XML 82 R47.htm IDEA: XBRL DOCUMENT v2.4.0.8
Segments (Details) (USD $)
In Thousands, unless otherwise specified
3 Months Ended 9 Months Ended
Sep. 30, 2013
Sep. 30, 2012
Sep. 30, 2013
Sep. 30, 2012
Dec. 31, 2012
Segment Reporting Information          
Revenue $ 357,748 $ 277,852 $ 969,688 $ 921,660  
Costs of products sold, exclusive of depreciation and amortization shown below 255,554 189,830 680,632 651,283  
Operating 52,360 52,367 162,813 172,750  
General and administrative 20,952 16,680 54,887 53,073  
Depreciation and amortization 16,113 12,081 41,563 35,687  
Loss (gain) on disposal of long-lived assets, net 408 (3,615) (130) (3,496)  
Total expenses 345,387 267,343 939,765 909,297  
Earnings from equity method investments 7,483 3,116 39,689 22,903  
Operating income 19,844 13,625 69,612 35,266  
Other expenses (income), net 13,294 11,701 51,769 24,904  
Income (loss) from continuing operations before income taxes 6,550 1,924 17,843 10,362  
Total assets (excluding intersegment receivables) 2,390,402   2,390,402   1,748,179
Crude [Member]
         
Segment Reporting Information          
Revenue 181,831 131,616 514,485 468,748  
Costs of products sold, exclusive of depreciation and amortization shown below 157,550 111,790 446,507 412,847  
Operating 9,098 6,042 20,527 17,957  
General and administrative 3,360 5,015 10,778 9,796  
Depreciation and amortization 4,130 3,066 11,327 9,032  
Loss (gain) on disposal of long-lived assets, net 0 (3,500) (25) (3,444)  
Total expenses 174,138 122,413 489,114 446,188  
Earnings from equity method investments 10,771 10,021 31,861 25,053  
Operating income 18,464 19,224 57,232 47,613  
Other expenses (income), net 3,634 (119) 10,925 (739)  
Income (loss) from continuing operations before income taxes 14,830 19,343 46,307 48,352  
Total assets (excluding intersegment receivables) 1,012,535   1,012,535    
SemStream [Member]
         
Segment Reporting Information          
Revenue 0 0    7  
Costs of products sold, exclusive of depreciation and amortization shown below 0 0 0 33  
Operating 0 7 1 (18)  
General and administrative 114 528 430 582  
Depreciation and amortization 0 0 0 0  
Loss (gain) on disposal of long-lived assets, net 0 0 6 0  
Total expenses 114 535 437 597  
Earnings from equity method investments (3,288) (6,905) 7,828 (2,150)  
Operating income (3,402) (7,440) 7,391 (2,740)  
Other expenses (income), net (1,238) (2,551) (3,399) (2,507)  
Income (loss) from continuing operations before income taxes (2,164) (4,889) 10,790 (233)  
Total assets (excluding intersegment receivables) 187,632   187,632    
SemCAMS [Member]
         
Segment Reporting Information          
Revenue 48,979 54,301 151,219 169,149  
Costs of products sold, exclusive of depreciation and amortization shown below 106 309 290 499  
Operating 33,980 40,081 116,372 135,165  
General and administrative 3,446 3,354 10,933 10,404  
Depreciation and amortization 2,631 2,664 7,925 7,910  
Loss (gain) on disposal of long-lived assets, net 0 0 0 0  
Total expenses 40,163 46,408 135,520 153,978  
Earnings from equity method investments 0 0 0 0  
Operating income 8,816 7,893 15,699 15,171  
Other expenses (income), net 4,720 3,419 14,179 13,974  
Income (loss) from continuing operations before income taxes 4,096 4,474 1,520 1,197  
Total assets (excluding intersegment receivables) 320,431   320,431    
SemGas [Member]
         
Segment Reporting Information          
Revenue 65,795 29,878 151,460 89,452  
Costs of products sold, exclusive of depreciation and amortization shown below 48,403 24,068 111,141 70,607  
Operating 5,436 2,931 13,869 9,092  
General and administrative 1,923 1,329 5,112 4,564  
Depreciation and amortization 4,992 1,797 9,353 5,153  
Loss (gain) on disposal of long-lived assets, net 679 (3) 673 (3)  
Total expenses 61,433 30,122 140,148 89,413  
Earnings from equity method investments 0 0 0 0  
Operating income 4,362 (244) 11,312 39  
Other expenses (income), net 880 (378) 2,149 924  
Income (loss) from continuing operations before income taxes 3,482 134 9,163 (885)  
Total assets (excluding intersegment receivables) 510,129   510,129    
SemLogistics [Member]
         
Segment Reporting Information          
Revenue 2,169 2,213 7,827 8,610  
Costs of products sold, exclusive of depreciation and amortization shown below 0 97 0 196  
Operating 1,616 1,436 5,303 4,521  
General and administrative 1,679 990 4,285 4,249  
Depreciation and amortization 2,334 2,388 6,987 7,040  
Loss (gain) on disposal of long-lived assets, net 0 0 0 0  
Total expenses 5,629 4,911 16,575 16,006  
Earnings from equity method investments 0 0 0 0  
Operating income (3,460) (2,698) (8,748) (7,396)  
Other expenses (income), net (217) 337 896 1,805  
Income (loss) from continuing operations before income taxes (3,243) (3,035) (9,644) (9,201)  
Total assets (excluding intersegment receivables) 167,741   167,741    
SemMexico [Member]
         
Segment Reporting Information          
Revenue 65,549 62,095 160,375 193,229  
Costs of products sold, exclusive of depreciation and amortization shown below 56,070 55,817 138,372 174,636  
Operating 2,230 1,870 6,741 6,033  
General and administrative 2,510 1,501 7,175 6,730  
Depreciation and amortization 1,529 1,536 4,467 4,614  
Loss (gain) on disposal of long-lived assets, net (271) (112) (784) (49)  
Total expenses 62,068 60,612 155,971 191,964  
Earnings from equity method investments 0 0 0 0  
Operating income 3,481 1,483 4,404 1,265  
Other expenses (income), net (21) (82) (339) 233  
Income (loss) from continuing operations before income taxes 3,502 1,565 4,743 1,032  
Total assets (excluding intersegment receivables) 95,317   95,317    
Corporate and Other [Member]
         
Segment Reporting Information          
Revenue (6,575) (2,251) (15,678) (7,535)  
Costs of products sold, exclusive of depreciation and amortization shown below (6,575) (2,251) (15,678) (7,535)  
Operating    0 0 0  
General and administrative 7,920 3,963 16,174 16,748  
Depreciation and amortization 497 630 1,504 1,938  
Loss (gain) on disposal of long-lived assets, net 0 0 0 0  
Total expenses 1,842 2,342 2,000 11,151  
Earnings from equity method investments 0 0 0 0  
Operating income (8,417) (4,593) (17,678) (18,686)  
Other expenses (income), net 5,536 11,075 27,358 11,214  
Income (loss) from continuing operations before income taxes (13,953) (15,668) (45,036) (29,900)  
Total assets (excluding intersegment receivables) 96,617   96,617    
Operating Segments [Member]
         
Segment Reporting Information          
Revenue 357,748 277,852 969,688 921,660  
Operating Segments [Member] | Crude [Member]
         
Segment Reporting Information          
Revenue 181,831 131,616 514,485 468,748  
Operating Segments [Member] | SemStream [Member]
         
Segment Reporting Information          
Revenue 0 0 0 7  
Operating Segments [Member] | SemCAMS [Member]
         
Segment Reporting Information          
Revenue 48,979 54,301 151,219 169,149  
Operating Segments [Member] | SemGas [Member]
         
Segment Reporting Information          
Revenue 59,220 27,627 135,782 81,917  
Operating Segments [Member] | SemLogistics [Member]
         
Segment Reporting Information          
Revenue 2,169 2,213 7,827 8,610  
Operating Segments [Member] | SemMexico [Member]
         
Segment Reporting Information          
Revenue 65,549 62,095 160,375 193,229  
Operating Segments [Member] | Corporate and Other [Member]
         
Segment Reporting Information          
Revenue 0 0 0     
Intersegment Eliminations [Member]
         
Segment Reporting Information          
Revenue 0 0 0 0  
Intersegment Eliminations [Member] | Crude [Member]
         
Segment Reporting Information          
Revenue 0 0 0 0  
Intersegment Eliminations [Member] | SemStream [Member]
         
Segment Reporting Information          
Revenue 0 0 0 0  
Intersegment Eliminations [Member] | SemCAMS [Member]
         
Segment Reporting Information          
Revenue 0 0 0 0  
Intersegment Eliminations [Member] | SemGas [Member]
         
Segment Reporting Information          
Revenue 6,575 2,251 15,678 7,535  
Intersegment Eliminations [Member] | SemLogistics [Member]
         
Segment Reporting Information          
Revenue 0 0 0 0  
Intersegment Eliminations [Member] | SemMexico [Member]
         
Segment Reporting Information          
Revenue 0 0 0 0  
Intersegment Eliminations [Member] | Corporate and Other [Member]
         
Segment Reporting Information          
Revenue $ (6,575) $ (2,251) $ (15,678) $ (7,535)