

	Three Months Ended June 30, 2013
	Crude			SemStream			SemCAMS		SemGas			SemLogistics			SemMexico			Corporate and Other			Consolidated
									(dollars in thousands)
Revenues:
External	$	161,422		$	—		$	66,459	$	41,908		$	2,623		$	51,832		$	—		$	324,244
Intersegment	—			—			—		5,018			—			—			(5,018		)	—
Total revenues	161,422			—			66,459		46,926			2,623			51,832			(5,018		)	324,244
Expenses:
Costs of products sold, exclusive of depreciation and amortization shown below	140,506			—			1		33,567			—			43,653			(5,018		)	212,709
Operating	5,691			—			55,508		4,289			1,848			2,346			—			69,682
General and administrative	3,568			160			3,342		1,598			1,486			2,443			4,301			16,898
Depreciation and amortization	3,690			—			2,638		2,233			2,313			1,458			482			12,814
Gain on disposal of long-lived assets, net	(25		)	—			—		(4		)	—			(347		)	—			(376		)
Total expenses	153,430			160			61,489		41,683			5,647			49,553			(235		)	311,727
Earnings from equity method investments	10,661			4,200			—		—			—			—			—			14,861
Operating income (loss)	18,653			4,040			4,970		5,243			(3,024		)	2,279			(4,783		)	27,378
Other expenses (income), net	4,120			(1,193		)	4,748		676			357			153			1,752			10,613
Income (loss) from continuing operations before income taxes	$	14,533		$	5,233		$	222	$	4,567		$	(3,381	)	$	2,126		$	(6,535	)	$	16,765
Total assets at June 30, 2013 (excluding intersegment receivables)	$	867,993		$	176,816		$	298,793	$	156,724		$	160,490		$	100,910		$	334,925		$	2,096,651

For the three months ended June 30, 2013, two customers from our Crude segment accounted for 14% and 11% of our total consolidated revenue, respectively.



	Three Months Ended June 30, 2012
	Crude			SemStream			SemCAMS		SemGas			SemLogistics			SemMexico			Corporate and Other			Consolidated
									(dollars in thousands)
Revenues:
External	$	157,418		$	—		$	79,683	$	23,580		$	2,613		$	68,483		$	—		$	331,777
Intersegment	—			—			—		2,554			—			—			(2,554		)	—
Total revenues	157,418			—			79,683		26,134			2,613			68,483			(2,554		)	331,777
Expenses:
Costs of products sold, exclusive of depreciation and amortization shown below	140,549			3			71		19,990			99			61,778			(2,554		)	219,936
Operating	6,462			(21		)	68,848		3,306			1,631			2,163			—			82,389
General and administrative	2,063			(1		)	2,632		1,394			1,448			2,541			6,484			16,561
Depreciation and amortization	2,999			—			2,673		1,726			2,334			1,517			633			11,882
Loss on disposal of long-lived assets, net	56			—			—		—			—			63			—			119
Total expenses	152,129			(19		)	74,224		26,416			5,512			68,062			4,563			330,887
Earnings from equity method investments	8,461			3,828			—		—			—			—			—			12,289
Operating income (loss)	13,750			3,847			5,459		(282		)	(2,899		)	421			(7,117		)	13,179
Other expenses (income), net	(383		)	7			5,352		770			189			425			(773		)	5,587
Income (loss) from continuing operations before income taxes	$	14,133		$	3,840		$	107	$	(1,052	)	$	(3,088	)	$	(4	)	$	(6,344	)	$	7,592



	Six Months Ended June 30, 2013
	Crude			SemStream			SemCAMS			SemGas			SemLogistics			SemMexico			Corporate and Other			Consolidated
										(dollars in thousands)
Revenues:
External	$	332,654		$	—		$	102,240		$	76,562		$	5,658		$	94,826		$	—		$	611,940
Intersegment	—			—			—			9,103			—			—			(9,103		)	—
Total revenues	332,654			—			102,240			85,665			5,658			94,826			(9,103		)	611,940
Expenses:
Costs of products sold, exclusive of depreciation and amortization shown below	288,957			—			184			62,738			—			82,302			(9,103		)	425,078
Operating	11,429			1			82,392			8,433			3,687			4,511			—			110,453
General and administrative	7,418			316			7,487			3,189			2,606			4,665			8,254			33,935
Depreciation and amortization	7,197			—			5,294			4,361			4,653			2,938			1,007			25,450
(Gain) loss on disposal of long-lived assets, net	(25		)	6			—			(6		)	—			(513		)	—			(538		)
Total expenses	314,976			323			95,357			78,715			10,946			93,903			158			594,378
Earnings from equity method investments	21,090			11,116			—			—			—			—			—			32,206
Operating income (loss)	38,768			10,793			6,883			6,950			(5,288		)	923			(9,261		)	49,768
Other expenses (income), net	7,291			(2,161		)	9,459			1,269			1,113			(318		)	21,822			38,475
Income (loss) from continuing operations before income taxes	$	31,477		$	12,954		$	(2,576	)	$	5,681		$	(6,401	)	$	1,241		$	(31,083	)	$	11,293

For the six months ended June 30, 2013, one customer from our Crude segment accounted for 13% of our total consolidated revenue.



	Six Months Ended June 30, 2012
	Crude			SemStream			SemCAMS			SemGas			SemLogistics			SemMexico			Corporate and Other			Consolidated
										(dollars in thousands)
Revenues:
External	$	337,133		$	6		$	114,848		$	54,290		$	6,397		$	131,134		$	—		$	643,808
Intersegment	—			—			—			5,284			—			—			(5,284		)	—
Total revenues	337,133			6			114,848			59,574			6,397			131,134			(5,284		)	643,808
Expenses:
Costs of products sold, exclusive of depreciation and amortization shown below	301,057			37			190			46,539			99			118,819			(5,284		)	461,457
Operating	11,916			(27		)	95,084			6,159			3,085			4,163			—			120,380
General and administrative	4,781			50			7,050			3,237			3,259			5,229			12,785			36,391
Depreciation and amortization	5,966			—			5,246			3,356			4,652			3,078			1,309			23,607
Loss on disposal of long-lived assets, net	56			—			—			—			—			63			—			119
Total expenses	323,776			60			107,570			59,291			11,095			131,352			8,810			641,954
Earnings from equity method investments	15,032			4,755			—			—			—			—			—			19,787
Operating income (loss)	28,389			4,701			7,278			283			(4,698		)	(218		)	(14,094		)	21,641
Other expenses (income), net	(620		)	45			10,555			1,302			1,468			315			138			13,203
Income (loss) from continuing operations before income taxes	$	29,009		$	4,656		$	(3,277	)	$	(1,019	)	$	(6,166	)	$	(533	)	$	(14,232	)	$	8,438