XML 151 R82.htm IDEA: XBRL DOCUMENT v2.4.0.8
Segments (Details) (USD $)
In Thousands, unless otherwise specified
3 Months Ended 12 Months Ended
Dec. 31, 2013
Sep. 30, 2013
Jun. 30, 2013
Mar. 31, 2013
Dec. 31, 2012
Sep. 30, 2012
Jun. 30, 2012
Mar. 31, 2012
Dec. 31, 2013
Dec. 31, 2012
Dec. 31, 2011
Segment Reporting Information                      
Revenue $ 457,328 $ 357,748 $ 324,244 $ 287,696 $ 315,837 $ 277,852 $ 331,777 $ 312,031 $ 1,427,016 $ 1,237,497 $ 1,465,246
Costs of products sold, exclusive of depreciation and amortization shown below                 1,020,100 874,885 1,144,439
Operating                 223,585 224,700 155,041
General and administrative                 78,597 71,918 75,447
Depreciation and amortization                 66,409 48,210 49,823
Gain (Loss) on Sale of Assets and Asset Impairment Charges                     (301)
Loss (gain) on disposal or impairment of long-lived assets, net (109) 408 (376) (162) (35) (3,615) 119 0 (239) (3,531) 301
Total expenses 448,687 345,387 311,727 282,651 306,885 267,343 330,887 311,067 1,388,452 1,216,182 1,425,051
Earnings from equity method investments 12,788 7,483 14,861 17,345 13,133 3,116 12,289 7,498 52,477 36,036 15,004
Gain on issuance of common units by equity method investee 26,873 0 0 0         26,873 0 0
Operating income (loss) 48,302 19,844 27,378 22,390 22,085 13,625 13,179 8,462 117,914 57,351 55,199
Interest expense (income)                 25,142 8,902 60,138
Other expense (income), net                 44,273 21,569 (14,989)
Total other expenses, net 17,646 13,294 10,613 27,862 5,567 11,701 5,587 7,616 69,415 30,471 45,149
Income (loss) from continuing operations before income taxes 30,656 6,550 16,765 (5,472) 16,518 1,924 7,592 846 48,499 26,880 10,050
Additions to long-lived assets                 229,318 121,255 66,480
Total assets 2,470,614       1,748,179       2,470,614 1,748,179  
Equity method investments 565,124       387,802       565,124 387,802  
SemStream [Member]
                     
Segment Reporting Information                      
Revenue                 0 7 608,334
Costs of products sold, exclusive of depreciation and amortization shown below                 0 33 595,434
Operating                 1 (37) 6,448
General and administrative                 600 930 7,336
Depreciation and amortization                 0 0 3,501
Gain (Loss) on Sale of Assets and Asset Impairment Charges                     45,821
Loss (gain) on disposal or impairment of long-lived assets, net                 6 214  
Total expenses                 607 1,140 566,898
Earnings from equity method investments                 7,123 (403) 0
Gain on issuance of common units by equity method investee                 26,873    
Operating income (loss)                 33,389 (1,536) 41,436
Interest expense (income)                 (4,810) (3,449) 17,152
Other expense (income), net                 128 (21) (2,112)
Total other expenses, net                 (4,682) (3,470) 15,040
Income (loss) from continuing operations before income taxes                 38,071 1,934 26,396
Additions to long-lived assets                 0 0 2,197
Total assets 208,847       175,028       208,847 175,028  
Equity method investments 208,848       174,398       208,848 174,398  
SemCAMS [Member]
                     
Segment Reporting Information                      
Revenue                 198,450 223,219 163,367
Costs of products sold, exclusive of depreciation and amortization shown below                 305 768 218
Operating                 150,319 174,284 110,814
General and administrative                 14,940 14,020 16,816
Depreciation and amortization                 10,766 10,589 10,233
Gain (Loss) on Sale of Assets and Asset Impairment Charges                     8
Loss (gain) on disposal or impairment of long-lived assets, net                 0 0  
Total expenses                 176,330 199,661 138,073
Earnings from equity method investments                 0 0 0
Gain on issuance of common units by equity method investee                 0    
Operating income (loss)                 22,120 23,558 25,294
Interest expense (income)                 18,928 18,727 24,685
Other expense (income), net                 (20) 14 (2,811)
Total other expenses, net                 18,908 18,741 21,874
Income (loss) from continuing operations before income taxes                 3,212 4,817 3,420
Additions to long-lived assets                 56,122 13,340 4,874
Total assets 306,001       302,143       306,001 302,143  
Equity method investments 0       0       0 0  
SemGas [Member]
                     
Segment Reporting Information                      
Revenue                 231,119 127,870 105,248
Costs of products sold, exclusive of depreciation and amortization shown below                 169,800 100,677 75,066
Operating                 20,200 12,712 9,027
General and administrative                 7,971 6,195 6,521
Depreciation and amortization                 14,517 7,043 5,986
Gain (Loss) on Sale of Assets and Asset Impairment Charges                     (4)
Loss (gain) on disposal or impairment of long-lived assets, net                 665 46  
Total expenses                 213,153 126,673 96,604
Earnings from equity method investments                 0 0 0
Gain on issuance of common units by equity method investee                 0    
Operating income (loss)                 17,966 1,197 8,644
Interest expense (income)                 3,268 1,461 2,346
Other expense (income), net                 (3) 0 (10)
Total other expenses, net                 3,265 1,461 2,336
Income (loss) from continuing operations before income taxes                 14,701 (264) 6,308
Additions to long-lived assets                 97,021 47,140 14,952
Total assets 552,095       133,864       552,095 133,864  
Equity method investments 0       0       0 0  
SemLogistics [Member]
                     
Segment Reporting Information                      
Revenue                 11,671 12,341 23,314
Costs of products sold, exclusive of depreciation and amortization shown below                 380 196 152
Operating                 7,444 5,921 6,206
General and administrative                 5,854 5,652 6,712
Depreciation and amortization                 9,426 9,780 9,271
Gain (Loss) on Sale of Assets and Asset Impairment Charges                     (44,663)
Loss (gain) on disposal or impairment of long-lived assets, net                 0 0  
Total expenses                 23,104 21,549 67,004
Earnings from equity method investments                 0 0 0
Gain on issuance of common units by equity method investee                 0    
Operating income (loss)                 (11,433) (9,208) (43,690)
Interest expense (income)                 1,435 2,486 1,005
Other expense (income), net                 (400) (420) 46
Total other expenses, net                 1,035 2,066 1,051
Income (loss) from continuing operations before income taxes                 (12,468) (11,274) (44,741)
Additions to long-lived assets                 2,071 1,188 5,313
Total assets 168,835       174,218       168,835 174,218  
Equity method investments 0       0       0 0  
SemMexico [Member]
                     
Segment Reporting Information                      
Revenue                 242,559 263,870 218,187
Costs of products sold, exclusive of depreciation and amortization shown below                 209,841 236,851 192,068
Operating                 9,379 7,677 5,006
General and administrative                 10,700 9,433 11,560
Depreciation and amortization                 5,991 6,171 6,502
Gain (Loss) on Sale of Assets and Asset Impairment Charges                     200
Loss (gain) on disposal or impairment of long-lived assets, net                 (854) (290)  
Total expenses                 235,057 259,842 214,936
Earnings from equity method investments                 0 0 0
Gain on issuance of common units by equity method investee                 0    
Operating income (loss)                 7,502 4,028 3,251
Interest expense (income)                 188 314 365
Other expense (income), net                 (652) (38) (173)
Total other expenses, net                 (464) 276 192
Income (loss) from continuing operations before income taxes                 7,966 3,752 3,059
Additions to long-lived assets                 6,375 3,396 4,667
Total assets 104,154       94,594       104,154 94,594  
Equity method investments 0       0       0 0  
Corporate and other [Member]
                     
Segment Reporting Information                      
Revenue                 (23,985) (10,607) (84,525)
Costs of products sold, exclusive of depreciation and amortization shown below                 (23,985) (10,606) (84,764)
Operating                 0 0 70
General and administrative                 21,766 22,367 16,745
Depreciation and amortization                 2,001 2,496 2,951
Gain (Loss) on Sale of Assets and Asset Impairment Charges                     (1,599)
Loss (gain) on disposal or impairment of long-lived assets, net                 0 0  
Total expenses                 (218) 14,257 (63,399)
Earnings from equity method investments                 0 0 0
Gain on issuance of common units by equity method investee                 0    
Operating income (loss)                 (23,767) (24,864) (21,126)
Interest expense (income)                 (8,790) (10,228) 10,836
Other expense (income), net                 45,234 22,003 (8,329)
Total other expenses, net                 36,444 11,775 2,507
Income (loss) from continuing operations before income taxes                 (60,211) (36,639) (23,633)
Additions to long-lived assets                 734 14,827 2,080
Total assets 60,198       97,192       60,198 97,192  
Equity method investments 0       0       0 0  
Crude [Member]
                     
Segment Reporting Information                      
Revenue                 767,202 620,797 431,321
Costs of products sold, exclusive of depreciation and amortization shown below                 663,759 546,966 366,265
Operating                 36,242 24,143 17,470
General and administrative                 16,766 13,321 9,757
Depreciation and amortization                 23,708 12,131 11,379
Gain (Loss) on Sale of Assets and Asset Impairment Charges                     (64)
Loss (gain) on disposal or impairment of long-lived assets, net                 (56) (3,501)  
Total expenses                 740,419 593,060 404,935
Earnings from equity method investments                 45,354 36,439 15,004
Gain on issuance of common units by equity method investee                 0    
Operating income (loss)                 72,137 64,176 41,390
Interest expense (income)                 14,923 (409) 3,749
Other expense (income), net                 (14) 31 (1,600)
Total other expenses, net                 14,909 (378) 2,149
Income (loss) from continuing operations before income taxes                 57,228 64,554 39,241
Additions to long-lived assets                 66,995 41,364 32,397
Total assets 1,070,484       771,140       1,070,484 771,140  
Equity method investments 356,276       213,404       356,276 213,404  
Intersegment Eliminations [Member]
                     
Segment Reporting Information                      
Revenue                 0 0 0
Intersegment Eliminations [Member] | SemStream [Member]
                     
Segment Reporting Information                      
Revenue                 0 0 46,738
Intersegment Eliminations [Member] | SemCAMS [Member]
                     
Segment Reporting Information                      
Revenue                 0 0 0
Intersegment Eliminations [Member] | SemGas [Member]
                     
Segment Reporting Information                      
Revenue                 23,985 10,606 38,588
Intersegment Eliminations [Member] | SemLogistics [Member]
                     
Segment Reporting Information                      
Revenue                 0 0 0
Intersegment Eliminations [Member] | SemMexico [Member]
                     
Segment Reporting Information                      
Revenue                 0 0 0
Intersegment Eliminations [Member] | Corporate and other [Member]
                     
Segment Reporting Information                      
Revenue                 (23,985) (10,606) (85,326)
Intersegment Eliminations [Member] | Crude [Member]
                     
Segment Reporting Information                      
Revenue                 0 0 0
Operating Segments [Member]
                     
Segment Reporting Information                      
Revenue                 1,427,016 1,237,497 1,465,246
Operating Segments [Member] | SemStream [Member]
                     
Segment Reporting Information                      
Revenue                 0 7 561,596
Operating Segments [Member] | SemCAMS [Member]
                     
Segment Reporting Information                      
Revenue                 198,450 223,219 163,367
Operating Segments [Member] | SemGas [Member]
                     
Segment Reporting Information                      
Revenue                 207,134 117,264 66,660
Operating Segments [Member] | SemLogistics [Member]
                     
Segment Reporting Information                      
Revenue                 11,671 12,341 23,314
Operating Segments [Member] | SemMexico [Member]
                     
Segment Reporting Information                      
Revenue                 242,559 263,870 218,187
Operating Segments [Member] | Corporate and other [Member]
                     
Segment Reporting Information                      
Revenue                 0 (1) 801
Operating Segments [Member] | Crude [Member]
                     
Segment Reporting Information                      
Revenue                 $ 767,202 $ 620,797 $ 431,321