XML 33 R18.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Interim Financial Reporting (Tables)
6 Months Ended
Dec. 31, 2019
Accounting Policies [Abstract]  
Schedule of recast of selected financial information for adoption of ASC 842

The following table presents a recast of selected unaudited statement of operations line items after giving effect to the adoption of ASC 842:

 

 

 

For the three months ended December 31, 2018

 

 

 

As Previously
Reported

 

 

Effect
of Adoption

 

 

As Adjusted

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Revenues

 

$

8,012,487

 

 

$

-

 

 

$

8,012,487

 

Cost of Revenues

 

 

1,950,040

 

 

 

-

 

 

 

1,950,040

 

Gross Profit

 

 

6,062,447

 

 

 

-

 

 

 

6,062,447

 

Operating Expenses

 

 

 

 

 

 

 

 

 

 

 

 

Selling, general and administrative

 

 

5,152,394

 

 

 

(2,781

)

 

 

5,149,613

 

Research and development

 

 

237,838

 

 

 

-

 

 

 

237,838

 

Total operating expenses

 

 

5,390,232

 

 

 

(2,781

)

 

 

5,387,451

 

Operating Income

 

 

672,215

 

 

 

2,781

 

 

 

674,996

 

Interest income (expense), net

 

 

16,521

 

 

 

-

 

 

 

16,521

 

Net income before income taxes

 

 

688,736

 

 

 

2,781

 

 

 

691,517

 

Income tax expense

 

 

311,000

 

 

 

-

 

 

 

311,000

 

Net Income

 

$

377,736

 

 

$

2,781

 

 

$

380,517

 

Income per share:

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

$

0.05

 

 

$

0.00

 

 

$

0.05

 

Diluted

 

$

0.04

 

 

$

0.00

 

 

$

0.04

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the six months ended December 31, 2018

 

 

 

As Previously
Reported

 

 

Effect
of Adoption

 

 

As Adjusted

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Revenues

 

$

15,288,370

 

 

$

-

 

 

$

15,288,370

 

Cost of Revenues

 

 

3,683,039

 

 

 

-

 

 

 

3,683,039

 

Gross Profit

 

 

11,605,331

 

 

 

-

 

 

 

11,605,331

 

Operating Expenses

 

 

 

 

 

 

 

 

 

 

 

 

Selling, general and administrative

 

 

10,428,148

 

 

 

(5,550

)

 

 

10,422,598

 

Research and development

 

 

306,028

 

 

 

-

 

 

 

306,028

 

Total operating expenses

 

 

10,734,176

 

 

 

(5,550

)

 

 

10,728,626

 

Operating Income

 

 

871,155

 

 

 

5,550

 

 

 

876,705

 

Interest income (expense), net

 

 

29,974

 

 

 

-

 

 

 

29,974

 

Net income before income taxes

 

 

901,129

 

 

 

5,550

 

 

 

906,679

 

Income tax expense

 

 

369,000

 

 

 

-

 

 

 

369,000

 

Net Income

 

$

532,129

 

 

$

5,550

 

 

$

537,679

 

Income per share:

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

$

0.06

 

 

$

0.00

 

 

$

0.06

 

Diluted

 

$

0.06

 

 

$

0.00

 

 

$

0.06

 

 

The following table presents a recast of selected unaudited balance sheet line items after giving effect to the adoption of ASC 842:

 

 

 

June 30, 2019

 

 

 

As Previously
Reported

 

 

Effect
of Adoption

 

 

As Adjusted

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

Other Assets

 

 

-

 

 

 

45,044

 

 

 

45,044

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities and Shareholder’s Equity

 

 

 

 

 

 

 

 

 

 

 

 

Current maturities of other long-term liabilities

 

 

 

 

 

 

30,320

 

 

 

30,320

 

Other long-term liabilities

 

 

-

 

 

 

14,737

 

 

 

14,737

 

Retained Earnings

 

 

9,522,076

 

 

 

(12

)

 

 

9,522,064

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

The following table presents a recast of selected unaudited statement of cash flow line items after giving effect to the adoption of ASC 842:

 

 

 

For the six months ended December 31, 2018

 

 

 

As Previously
Reported

 

 

Effect
of Adoption

 

 

As Adjusted

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash Flow from Operating Activities

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

$

532,129

 

 

$

5,550

 

 

$

537,679

 

Changes in operating assets and liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

Prepaid expenses and other assets

 

 

421,864

 

 

 

91,838

 

 

 

513,702

 

Accounts payable and accrued liabilities

 

 

(233,780

)

 

 

(97,388

)

 

 

(331,168

)