XML 45 R71.htm IDEA: XBRL DOCUMENT v2.4.0.6
Disposals And Impairments of Long-Lived Assets (Details Textual) (USD $)
12 Months Ended 12 Months Ended 12 Months Ended
Dec. 31, 2011
Dec. 31, 2010
Dec. 31, 2012
Dec. 31, 2009
Dec. 31, 2010
White Cliffs Pipeline, LLC [Member]
Dec. 31, 2011
SemStream Arizona Residential Propane Business [Member]
Dec. 31, 2011
SemStream [Member]
Dec. 31, 2012
SemLogistics [Member]
Customer
Dec. 31, 2011
SemLogistics [Member]
Sep. 30, 2011
SemLogistics [Member]
Dec. 31, 2010
SemMexico [Member]
Dec. 31, 2012
SemMexico [Member]
Dec. 31, 2011
SemMexico [Member]
Gain (loss) on goodwill impairment $ 47,804,000 $ 61,173,000       $ 3,600,000     $ 44,663,000 [1]   $ 8,863,000 [2]    
Working capital adjustment             2,100,000            
Cash and interests received from net assets contribution             93,000,000            
Estimated fair value             184,000,000            
Gain on transfer of assets for ownership             44,300,000            
Write-off of software             1,600,000            
Write-off capitalized loan fees             2,200,000            
Present value of estimated future cash flows, discounted rate           9.40%         13.84%    
Impairment of intangible assets           5,000,000              
Number of customers               2          
Goodwill 9,453,000 107,823,000 9,884,000 186,844,000 17,000,000         44,700,000   9,884,000 9,453,000
Proceeds from sale         $ 140,800,000                
[1] High crude oil prices and backwardated market conditions in 2011 had a negative effect on SemLogistic’s storage economics. As a result, the demand for storage is depressed and SemLogistics has had difficulty securing contract renewals. SemLogistics successfully passed the initial 2011 goodwill impairment test. However, a review of the sensitivity of the test results indicated that a ten percent reduction in the estimated revenue in 2012 and 2013 would result in a test failure. In addition, we received notice in late January 2012 from two customers that their intentions were not to renew their storage contracts upon expiration. These notifications, coupled with the sensitivity of the test results to loss of revenue, led us to conclude that impairment of the goodwill of SemLogistics was required. Accordingly, we impaired the full amount of goodwill which was $44.7 million at October 1, 2011.
[2] We test goodwill for impairment as of October 1 of each year. Upon completing this impairment test for 2010, we concluded that the goodwill attributable to our SemMexico segment was impaired, due primarily to a decline in demand for asphalt resulting from a slowdown in road construction. To calculate the impairment loss, we estimated the fair value of the SemMexico segment using the present value of estimated future cash flows, discounted at a rate of 13.84%.