XML 31 R29.htm IDEA: XBRL DOCUMENT v2.4.0.6
Equity (Tables)
3 Months Ended
Mar. 31, 2013
Stockholders' Equity Note [Abstract]  
Changes In Condensed Consolidated Owners' Equity
The following table shows the changes in our consolidated owners’ equity accounts from December 31, 2012 to March 31, 2013 (in thousands):
 
Common
Stock
 
Additional
Paid-in
Capital
 
Treasury
Stock
 
Accumulated
Deficit
 
Accumulated
Other
Comprehensive
Income (Loss)
 
Noncontrolling
Interests
 
Total
Owners’
Equity
Balance at December 31, 2012
$
420

 
$
1,039,189

 
$
(242
)
 
$
(145,674
)
 
$
(1,299
)
 
$
129,134

 
$
1,021,528

Net income

 

 

 
43,423

 

 
5,143

 
48,566

Other comprehensive income, net of income taxes

 

 

 

 
(5,058
)
 

 
(5,058
)
Distributions to noncontrolling interests

 

 

 

 

 
(3,624
)
 
(3,624
)
Rose Rock Midstream, L.P. equity issuance

 

 

 

 

 
57,886

 
57,886

Transfer of SemCrude Pipeline interest to Rose Rock*

 
56,800

 

 

 

 
(90,516
)
 
(33,716
)
Non-cash equity compensation

 
1,040

 

 

 

 
143

 
1,183

Issuance of common stock under compensation plans
1

 
(1
)
 

 

 

 

 

Repurchase of common stock

 

 
(371
)
 

 

 

 
(371
)
Balance at March 31, 2013
$
421

 
$
1,097,028

 
$
(613
)
 
$
(102,251
)
 
$
(6,357
)
 
$
98,166

 
$
1,086,394

* On January 13, 2013, we contributed a 33% interest in SemCrude Pipeline, L.L.C. to our consolidated subsidiary, Rose Rock. As this transaction was between entities under common control, the interest in SemCrude Pipeline, L.L.C. was recorded by Rose Rock based on SemGroup's book value. This amount represents the purchase price in excess of book value which was attributed to the noncontrolling interest owners of Rose Rock.
Components of Accumulated Other Comprehensive Loss
The following table presents the changes in the components of accumulated other comprehensive income (loss) from December 31, 2012 to March 31, 2013 (in thousands):
 
Currency
Translation
 
Employee
Benefit
Plans
 
Total
Balance, December 31, 2012
$
1,855

 
$
(3,154
)
 
$
(1,299
)
Currency translation adjustment
(5,104
)
 

 
(5,104
)
Changes related to benefit plans, net of income tax expense of $16

 
46

 
46

Balance, March 31, 2013
$
(3,249
)
 
$
(3,108
)
 
$
(6,357
)
Schedule of Common Stock Reflected On The Condensed Consolidated Balance Sheet
The shares of common stock reflected on the condensed consolidated balance sheet at March 31, 2013 are summarized below:
Shares issued on Emergence Date
40,882,496

Shares subsequently issued in settlement of pre-petition claims
225,393

Remaining shares required to be issued in settlement of pre-petition claims
292,107

Issuance of shares under employee and director compensation programs(*)
667,930

Shares issued upon exercise of warrants
15,742

Total shares
42,083,668

Par value per share
$
0.01

Common stock on March 31, 2013 balance sheet (in thousands)
$
421

(*) These shares include 84,348 shares which vested during the three months ended March 31, 2013. Of these vested shares, recipients sold back to the Company 8,591 shares to satisfy tax withholding obligations which are being recognized at cost as treasury stock on the condensed consolidated balance sheet.
Schedule of Warrants Reflected On The Condensed Consolidated Balance Sheet
The warrants reflected on the condensed consolidated balance sheet at March 31, 2013 are summarized below:
Warrants issued on Emergence Date
1,634,210

Warrants subsequently issued in settlement of pre-petition claims
237,242

Remaining warrants to be issued in settlement of pre-petition claims
307,495

Warrants exercised (*)
(45,348
)
Total warrants at March 31, 2013
2,133,599

Fair value per warrant at March 31, 2013
$
27.49

Warrant value included within other noncurrent liabilities on March 31, 2013 consolidated balance sheet
$
58,652,637