XML 47 R22.htm IDEA: XBRL DOCUMENT v2.4.0.6
Segments (Tables)
9 Months Ended
Sep. 30, 2012
Segment Reporting [Abstract]  
Schedule of Segment Reporting Information
 
Three Months Ended September 30, 2012
 
Crude

SemStream

SemCAMS

SemGas

SemLogistics

SemMexico

Corporate
and Other

Consolidated
 
 
 
 
 
 
 
(dollars in thousands)
 
 
 
 
 
 
Revenues:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
External
$
131,616

 
$

 
$
54,301

 
$
27,627

 
$
2,213

 
$
62,095

 
$

 
$
277,852

Intersegment

 

 

 
2,251

 

 

 
(2,251
)
 

Total revenues
131,616

 

 
54,301

 
29,878

 
2,213

 
62,095

 
(2,251
)
 
277,852

Expenses:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Costs of products sold, exclusive of depreciation and amortization shown below
111,790

 

 
309

 
24,068

 
97

 
55,817

 
(2,251
)
 
189,830

Operating
6,042

 
7

 
40,081

 
2,931

 
1,436

 
1,870

 

 
52,367

General and administrative
5,015

 
528

 
3,354

 
1,329

 
990

 
1,501

 
3,963

 
16,680

Depreciation and amortization
3,066

 

 
2,664

 
1,797

 
2,388

 
1,536

 
630

 
12,081

Gain on disposal or impairment of long-lived assets, net
(3,500
)
 

 

 
(3
)
 

 
(112
)
 

 
(3,615
)
Total expenses
122,413

 
535


46,408


30,122


4,911


60,612


2,342


267,343

Earnings from equity method investments
10,021

 
(6,905
)
 

 

 

 

 

 
3,116

Operating income (loss)
19,224

 
(7,440
)
 
7,893

 
(244
)
 
(2,698
)
 
1,483

 
(4,593
)

13,625

Other expenses (income), net
(119
)
 
(2,551
)
 
3,419

 
(378
)
 
337

 
(82
)
 
11,075

 
11,701

Income (loss) from continuing operations before income taxes
$
19,343

 
$
(4,889
)
 
$
4,474

 
$
134

 
$
(3,035
)
 
$
1,565

 
$
(15,668
)

$
1,924

Total assets at September 30, 2012 (excluding intersegment receivables)
$
747,200

 
$
190,736

 
$
298,867

 
$
124,130

 
$
175,269

 
$
90,906

 
$
83,957

 
$
1,711,065


 
Three Months Ended September 30, 2011
 
Crude
 
SemStream
 
SemCAMS
 
SemGas
 
SemLogistics
 
SemMexico
 
Corporate
and Other
 
Consolidated
 
 
 
 
 
 
 
(dollars in thousands)
 
 
 
 
 
 
Revenues:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
External
$
105,938

 
$
168,051

 
$
41,368

 
$
15,192

 
$
4,230

 
$
56,743

 
$

 
$
391,522

Intersegment
(1,322
)
 
14,725

 

 
13,158

 

 

 
(26,561
)
 

Total revenues
104,616

 
182,776

 
41,368

 
28,350

 
4,230

 
56,743

 
(26,561
)
 
391,522

Expenses:
 
 
 
 
 
 
 
 
 
 
 
 
 
 

Costs of products sold, exclusive of depreciation and amortization shown below
90,660

 
178,904

 

 
20,512

 
152

 
49,823

 
(26,561
)
 
313,490

Operating
4,530

 
2,018

 
29,845

 
2,432

 
1,564

 
1,383

 

 
41,772

General and administrative
2,040

 
2,164

 
3,378

 
1,591

 
1,604

 
2,825

 
3,281

 
16,883

Depreciation and amortization
3,122

 
878

 
2,577

 
1,528

 
2,339

 
1,653

 
797

 
12,894

Loss (gain) on disposal or impairment of long-lived assets, net

 
(24
)
 

 
4

 

 
20

 

 

Total expenses
100,352

 
183,940

 
35,800

 
26,067

 
5,659

 
55,704

 
(22,483
)
 
385,039

Earnings from equity method investments
4,016

 

 

 

 

 

 

 
4,016

Operating income (loss)
8,280

 
(1,164
)
 
5,568

 
2,283

 
(1,429
)
 
1,039

 
(4,078
)
 
10,499

Other expenses (income), net
(349
)
 
(638
)
 
1,990

 
82

 
312

 
479

 
(7,710
)
 
(5,834
)
Income (loss) from continuing operations before income taxes
$
8,629

 
$
(526
)
 
$
3,578

 
$
2,201

 
$
(1,741
)
 
$
560

 
$
3,632

 
$
16,333


 
Nine Months Ended September 30, 2012
 
Crude
 
SemStream
 
SemCAMS
 
SemGas
 
SemLogistics
 
SemMexico
 
Corporate
and Other
 
Consolidated
 
(dollars in thousands)
Revenues:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
External
$
468,748

 
$
7

 
$
169,149

 
$
81,917

 
$
8,610

 
$
193,229

 
$

 
$
921,660

Intersegment

 

 

 
7,535

 

 

 
(7,535
)
 

Total revenues
468,748

 
7

 
169,149

 
89,452

 
8,610

 
193,229

 
(7,535
)
 
921,660

Expenses:
 
 
 
 
 
 
 
 
 
 
 
 
 
 

Costs of products sold, exclusive of depreciation and amortization shown below
412,847

 
33

 
499

 
70,607

 
196

 
174,636

 
(7,535
)
 
651,283

Operating
17,957

 
(18
)
 
135,165

 
9,092

 
4,521

 
6,033

 

 
172,750

General and administrative
9,796

 
582

 
10,404

 
4,564

 
4,249

 
6,730

 
16,748

 
53,073

Depreciation and amortization
9,032

 

 
7,910

 
5,153

 
7,040

 
4,614

 
1,938

 
35,687

Gain on disposal or impairment of long-lived assets, net
(3,444
)
 

 

 
(3
)
 

 
(49
)
 

 
(3,496
)
Total expenses
446,188

 
597

 
153,978

 
89,413

 
16,006

 
191,964

 
11,151

 
909,297

Earnings from equity method investments
25,053

 
(2,150
)
 

 

 

 

 

 
22,903

Operating income (loss)
47,613

 
(2,740
)
 
15,171

 
39

 
(7,396
)
 
1,265

 
(18,686
)
 
35,266

Other expenses (income), net
(739
)
 
(2,507
)
 
13,974

 
924

 
1,805

 
233

 
11,214

 
24,904

Income (loss) from continuing operations before income taxes
$
48,352

 
$
(233
)
 
$
1,197

 
$
(885
)
 
$
(9,201
)
 
$
1,032

 
$
(29,900
)
 
$
10,362


 
Nine Months Ended September 30, 2011
 
Crude
 
SemStream
 
SemCAMS
 
SemGas
 
SemLogistics
 
SemMexico
 
Corporate
and Other
 
Consolidated
 
(dollars in thousands)
Revenues:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
External
$
301,626

 
$
492,938

 
$
122,004

 
$
42,923

 
$
18,815

 
$
156,024

 
$
757

 
$
1,135,087

Intersegment
(2,505
)
 
44,249

 

 
31,753

 

 

 
(73,497
)
 

Total revenues
299,121

 
537,187

 
122,004

 
74,676

 
18,815

 
156,024

 
(72,740
)
 
1,135,087

Expenses:
 
 
 
 
 
 

 
 
 
 
 
 
 

Costs of products sold, exclusive of depreciation and amortization shown below
252,804

 
528,356

 
10

 
52,150

 
152

 
136,378

 
(72,979
)
 
896,871

Operating
13,683

 
6,390

 
80,611

 
6,282

 
5,129

 
4,231

 
58

 
116,384

General and administrative
6,508

 
6,727

 
12,737

 
4,829

 
5,276

 
8,983

 
11,383

 
56,443

Depreciation and amortization
8,505

 
3,501

 
7,746

 
4,410

 
6,943

 
4,912

 
2,338

 
38,355

Loss (gain) on disposal or impairment of long-lived assets, net
12

 
40

 

 
4

 

 
(186
)
 
(6
)
 
(136
)
Total expenses
281,512

 
545,014

 
101,104

 
67,675

 
17,500

 
154,318

 
(59,206
)
 
1,107,917

Earnings from equity method investments
10,166

 

 

 

 

 

 

 
10,166

Operating income (loss)
27,775

 
(7,827
)
 
20,900

 
7,001

 
1,315

 
1,706

 
(13,534
)
 
37,336

Other expenses (income), net
1,919

 
14,323

 
16,661

 
1,829

 
740

 
(145
)
 
(4,000
)
 
31,327

Income (loss) from continuing operations before income taxes
$
25,856

 
$
(22,150
)
 
$
4,239

 
$
5,172

 
$
575

 
$
1,851

 
$
(9,534
)
 
$
6,009