

	Three Months Ended September 30, 2013
	Crude		SemStream			SemCAMS		SemGas		SemLogistics			SemMexico			Corporate and Other			Consolidated
								(dollars in thousands)
Revenues:
External	$	181,831	$	—		$	48,979	$	59,220	$	2,169		$	65,549		$	—		$	357,748
Intersegment	—		—			—		6,575		—			—			(6,575		)	—
Total revenues	181,831		—			48,979		65,795		2,169			65,549			(6,575		)	357,748
Expenses:
Costs of products sold, exclusive of depreciation and amortization shown below	157,550		—			106		48,403		—			56,070			(6,575		)	255,554
Operating	9,098		—			33,980		5,436		1,616			2,230			—			52,360
General and administrative	3,360		114			3,446		1,923		1,679			2,510			7,920			20,952
Depreciation and amortization	4,130		—			2,631		4,992		2,334			1,529			497			16,113
Loss (gain) on disposal of long-lived assets, net	—		—			—		679		—			(271		)	—			408
Total expenses	174,138		114			40,163		61,433		5,629			62,068			1,842			345,387
Earnings from equity method investments	10,771		(3,288		)	—		—		—			—			—			7,483
Operating income (loss)	18,464		(3,402		)	8,816		4,362		(3,460		)	3,481			(8,417		)	19,844
Other expenses (income), net	3,634		(1,238		)	4,720		880		(217		)	(21		)	5,536			13,294
Income (loss) from continuing operations before income taxes	$	14,830	$	(2,164	)	$	4,096	$	3,482	$	(3,243	)	$	3,502		$	(13,953	)	$	6,550
Total assets at September 30, 2013 (excluding intersegment receivables)	$	1,012,535	$	187,632		$	320,431	$	510,129	$	167,741		$	95,317		$	96,617		$	2,390,402

For the three months ended September 30, 2013, one customer from our Crude segment accounted for 13% of our total consolidated revenue.



	Three Months Ended September 30, 2012
	Crude			SemStream			SemCAMS		SemGas			SemLogistics			SemMexico			Corporate and Other			Consolidated
									(dollars in thousands)
Revenues:
External	$	131,616		$	—		$	54,301	$	27,627		$	2,213		$	62,095		$	—		$	277,852
Intersegment	—			—			—		2,251			—			—			(2,251		)	—
Total revenues	131,616			—			54,301		29,878			2,213			62,095			(2,251		)	277,852
Expenses:
Costs of products sold, exclusive of depreciation and amortization shown below	111,790			—			309		24,068			97			55,817			(2,251		)	189,830
Operating	6,042			7			40,081		2,931			1,436			1,870			—			52,367
General and administrative	5,015			528			3,354		1,329			990			1,501			3,963			16,680
Depreciation and amortization	3,066			—			2,664		1,797			2,388			1,536			630			12,081
Gain on disposal of long-lived assets, net	(3,500		)	—			—		(3		)	—			(112		)	—			(3,615		)
Total expenses	122,413			535			46,408		30,122			4,911			60,612			2,342			267,343
Earnings from equity method investments	10,021			(6,905		)	—		—			—			—			—			3,116
Operating income (loss)	19,224			(7,440		)	7,893		(244		)	(2,698		)	1,483			(4,593		)	13,625
Other expenses (income), net	(119		)	(2,551		)	3,419		(378		)	337			(82		)	11,075			11,701
Income (loss) from continuing operations before income taxes	$	19,343		$	(4,889	)	$	4,474	$	134		$	(3,035	)	$	1,565		$	(15,668	)	$	1,924



	Nine Months Ended September 30, 2013
	Crude			SemStream			SemCAMS		SemGas		SemLogistics			SemMexico			Corporate and Other			Consolidated
									(dollars in thousands)
Revenues:
External	$	514,485		$	—		$	151,219	$	135,782	$	7,827		$	160,375		$	—		$	969,688
Intersegment	—			—			—		15,678		—			—			(15,678		)	—
Total revenues	514,485			—			151,219		151,460		7,827			160,375			(15,678		)	969,688
Expenses:
Costs of products sold, exclusive of depreciation and amortization shown below	446,507			—			290		111,141		—			138,372			(15,678		)	680,632
Operating	20,527			1			116,372		13,869		5,303			6,741			—			162,813
General and administrative	10,778			430			10,933		5,112		4,285			7,175			16,174			54,887
Depreciation and amortization	11,327			—			7,925		9,353		6,987			4,467			1,504			41,563
Loss (gain) on disposal of long-lived assets, net	(25		)	6			—		673		—			(784		)	—			(130		)
Total expenses	489,114			437			135,520		140,148		16,575			155,971			2,000			939,765
Earnings from equity method investments	31,861			7,828			—		—		—			—			—			39,689
Operating income (loss)	57,232			7,391			15,699		11,312		(8,748		)	4,404			(17,678		)	69,612
Other expenses (income), net	10,925			(3,399		)	14,179		2,149		896			(339		)	27,358			51,769
Income (loss) from continuing operations before income taxes	$	46,307		$	10,790		$	1,520	$	9,163	$	(9,644	)	$	4,743		$	(45,036	)	$	17,843

For the nine months ended September 30, 2013, two customers from our Crude segment each accounted for 10% of our total consolidated revenue.



	Nine Months Ended September 30, 2012
	Crude			SemStream			SemCAMS		SemGas			SemLogistics			SemMexico			Corporate and Other			Consolidated
									(dollars in thousands)
Revenues:
External	$	468,748		$	7		$	169,149	$	81,917		$	8,610		$	193,229		$	—		$	921,660
Intersegment	—			—			—		7,535			—			—			(7,535		)	—
Total revenues	468,748			7			169,149		89,452			8,610			193,229			(7,535		)	921,660
Expenses:
Costs of products sold, exclusive of depreciation and amortization shown below	412,847			33			499		70,607			196			174,636			(7,535		)	651,283
Operating	17,957			(18		)	135,165		9,092			4,521			6,033			—			172,750
General and administrative	9,796			582			10,404		4,564			4,249			6,730			16,748			53,073
Depreciation and amortization	9,032			—			7,910		5,153			7,040			4,614			1,938			35,687
Gain on disposal of long-lived assets, net	(3,444		)	—			—		(3		)	—			(49		)	—			(3,496		)
Total expenses	446,188			597			153,978		89,413			16,006			191,964			11,151			909,297
Earnings from equity method investments	25,053			(2,150		)	—		—			—			—			—			22,903
Operating income (loss)	47,613			(2,740		)	15,171		39			(7,396		)	1,265			(18,686		)	35,266
Other expenses (income), net	(739		)	(2,507		)	13,974		924			1,805			233			11,214			24,904
Income (loss) from continuing operations before income taxes	$	48,352		$	(233	)	$	1,197	$	(885	)	$	(9,201	)	$	1,032		$	(29,900	)	$	10,362