss) from discontinued operations, net of income taxes 4us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTax 0us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTax 0us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTax (5)us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTax (6)us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTax (2)us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTax 35us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTax 32us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTax (1)us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTax 59us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTax 2,939us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTax
Net income (loss) 12,707us-gaap_ProfitLoss 32,196us-gaap_ProfitLoss (12,584)us-gaap_ProfitLoss 19,738us-gaap_ProfitLoss 6,599us-gaap_ProfitLoss 3,135us-gaap_ProfitLoss 7,512us-gaap_ProfitLoss 48,566us-gaap_ProfitLoss 52,057us-gaap_ProfitLoss 65,812us-gaap_ProfitLoss 31,897us-gaap_ProfitLoss
Less: net income attributable to noncontrolling interests 4,633us-gaap_NetIncomeLossAttributableToNoncontrollingInterest 6,934us-gaap_NetIncomeLossAttributableToNoncontrollingInterest 5,025us-gaap_NetIncomeLossAttributableToNoncontrollingInterest 6,150us-gaap_NetIncomeLossAttributableToNoncontrollingInterest 3,319us-gaap_NetIncomeLossAttributableToNoncontrollingInterest 5,054us-gaap_NetIncomeLossAttributableToNoncontrollingInterest 3,943us-gaap_NetIncomeLossAttributableToNoncontrollingInterest 5,143us-gaap_NetIncomeLossAttributableToNoncontrollingInterest 22,817us-gaap_NetIncomeLossAttributableToNoncontrollingInterest 17,710us-gaap_NetIncomeLossAttributableToNoncontrollingInterest 9,797us-gaap_NetIncomeLossAttributableToNoncontrollingInterest
Net income (loss) attributable to SemGroup $ 8,074us-gaap_NetIncomeLoss $ 25,262us-gaap_NetIncomeLoss $ (17,609)us-gaap_NetIncomeLoss $ 13,588us-gaap_NetIncomeLoss $ 3,280us-gaap_NetIncomeLoss $ (1,919)us-gaap_NetIncomeLoss $ 3,569us-gaap_NetIncomeLoss $ 43,423us-gaap_NetIncomeLoss $ 29,240us-gaap_NetIncomeLoss $ 48,102us-gaap_NetIncomeLoss $ 22,100us-gaap_NetIncomeLoss
Basic earnings (loss) per share, net $ 0.19us-gaap_EarningsPerShareBasic $ 0.59us-gaap_EarningsPerShareBasic $ (0.41)us-gaap_EarningsPerShareBasic $ 0.32us-gaap_EarningsPerShareBasic $ 0.08us-gaap_EarningsPerShareBasic $ (0.05)us-gaap_EarningsPerShareBasic $ 0.08us-gaap_EarningsPerShareBasic $ 1.03us-gaap_EarningsPerShareBasic $ 0.69us-gaap_EarningsPerShareBasic $ 1.14us-gaap_EarningsPerShareBasic $ 0.53us-gaap_EarningsPerShareBasic
Earnings Per Share, Diluted $ 0.18us-gaap_EarningsPerShareDiluted $ 0.59us-gaap_EarningsPerShareDiluted $ (0.41)us-gaap_EarningsPerShareDiluted $ 0.29us-gaap_EarningsPerShareDiluted $ 0.08us-gaap_EarningsPerShareDiluted $ (0.05)us-gaap_EarningsPerShareDiluted $ 0.08us-gaap_EarningsPerShareDiluted $ 1.03us-gaap_EarningsPerShareDiluted $ 0.68us-gaap_EarningsPerShareDiluted $ 1.13us-gaap_EarningsPerShareDiluted $ 0.52us-gaap_EarningsPerShareDiluted