XML 52 R37.htm IDEA: XBRL DOCUMENT v2.4.0.8
Investments In Non-Consolidated Subsidiaries (Tables)
12 Months Ended
Dec. 31, 2013
Equity Method Investments [Table Text Block]
Our equity method investments consist of the following (in thousands):
 
December 31, 2013
 
December 31, 2012
White Cliffs
$
224,095

 
$
138,970

NGL Energy
208,848

 
174,398

Glass Mountain
132,181

 
74,434

Total equity method investments
$
565,124

 
$
387,802

Cash distributions received from equity method investments [Table Text Block]
Cash distributions received from equity method investments consist of the following (in thousands):
 
Year Ended December 31, 2013
 
Year Ended December 31, 2012
 
Year Ended December 31, 2011
White Cliffs
$
57,576

 
$
44,514

 
$
27,459

NGL Energy
18,321

 
9,217

 

Glass Mountain

 

 

Total cash distributions received from equity method investments
$
75,897

 
$
53,731

 
$
27,459

Earnings from Equity Method Investments [Table Text Block]
Our earnings from equity method investments consist of the following (in thousands):
 
Year Ended December 31, 2013
 
Year Ended December 31, 2012
 
Year Ended December 31, 2011
White Cliffs
$
45,459

 
$
36,439

 
$
15,004

NGL Energy*
7,123

 
(403
)
 

Glass Mountain
(105
)
 

 

Total earnings from equity method investments
$
52,477

 
$
36,036

 
$
15,004

* Excluding gain on issuance of common units of $26.9 million.
White Cliffs Pipeline, LLC [Member]
 
Schedule of Balance Sheet Information on Equity Method Investments
Certain summarized balance sheet information of White Cliffs is shown below (in thousands):
 
December 31,
2013
 
December 31,
2012
Current assets
$
98,457

 
$
21,508

Property, plant and equipment, net
312,831

 
210,710

Goodwill
17,000

 
17,000

Other intangible assets, net
20,802

 
26,369

Total assets
$
449,090

 
$
275,587

Current liabilities
$
9,648

 
$
3,412

Members’ equity
439,442

 
272,175

Total liabilities and members’ equity
$
449,090

 
$
275,587

Schedule of Income Statement Information on Equity Method Investments
Certain summarized income statement information of White Cliffs for the years ended December 31, 2013, 2012 and 2011 is shown below (in thousands):
 
Year Ended December 31, 2013
 
Year Ended December 31, 2012
 
Year Ended December 31, 2011
Revenue
$
133,310

 
$
108,125

 
$
66,097

Operating, general and administrative expenses
$
23,825

 
$
14,821

 
$
12,746

Depreciation and amortization expense
$
18,668

 
$
19,963

 
$
20,842

Net income
$
90,817

 
$
73,341

 
$
32,509

Ngl Energy Partners Lp [Member]
 
Schedule of Balance Sheet Information on Equity Method Investments
Certain unaudited summarized balance sheet information of NGL Energy is shown below (in thousands):
 
(unaudited)
 
(unaudited)
 
September 30,
2013
 
September 30,
2012
Current assets
$
1,013,859

 
$
736,297

Property plant and equipment, net
631,663

 
425,641

Goodwill
840,287

 
515,881

Intangible and other assets, net
540,684

 
351,600

Total assets
$
3,026,493

 
$
2,029,419

Current liabilities
$
800,658

 
$
653,101

Long-term debt
906,066

 
569,903

Other noncurrent liabilities
2,673

 
2,599

Partners’ equity
1,317,096

 
803,816

Total liabilities and partners’ equity
$
3,026,493

 
$
2,029,419

Schedule of Income Statement Information on Equity Method Investments
Certain unaudited summarized income statement information of NGL Energy for the twelve months ended September 30, 2013 and 2012 is shown below (in thousands):
 
(unaudited)
Twelve Months
Ended
September 30,
2013
 
(unaudited)
Twelve Months
Ended
September 30,
2012
Revenue
$
5,935,715

 
$
2,371,524

Costs of products sold
$
5,478,361

 
$
2,182,263

Operating, general and administrative expenses
$
276,905

 
$
125,889

Depreciation and amortization expense
$
94,050

 
$
34,621

Net income
$
44,378

 
$
5,405