XML 129 R16.htm IDEA: XBRL DOCUMENT v2.4.0.8
Earnings Per Share
6 Months Ended
Jun. 30, 2013
Earnings Per Share [Abstract]  
EARNINGS PER SHARE
EARNINGS PER SHARE

Earnings per share is calculated based on income from continuing and discontinued operations less any income attributable to the noncontrolling interest.  Income attributable to noncontrolling interests represents third party limited partner unitholders' interests in the earnings of our consolidated subsidiary, Rose Rock.  Rose Rock allocates net income to its limited partners based on the distributions pertaining to the current period's available cash as defined by Rose Rock's partnership agreement. After adjusting for the appropriate period's distributions, the remaining undistributed earnings or excess distributions over earnings, if any, are allocated to Rose Rock's general partner, limited partners and participating securities in accordance with the contractual terms of Rose Rock's partnership agreement and as further prescribed under the two-class method. Incentive distribution rights do not participate in undistributed earnings.
Basic earnings (loss) per share (“Basic EPS”) is calculated based on the weighted average shares outstanding during the period.  Diluted earnings (loss) per share (“Diluted EPS”) includes the dilutive effect of warrants and unvested equity compensation awards.
The following summarizes the calculation of basic earnings (loss) per share for the three months and six months ended June 30, 2013 and 2012 (in thousands, except per share amounts):

 
Three Months Ended June 30, 2013
 
Three Months Ended June 30, 2012
 
Continuing
Operations
 
Discontinued
Operations
 
Net
 
Continuing
Operations
 
Discontinued
Operations
 
Net
Income
$
7,477

 
$
35

 
$
7,512

 
$
7,684

 
$
(441
)
 
$
7,243

less: Income attributable to noncontrolling interests
3,943

 

 
3,943

 
2,096

 

 
2,096

Numerator
$
3,534

 
$
35

 
$
3,569

 
$
5,588

 
$
(441
)
 
$
5,147

Common stock issued and to be issued pursuant to Plan of Reorganization
41,400

 
41,400

 
41,400

 
41,400

 
41,400

 
41,400

Weighted average common stock outstanding issued under compensation plans and warrant exercises
811

 
811

 
811

 
534

 
534

 
534

Denominator
42,211

 
42,211

 
42,211

 
41,934

 
41,934

 
41,934

Basic earnings (loss) per share
$
0.08

 
$

 
$
0.08

 
$
0.13

 
$
(0.01
)
 
$
0.12


 
Six Months Ended June 30, 2013
 
Six Months Ended June 30, 2012
 
Continuing
Operations
 
Discontinued
Operations
 
Net
 
Continuing
Operations
 
Discontinued
Operations
 
Net
Income
$
56,011

 
$
67

 
$
56,078

 
$
9,542

 
$
(189
)
 
$
9,353

less: Income attributable to noncontrolling interests
9,065

 

 
9,065

 
5,579

 

 
5,579

Numerator
$
46,946

 
$
67

 
$
47,013

 
$
3,963

 
$
(189
)
 
$
3,774

Common stock issued and to be issued pursuant to Plan of Reorganization
41,400

 
41,400

 
41,400

 
41,400

 
41,400

 
41,400

Weighted average common stock outstanding issued under compensation plans and warrant exercises
745

 
745

 
745

 
520

 
520

 
520

Denominator
42,145

 
42,145

 
42,145

 
41,920

 
41,920

 
41,920

Basic earnings per share
$
1.11

 
$

 
$
1.12

 
$
0.09

 
$

 
$
0.09



The following summarizes the calculation of diluted earnings (loss) per share for the three months and six months ended June 30, 2013 and 2012 (in thousands, except per share amounts):

 
Three Months Ended June 30, 2013
 
Three Months Ended June 30, 2012
 
Continuing
Operations
 
Discontinued
Operations
 
Net
 
Continuing
Operations
 
Discontinued
Operations
 
Net
Income
$
7,477

 
$
35

 
$
7,512

 
$
7,684

 
$
(441
)
 
$
7,243

less: Income attributable to noncontrolling interests
3,943

 

 
3,943

 
2,096

 

 
2,096

Numerator
$
3,534

 
$
35

 
$
3,569

 
$
5,588

 
$
(441
)
 
$
5,147

Common stock issued and to be issued pursuant to Plan of Reorganization
41,400

 
41,400

 
41,400

 
41,400

 
41,400

 
41,400

Weighted average common stock outstanding issued under compensation plans and warrant exercises
811

 
811

 
811

 
534

 
534

 
534

Effect of dilutive securities
315

 
315

 
315

 
199

 
199

 
199

Denominator
42,526

 
42,526

 
42,526

 
42,133

 
42,133

 
42,133

Diluted earnings (loss) per share
$
0.08

 
$

 
$
0.08

 
$
0.13

 
$
(0.01
)
 
$
0.12


 
Six Months Ended June 30, 2013
 
Six Months Ended June 30, 2012
 
Continuing
Operations
 
Discontinued
Operations
 
Net
 
Continuing
Operations
 
Discontinued
Operations
 
Net
Income
$
56,011

 
$
67

 
$
56,078

 
$
9,542

 
$
(189
)
 
$
9,353

less: Income attributable to noncontrolling interests
9,065

 

 
9,065

 
5,579

 

 
5,579

Numerator
$
46,946

 
$
67

 
$
47,013

 
$
3,963

 
$
(189
)
 
$
3,774

Common stock issued and to be issued pursuant to Plan of Reorganization
41,400

 
41,400

 
41,400

 
41,400

 
41,400

 
41,400

Weighted average common stock outstanding issued under compensation plans and warrant exercises
745

 
745

 
745

 
520

 
520

 
520

Effect of dilutive securities
279

 
279

 
279

 
176

 
176

 
176

Denominator
42,424

 
42,424

 
42,424

 
42,096

 
42,096

 
42,096

Diluted earnings per share
$
1.11

 
$

 
$
1.11

 
$
0.09

 
$

 
$
0.09


During the three months and six months ended June 30, 2013, we recorded expenses of $6.4 million and $32.2 million, respectively, related to the change in fair value of the warrants. During the three months and six months ended June 30, 2012, we recorded expenses of $3.6 million and $7.5 million related to the change in fair value of the warrants. Because the mark to market valuation of the warrants resulted in losses, the warrants would have been antidilutive and, therefore, were not included in the computation of diluted earnings per share.