XML 39 R40.htm IDEA: XBRL DOCUMENT v2.4.0.6
Segments (Details) (USD $)
In Thousands, unless otherwise specified
3 Months Ended
Mar. 31, 2013
Mar. 31, 2012
Dec. 31, 2012
Segment Reporting Information      
Revenues, External $ 287,696 $ 312,031  
Revenues, Intersegment        
Total revenues 287,696 312,031  
Costs of products sold, exclusive of depreciation and amortization shown below 212,369 241,521  
Operating 40,771 37,991  
General and administrative 17,037 19,830  
Depreciation and amortization 12,636 11,725  
Gain on disposal of long-lived assets, net (162) 0  
Total expenses 282,651 311,067  
Earnings from equity method investments 17,345 7,498  
Operating income 22,390 8,462  
Other expenses (income), net 27,862 7,616  
Income (loss) from continuing operations before income taxes (5,472) 846  
Total assets 1,809,208   1,748,179
SemCrude [Member]
     
Segment Reporting Information      
Revenues, External 171,232 179,715  
Revenues, Intersegment        
Total revenues 171,232 179,715  
Costs of products sold, exclusive of depreciation and amortization shown below 148,451 160,508  
Operating 5,738 5,454  
General and administrative 3,850 2,718  
Depreciation and amortization 3,507 2,967  
Gain on disposal of long-lived assets, net       
Total expenses 161,546 171,647  
Earnings from equity method investments 10,429 6,571  
Operating income 20,115 14,639  
Other expenses (income), net 3,171 (237)  
Income (loss) from continuing operations before income taxes 16,944 14,876  
Total assets 820,561    
SemStream [Member]
     
Segment Reporting Information      
Revenues, External 0 6  
Revenues, Intersegment        
Total revenues 0 6  
Costs of products sold, exclusive of depreciation and amortization shown below    34  
Operating 1 (6)  
General and administrative 156 51  
Depreciation and amortization 0     
Gain on disposal of long-lived assets, net 6    
Total expenses 163 79  
Earnings from equity method investments 6,916 927  
Operating income 6,753 854  
Other expenses (income), net (968) 38  
Income (loss) from continuing operations before income taxes 7,721 816  
Total assets 177,043    
SemCAMS [Member]
     
Segment Reporting Information      
Revenues, External 35,781 35,165  
Revenues, Intersegment        
Total revenues 35,781 35,165  
Costs of products sold, exclusive of depreciation and amortization shown below 183 119  
Operating 26,884 26,236  
General and administrative 4,145 4,418  
Depreciation and amortization 2,656 2,573  
Gain on disposal of long-lived assets, net       
Total expenses 33,868 33,346  
Earnings from equity method investments        
Operating income 1,913 1,819  
Other expenses (income), net 4,711 5,203  
Income (loss) from continuing operations before income taxes (2,798) (3,384)  
Total assets 301,034    
SemGas [Member]
     
Segment Reporting Information      
Revenues, External 34,654 30,710  
Revenues, Intersegment 4,085 2,730  
Total revenues 38,739 33,440  
Costs of products sold, exclusive of depreciation and amortization shown below 29,171 26,549  
Operating 4,144 2,853  
General and administrative 1,591 1,843  
Depreciation and amortization 2,128 1,630  
Gain on disposal of long-lived assets, net (2)    
Total expenses 37,032 32,875  
Earnings from equity method investments        
Operating income 1,707 565  
Other expenses (income), net 593 532  
Income (loss) from continuing operations before income taxes 1,114 33  
Total assets 137,637    
SemLogistics [Member]
     
Segment Reporting Information      
Revenues, External 3,035 3,784  
Revenues, Intersegment        
Total revenues 3,035 3,784  
Costs of products sold, exclusive of depreciation and amortization shown below        
Operating 1,839 1,454  
General and administrative 1,120 1,811  
Depreciation and amortization 2,340 2,318  
Gain on disposal of long-lived assets, net       
Total expenses 5,299 5,583  
Earnings from equity method investments        
Operating income (2,264) (1,799)  
Other expenses (income), net 756 1,279  
Income (loss) from continuing operations before income taxes (3,020) (3,078)  
Total assets 161,933    
SemMexico [Member]
     
Segment Reporting Information      
Revenues, External 42,994 62,651  
Revenues, Intersegment        
Total revenues 42,994 62,651  
Costs of products sold, exclusive of depreciation and amortization shown below 38,649 57,041  
Operating 2,165 2,000  
General and administrative 2,222 2,688  
Depreciation and amortization 1,480 1,561  
Gain on disposal of long-lived assets, net (166)    
Total expenses 44,350 63,290  
Earnings from equity method investments        
Operating income (1,356) (639)  
Other expenses (income), net (471) (110)  
Income (loss) from continuing operations before income taxes (885) (529)  
Total assets 100,675    
Corporate and Other [Member]
     
Segment Reporting Information      
Revenues, External 0     
Revenues, Intersegment (4,085) (2,730)  
Total revenues (4,085) (2,730)  
Costs of products sold, exclusive of depreciation and amortization shown below (4,085) (2,730)  
Operating        
General and administrative 3,953 6,301  
Depreciation and amortization 525 676  
Gain on disposal of long-lived assets, net       
Total expenses 393 4,247  
Earnings from equity method investments        
Operating income (4,478) (6,977)  
Other expenses (income), net 20,070 911  
Income (loss) from continuing operations before income taxes (24,548) (7,888)  
Total assets $ 110,325