XML 76 R16.htm IDEA: XBRL DOCUMENT v2.4.0.8
Earnings Per Share
9 Months Ended
Sep. 30, 2013
Earnings Per Share [Abstract]  
EARNINGS PER SHARE
EARNINGS PER SHARE

Earnings per share is calculated based on income from continuing and discontinued operations less any income attributable to the noncontrolling interest.  Income attributable to noncontrolling interests represents third party limited partner unitholders' interests in the earnings of our consolidated subsidiary, Rose Rock.  Rose Rock allocates net income to its limited partners based on the distributions pertaining to the current period's available cash as defined by Rose Rock's partnership agreement. After adjusting for the appropriate period's distributions, the remaining undistributed earnings or excess distributions over earnings, if any, are allocated to Rose Rock's general partner, limited partners and participating securities in accordance with the contractual terms of Rose Rock's partnership agreement and as further prescribed under the two-class method. Incentive distribution rights do not participate in undistributed earnings.
Basic earnings (loss) per share (“Basic EPS”) is calculated based on the weighted average shares outstanding during the period.  Diluted earnings (loss) per share (“Diluted EPS”) includes the dilutive effect of warrants and unvested equity compensation awards.
The following summarizes the calculation of basic earnings (loss) per share for the three months and nine months ended September 30, 2013 and 2012 (in thousands, except per share amounts):

 
Three Months Ended September 30, 2013
 
Three Months Ended September 30, 2012
 
Continuing
Operations
 
Discontinued
Operations
 
Net
 
Continuing
Operations
 
Discontinued
Operations
 
Net
Income
$
3,137

 
$
(2
)
 
$
3,135

 
$
(167
)
 
$
(265
)
 
$
(432
)
less: Income attributable to noncontrolling interests
5,054

 

 
5,054

 
2,336

 

 
2,336

Numerator
$
(1,917
)
 
$
(2
)
 
$
(1,919
)
 
$
(2,503
)
 
$
(265
)
 
$
(2,768
)
Common stock issued and to be issued pursuant to Plan of Reorganization
41,400

 
41,400

 
41,400

 
41,400

 
41,400

 
41,400

Weighted average common stock outstanding issued under compensation plans and warrant exercises
1,128

 
1,128

 
1,128

 
549

 
549

 
549

Denominator
42,528

 
42,528

 
42,528

 
41,949

 
41,949

 
41,949

Basic earnings (loss) per share
$
(0.05
)
 
$

 
$
(0.05
)
 
$
(0.06
)
 
$
(0.01
)
 
$
(0.07
)

 
Nine Months Ended September 30, 2013
 
Nine Months Ended September 30, 2012
 
Continuing
Operations
 
Discontinued
Operations
 
Net
 
Continuing
Operations
 
Discontinued
Operations
 
Net
Income
$
59,148

 
$
65

 
$
59,213

 
$
9,377

 
$
(456
)
 
$
8,921

less: Income attributable to noncontrolling interests
14,429

 

 
14,429

 
7,915

 

 
7,915

Numerator
$
44,719

 
$
65

 
$
44,784

 
$
1,462

 
$
(456
)
 
$
1,006

Common stock issued and to be issued pursuant to Plan of Reorganization
41,400

 
41,400

 
41,400

 
41,400

 
41,400

 
41,400

Weighted average common stock outstanding issued under compensation plans and warrant exercises
874

 
874

 
874

 
530

 
530

 
530

Denominator
42,274

 
42,274

 
42,274

 
41,930

 
41,930

 
41,930

Basic earnings (loss) per share
$
1.06

 
$

 
$
1.06

 
$
0.03

 
$
(0.01
)
 
$
0.02



The following summarizes the calculation of diluted earnings (loss) per share for the three months and nine months ended September 30, 2013 and 2012 (in thousands, except per share amounts):

 
Three Months Ended September 30, 2013
 
Three Months Ended September 30, 2012
 
Continuing
Operations
 
Discontinued
Operations
 
Net
 
Continuing
Operations
 
Discontinued
Operations
 
Net
Income
$
3,137

 
$
(2
)
 
$
3,135

 
$
(167
)
 
$
(265
)
 
$
(432
)
less: Income attributable to noncontrolling interests
5,054

 

 
5,054

 
2,336

 

 
2,336

Numerator
$
(1,917
)
 
$
(2
)
 
$
(1,919
)
 
$
(2,503
)
 
$
(265
)
 
$
(2,768
)
Common stock issued and to be issued pursuant to Plan of Reorganization
41,400

 
41,400

 
41,400

 
41,400

 
41,400

 
41,400

Weighted average common stock outstanding issued under compensation plans and warrant exercises
1,128

 
1,128

 
1,128

 
549

 
549

 
549

Effect of dilutive securities

 

 

 

 

 

Denominator
42,528

 
42,528

 
42,528

 
41,949

 
41,949

 
41,949

Diluted earnings (loss) per share
$
(0.05
)
 
$

 
$
(0.05
)
 
$
(0.06
)
 
$
(0.01
)
 
$
(0.07
)

 
Nine Months Ended September 30, 2013
 
Nine Months Ended September 30, 2012
 
Continuing
Operations
 
Discontinued
Operations
 
Net
 
Continuing
Operations
 
Discontinued
Operations
 
Net
Income
$
59,148

 
$
65

 
$
59,213

 
$
9,377

 
$
(456
)
 
$
8,921

less: Income attributable to noncontrolling interests
14,429

 

 
14,429

 
7,915

 

 
7,915

Numerator
$
44,719

 
$
65

 
$
44,784

 
$
1,462

 
$
(456
)
 
$
1,006

Common stock issued and to be issued pursuant to Plan of Reorganization
41,400

 
41,400

 
41,400

 
41,400

 
41,400

 
41,400

Weighted average common stock outstanding issued under compensation plans and warrant exercises
874

 
874

 
874

 
530

 
530

 
530

Effect of dilutive securities
270

 
270

 
270

 
252

 
252

 
252

Denominator
42,544

 
42,544

 
42,544

 
42,182

 
42,182

 
42,182

Diluted earnings (loss) per share
$
1.05

 
$

 
$
1.05

 
$
0.03

 
$
(0.01
)
 
$
0.02


During the three months and nine months ended September 30, 2013, we recorded expenses of $4.8 million and $37.0 million, respectively, related to the change in fair value of the warrants. During the three months and nine months ended September 30, 2012, we recorded expenses of $9.5 million and $17.1 million related to the change in fair value of the warrants. Because the mark to market valuation of the warrants resulted in losses, the warrants would have been antidilutive and, therefore, were not included in the computation of diluted earnings per share.
As we experienced losses from continuing operations for the three months ended September 30, 2013 and 2012, the equity based compensation (described in Note 10) did not cause any dilution.