0000897101-15-001519.txt : 20151111 0000897101-15-001519.hdr.sgml : 20151111 20151110165039 ACCESSION NUMBER: 0000897101-15-001519 CONFORMED SUBMISSION TYPE: 10-Q PUBLIC DOCUMENT COUNT: 12 CONFORMED PERIOD OF REPORT: 20150930 FILED AS OF DATE: 20151110 DATE AS OF CHANGE: 20151110 FILER: COMPANY DATA: COMPANY CONFORMED NAME: Electromed, Inc. CENTRAL INDEX KEY: 0001488917 STANDARD INDUSTRIAL CLASSIFICATION: ELECTROMEDICAL & ELECTROTHERAPEUTIC APPARATUS [3845] IRS NUMBER: 411732920 FISCAL YEAR END: 0630 FILING VALUES: FORM TYPE: 10-Q SEC ACT: 1934 Act SEC FILE NUMBER: 001-34839 FILM NUMBER: 151219504 BUSINESS ADDRESS: STREET 1: 500 SIXTH AVENUE NW CITY: NEW PRAGUE STATE: MN ZIP: 56071 BUSINESS PHONE: 952-758-9299 MAIL ADDRESS: STREET 1: 500 SIXTH AVENUE NW CITY: NEW PRAGUE STATE: MN ZIP: 56071 10-Q 1 elmd153779_10q.htm FORM 10-Q FOR THE QUARTER ENDED SEPTEMBER 30, 2015

Table of Contents

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

 

FORM 10-Q

 

 

(Mark One)  
þ

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

   
  For the quarterly period ended September 30, 2015
   

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

   
  For the transition period from ________ to ________.

Commission File No.: 001-34839

 
Electromed, Inc.
(Exact Name of Registrant as Specified in its Charter)

  

Minnesota   41-1732920
(State or other jurisdiction of incorporation or organization)   (I.R.S. Employer Identification No.)
     
500 Sixth Avenue NW
New Prague, Minnesota
  56071
(Address of principal executive offices)   (Zip Code)

 

(952) 758-9299
(Registrant’s telephone number, including area code)

 

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes þ     No ☐

 

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes þ     No ☐

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.

 

  Large accelerated filer ☐ Accelerated filer ☐
     
  Non-accelerated filer ☐
(Do not check if smaller reporting company)
Smaller reporting company þ

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐     No þ

 

There were 8,163,857 shares of Electromed, Inc. common stock, par value $0.01, outstanding as of the close of business on November 5, 2015.

 

 

 

 

 

Electromed, Inc.
Index to Quarterly Report on Form 10-Q

       
      Page
       
PART I – FINANCIAL INFORMATION    
     
Item 1. Financial Statements.   1
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations.   9
Item 3. Quantitative and Qualitative Disclosures About Market Risk.   13
Item 4. Controls and Procedures.   13
       
PART II – OTHER INFORMATION    
     
Item 1. Legal Proceedings.   14
Item 1A. Risk Factors.   14
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds.   14
Item 3. Defaults Upon Senior Securities.   14
Item 4. Mine Safety Disclosures.   14
Item 5. Other Information.   14
Item 6. Exhibits.   14

 

i 

 

Table of Contents

 

PART I – FINANCIAL INFORMATION

 

Item 1. Financial Statements.

 

Electromed, Inc.

Condensed Balance Sheets

 

   September 30, 2015  June 30, 2015
   (Unaudited)   
Assets          
Current Assets          
Cash   $3,782,977   $3,598,240 
Accounts receivable (net of allowances for doubtful accounts of $45,000)    6,457,302    6,518,816 
Inventories    2,155,305    2,072,108 
Prepaid expenses and other current assets    501,036    397,833 
Total current assets    12,896,620    12,586,997 
Property and equipment, net    3,571,833    3,635,516 
Finite-life intangible assets, net    975,149    999,842 
Other assets    181,762    182,699 
Total assets   $17,625,364   $17,405,054 
           
Liabilities and Shareholders’ Equity          
Current Liabilities          
Current maturities of long-term debt   $49,409   $48,749 
Accounts payable    522,011    538,518 
Accrued compensation    501,135    700,370 
Income tax payable   147,181    122,657 
Warranty reserve    630,000    660,000 
Other accrued liabilities    282,258    208,983 
Total current liabilities    2,131,994    2,279,277 
Long-term debt, less current maturities    1,189,928    1,202,446 
Total liabilities    3,321,922    3,481,723 
           
Commitments and Contingencies          
           
Equity          
Common stock, $0.01 par value; authorized: 13,000,000 shares; 8,163,857 and 8,133,857 issued and outstanding at September 30, 2015 and June 30, 2015, respectively    81,639    81,339 
Additional paid-in capital    13,366,169    13,327,320 
Retained earnings    855,634    514,672 
Total shareholders’ equity    14,303,442    13,923,331 
Total liabilities and shareholders’ equity   $17,625,364   $17,405,054 

 

See Notes to Condensed Financial Statements. 

 1 

 

Table of Contents

 

Electromed, Inc.

Condensed Statements of Operations (Unaudited)

 

   Three Months Ended September 30,
   2015  2014
Net revenues   $5,001,188   $4,770,539 
Cost of revenues    1,141,758    1,475,797 
Gross profit    3,859,430    3,294,742 
           
Operating expenses          
Selling, general and administrative    3,232,719    2,821,495 
Research and development    41,543    75,265 
Total operating expenses    3,274,262    2,896,760 
Operating income   585,168    397,982 
           
Interest expense, net of interest income of $624 and $1,212 respectively    20,206    20,453 
Net income before income taxes    564,962    377,529 
           
Income tax expense    (224,000)   –  
Net income   $340,962   $377,529 
           
Income per share:          
Basic   $0.04   $0.05 
Diluted   $0.04   $0.05 
           
           
Weighted-average common shares outstanding:          
Basic    8,133,857    8,114,252 
Diluted    8,173,684    8,114,252 

 

See Notes to Condensed Financial Statements. 

 2 

 

Table of Contents

 

Electromed, Inc.

Condensed Statements of Cash Flows (Unaudited)

 

   Three Months Ended September 30,
   2015  2014
Cash Flows From Operating Activities          
Net income   $340,962   $377,529 
Adjustments to reconcile net income to net cash provided by operating activities:          
Depreciation    154,849    155,341 
Amortization of finite-life intangible assets    30,674    30,892 
Amortization of debt issuance costs    4,664    4,942 
Share-based compensation expense    39,149    15,089 
Loss on disposal of property and equipment and intangibles assets    24,965    18,824 
Changes in operating assets and liabilities:          
Accounts receivable    61,514    125,578 
Inventories    (67,144)   (7,702)
Prepaid expenses and other assets    (106,930)   (80,750)
Accounts payable and accrued liabilities    (171,273)   314,901 
Net cash provided by operating activities    311,430    954,644 
           
Cash Flows From Investing Activities          
Expenditures for property and equipment    (101,006)   (156,669)
Expenditures for finite-life intangible assets    (13,829)   (9,320)
Net cash used in investing activities    (114,835)   (165,989)
           
Cash Flows From Financing Activities          
Principal payments on long-term debt including capital lease obligations    (11,858)   (11,231)
Net increase in cash    184,737    777,424 
Cash          
Beginning of period    3,598,240    1,502,702 
End of period   $3,782,977   $2,280,126 

 

See Notes to Condensed Financial Statements. 

 3 

 

Table of Contents

 

Electromed, Inc.
Notes to Condensed Financial Statements
(Unaudited)

 

Note 1. Interim Financial Reporting

  

Basis of presentation: Electromed, Inc. (the “Company”) develops, manufactures and markets innovative airway clearance products that apply High Frequency Chest Wall Oscillation (“HFCWO”) therapy in pulmonary care for patients of all ages. The Company markets its products in the United States to the home health care and institutional markets for use by patients in personal residences, hospitals and clinics. The Company also sells internationally both directly and through distributors. International sales were approximately $120,000 and $399,000 for the three months ended September 30, 2015 and 2014, respectively. Since its inception, the Company has operated in a single industry segment: developing, manufacturing and marketing medical equipment.

 

The accompanying unaudited condensed financial statements of the Company have been prepared in accordance with U.S. generally accepted accounting principles for interim financial statements and pursuant to the rules and regulations of the U.S. Securities and Exchange Commission. In the opinion of management, the accompanying unaudited condensed financial statements reflect all adjustments consisting of normal recurring adjustments necessary for a fair presentation of the Company’s financial position and results of operations as required by Regulation S-X. Interim results of operations are not necessarily indicative of the results that may be achieved for the full year. The financial statements and related notes do not include all information and footnotes required by U.S. generally accepted accounting principles for annual reports. This interim report should be read in conjunction with the financial statements included in the Company’s Annual Report on Form 10-K for the fiscal year ended June 30, 2015 (“fiscal 2015”).

 

A summary of the Company’s significant accounting policies follows:

 

Use of estimates: Management uses estimates and assumptions in preparing the condensed financial statements in accordance with accounting principles generally accepted in the United States of America. Those estimates and assumptions affect the reported amounts of assets and liabilities, the disclosure of contingent assets and liabilities, and the reported revenues and expenses. Actual results could vary from the estimates that were used. The Company believes the critical accounting policies that require the most significant assumptions and judgments in the preparation of its condensed financial statements include revenue recognition and the related estimation of selling price adjustments, allowance for doubtful accounts, inventory obsolescence, share-based compensation, income taxes and the warranty reserve.

 

Net income per common share: Net income is presented on a per share basis for both basic and diluted common shares. Basic net income per common share is computed using the weighted average number of common shares outstanding during the period excluding any restricted stock awards which have not vested. The diluted net income per common share calculation includes outstanding restricted stock grants and assumes that all stock options were exercised and converted into common stock at the beginning of the period, unless their effect would be anti-dilutive. Common stock equivalents of 449,300 and 684,900 were excluded from the calculation of diluted earnings per share for the three months ended September, 2015 and 2014, respectively, as their impact was antidilutive.

 

New Accounting Pronouncements: In May 2014, the Financial Accounting Standards Board (FASB) issued guidance creating Accounting Standards Codification (“ASC”) Section 606, “Revenue from Contracts with Customers”. The new section will replace section 605, “Revenue Recognition” and creates modifications to various other revenue accounting standards for specialized transactions and industries. The section is intended to conform revenue accounting principles with a concurrently issued International Financial Reporting Standards with previously differing treatment between United States practice and those of much of the rest of the world, as well as to enhance disclosures related to disaggregated revenue information. Entities will have the option to apply the standard retrospectively to all prior periods presented, or to apply it retrospectively only to contracts existing at the effective date, with the cumulative effect of the standard recorded as an adjustment to beginning retained earnings. The updated guidance will be effective for the Company’s annual reporting period beginning with our fiscal year ending June 30, 2019, and interim periods within that year. The Company is evaluating the expected impact of this standard on our financial statements.

 

In April 2015, the FASB issued ASU 2015-03, “Simplifying the Presentation of Debt Issuance Costs.” This standard, which will become effective July 1, 2016 for the Company, requires that debt issuance costs be presented as a direct deduction from the carrying amount of long-term debt on the balance sheet. The new guidance aligns the presentation of debt issuance costs with debt discounts and premiums. The standard is to be applied retrospectively to all prior periods presented. As of September 30, 2015, the Company had approximately $16,000 of unamortized debt issuance costs recorded in other non-current assets on the balance sheet.

 

 4

 

Table of Contents

 

In July 2015, the FASB issued ASU 2015-11, “Inventory (Topic 330) Related to Simplifying the Measurement of Inventory,” that applies to all inventory except that which is measured using last-in, first-out (LIFO) or the retail inventory method. Inventory measured using first-in, first-out (FIFO) or average cost is within the scope of the new guidance and should be measured at the lower of cost and net realizable value. Net realizable value is the estimated selling price in the ordinary course of business, less reasonably predictable cost of completion, disposal, and transportation. Subsequent measurement is unchanged for inventory measured using LIFO of the retail inventory method. The amendments are effective for public business entities for fiscal years beginning after December 15, 2016, including interim periods within those fiscal years. The new guidance should be applied prospectively, and earlier application is permitted as of the beginning of an interim or annual reporting period. The Company is evaluating the impact of the standard on its financial statements.

 

Reclassifications: Certain items in the financial statements for the fiscal year ended June 30, 2015, have been reclassified to be consistent with the classifications adopted for fiscal 2016. The fiscal 2015 reclassifications had no impact on previously reported net income or equity.

 

Note 2. Inventories

 

The components of inventory were approximately as follows:

 

   September 30, 2015  June 30, 2015
Parts inventory   $1,488,000   $1,527,000 
Work in process    223,000    245,000 
Finished goods    584,000    440,000 
Less: Reserve for obsolescence    (140,000)   (140,000)
Total   $2,155,000   $2,072,000 

  

Note 3. Finite-life Intangible Assets

  

The carrying value of patents and trademarks includes the original cost of obtaining the patents, periodic renewal fees, and other costs associated with maintaining and defending patent and trademark rights. Patents and trademarks are amortized over their estimated useful lives, generally 15 and 12 years, respectively. During the quarter and year ended September 30, 2015 and June 30, 2015, the Company abandoned certain domestic and foreign patents with a net value of approximately $8,000 and $32,000, respectively, which was included as an expense in selling, general and administrative expense on the statements of operations. The patents covered technology that management considered outdated and was no longer in use. Accumulated amortization was $728,000 and $698,000 at September 30, 2015 and June 30, 2015, respectively.

 

The activity and balances of finite-life intangible assets were approximately as follows: 

 

   September 30, 2015  June 30, 2015
Balance, beginning   $1,000,000   $1,039,000 
Additions    14,000    116,000 
Abandonments    (8,000)   (32,000)
Amortization expense    (31,000)   (123,000)
Balance, ending   $975,000   $1,000,000 

  

Note 4. Warranty Liability

  

The Company provides a lifetime warranty on its products to the prescribed patient for sales within the United States and a three-year warranty for all institutional sales and sales to individuals outside the United States. The Company estimates the costs that may be incurred under its warranty and records a liability in the amount of such costs at the time the product is shipped. Factors that affect the Company’s warranty liability include the number of units shipped, historical and anticipated rates of warranty claims, the products useful life and cost per claim. The Company periodically assesses the adequacy of its recorded warranty liability and adjusts the amounts as necessary.

 

 5

 

Table of Contents

  

Changes in the Company’s warranty liability were approximately as follows:

 

   Three Months Ended September 30, 2015  Fiscal Year Ended June 30, 2015
Beginning warranty reserve   $660,000   $700,000 
Accrual for products sold    5,000    139,000 
Expenditures and costs incurred for warranty claims    (35,000)   (179,000)
Ending warranty reserve   $630,000   $660,000 

 

Note 5. Income Taxes

  

On a quarterly basis, the Company estimates its effective tax rate for the full fiscal year and records a quarterly income tax provision based on the anticipated rate. As the year progresses, the Company refines its estimate based on the facts and circumstances by each tax jurisdiction. Income tax expense was estimated at approximately $224,000 and the effective tax rate was 39.4% for the three months ended September 30, 2015.

 

For the three months ended September 30, 2014, the Company recorded zero tax expense.  As income is earned the Company’s net operating loss carryforwards are applied to reduce taxable income to zero. Accordingly, the application of the net operating losses to reduce taxable income reduces the Company’s gross deferred tax assets.  This reduction of the Company’s gross deferred tax assets will cause a corresponding decrease in respective valuation allowance. For the three months ended September 30, 2014, the Company recorded an income tax expense of zero and the decrease in its deferred tax assets and corresponding reduction in its deferred tax asset valuation allowance was approximately $155,000.

 

During fiscal 2014, the Company recorded a full valuation allowance against all of its net US federal and state deferred tax assets. The Company assesses whether a valuation allowance should be established against its deferred tax assets based on consideration of all available evidence, using a “more likely than not” standard. In assessing the need for a valuation allowance, the Company considered both positive and negative evidence related to the likelihood of realization of deferred tax assets. In making such assessments, more weight was given to evidence that could be objectively verified. The Company’s cumulative losses were given more weight than its recent profits and future outlook.  Under this approach the cumulative losses is significant negative evidence that impairs the Company’s ability to rely on future taxable income projections in determining whether a valuation allowance is appropriate. Future sources of taxable income considered in determining the amount of recorded valuation allowance include:

 

Taxable income in prior carryback years, if carryback is permitted under the tax law;

 

Future reversals of existing taxable temporary differences, excluding those related to indefinite-lived intangible assets;

 

Tax planning strategies; and

 

Future taxable income exclusive of reversing temporary differences and carryforwards.

 

On a quarterly basis, the Company evaluates all positive and negative evidence, as discussed above, in determining if the valuation allowance is fairly stated. Based on the evaluation of these factors, the Company determined that a full valuation allowance remains appropriate at September 30, 2015. However, given the Company’s current earnings and anticipated future earnings, it believes that there is a reasonable possibility that within the next 12 months, sufficient positive evidence may become available to allow it to reach a conclusion that a significant portion, if not all, of the valuation allowance will no longer be needed. Release of the valuation allowance would result in the recognition of certain net deferred tax assets and a decrease to income tax expense for the period the release is recorded. The exact timing and amount of the valuation allowance release are subject to change on the basis of the level of profitability that the Company is able to actually achieve.

 

Note 6. Financing Arrangements and Subsequent Event

 

The Company has a $2,500,000 revolving line of credit with Venture Bank, on which there was no outstanding principal balance as of September 30, 2015. Interest on borrowings on the line of credit accrues at the prime rate plus 1.00%, with a floor of 4.50%, and is payable monthly. As of September 30, 2015, the revolving line of credit was scheduled to expire on December 18, 2015, unless renewed. The amount eligible for borrowing on the line of credit is limited to the lesser of $2,500,000 or 57.00% of eligible accounts receivable. At September 30, 2015, the minimum interest rate of 4.50% was in effect and the maximum $2,500,000 was eligible for borrowing. Payment obligations under the line of credit are secured by a security interest in substantially all of the tangible and intangible assets of the Company.

 

 6

 

Table of Contents

 

In connection with the line of credit, the Company also has a term loan with Venture Bank, which had an outstanding principal balance of approximately $1,231,000 at September 30, 2015. The term loan bears interest at 5.00%, with monthly payments of principal and interest of approximately $8,600 and a final payment of principal and interest of approximately $1,090,000 due on the maturity date of December 18, 2018. Payment obligations under the term loan are secured by a mortgage on the Company’s real property. 

 

The documents governing the line of credit and term loan with Venture Bank contain certain financial and nonfinancial covenants that include a minimum tangible net worth covenant of not less than $10,125,000 and restrictions on the Company’s ability to incur certain additional indebtedness or pay dividends.

 

Subsequent to the end of the period, on November 5, 2015, the Company renewed the line of credit with Venture Bank for an additional year, such that it will be scheduled to expire on December 18, 2016. Upon effectiveness of the renewal on December 18, 2015, interest on borrowings on the line of credit will accrue at the prime rate, with no interest rate floor, and will remain payable monthly. The method for determining the amount eligible for borrowing on the line of credit and related security interests will not change as a result of the renewal.

 

Note 7. Stock-Based Compensation

 

The Company recorded $39,149, and $15,089 of compensation expense related to current and past grants of stock options and restricted stock for the three months ended September 30, 2015 and 2014, respectively. This expense is included in selling, general and administrative expense. As of September 30, 2015, approximately $211,000 of total unrecognized compensation expense related to non-vested equity awards is expected to be recognized over a weighted average period of approximately 1.6 years.

 

Stock Options

 

The Company issued 143,500 stock options pursuant to its 2014 Stock Compensation Plan during the three-month period ended September 30, 2015. The following is a summary of employee stock option activity during the three months ended September 30, 2015:

 

   Number of shares  Weighted average
exercise price
Outstanding at June 30, 2015    450,800   $2.80 
Granted    143,500   $1.80 
Exercised    –     –    
Cancelled or Forfeited    –     –    
Outstanding at September 30, 2015    594,300   $2.56 

 

The intrinsic value of an option is the amount by which the fair value of the underlying stock exceeds its exercise price. At September 30, 2015, the weighted average remaining contractual term for all outstanding stock options was 4.31 years and their aggregate intrinsic value was approximately $47,000. During the quarter ended September 30, 2015, 190,000 options issued in conjunction with the company’s 2010 initial public offering and 44,100 warrants issued with convertible debt, prior to 2010, expired. The only remaining options outstanding at September 30, 2015 are the 594,300 employee stock options, of which approximately 389,000 are exercisable and have an intrinsic value of approximately $22,000.

 

Restricted Stock

 

The Company’s 2014 Stock Compensation Plan permits its Compensation Committee to grant other stock-based awards. The Company makes restricted stock grants to key employees and non-employee directors that vest over six months to three years.

 

 7

 

Table of Contents

 

During the three-month period ended September 30, 2015, the Company issued to employees restricted stock awards totaling 30,000 shares of common stock, with a vesting term of one to three years and a fair value of $1.80 per share. Restricted stock transactions during the three-month period ended September 30, 2015 are summarized as follows:

 

  Number of shares   Weighted average grant date fair value
Unvested shares at June 30, 2015  
Granted 30,000   $1.80
Vested  
Forfeited  
Unvested at September 30, 2015 30,000   $1.80

  

Note 8. Commitments and Contingencies

  

The Company is occasionally involved in claims and disputes arising in the ordinary course of business. The Company insures its business risks where possible to mitigate the financial impact of individual claims, and establishes reserves for an estimate of any probable cost of settlement or other disposition.

 

 8

 

Table of Contents

  

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations.

  

The following discussion and analysis of our financial condition and results of operations should be read in conjunction with our condensed financial statements and related notes thereto included in Item 1 of Part I of this Quarterly Report and the audited financial statements, related notes thereto and Management’s Discussion and Analysis of Financial Condition and Results of Operations contained in our Annual Report on Form 10-K for the fiscal year ended June 30, 2015, or “fiscal 2015.”

 

Overview

 

Electromed, Inc. (“we,” “our,” “us,” or the “Company”) develops and provides innovative airway clearance products applying High Frequency Chest Wall Oscillation (“HFCWO”) technologies in pulmonary care for patients of all ages.

 

We manufacture, market and sell products that provide HFCWO, including the SmartVest® Airway Clearance System (“SmartVest System”) which includes our newest generation SmartVest SQL® and previous generation SV2100, and related products, to patients with compromised pulmonary function. The SmartVest SQL is smaller, quieter and lighter than our previous product, with enhanced programmability and ease of use. Our products are sold in both the home health care market and the institutional market for use by patients in hospitals, which we refer to as “institutional sales.” The SmartVest SQL has been sold in the domestic home care market since the third quarter of fiscal 2014. In the fourth quarter of fiscal 2015, we launched the SmartVest SQL into the institutional and certain international markets. Since 2000, we have marketed the SmartVest System and its predecessor products to patients suffering from cystic fibrosis, bronchiectasis and repeated episodes of pneumonia. Additionally, we offer our products to a patient population that includes neuromuscular disorders such as cerebral palsy, muscular dystrophies, amyotrophic lateral sclerosis (“ALS”), the combination of emphysema and chronic bronchitis commonly known as chronic obstructive pulmonary disease (“COPD”), and patients with post-surgical complications or who are ventilator dependent or have other conditions involving excess secretion and impaired mucus transport.

 

The SmartVest System is often eligible for reimbursement from major private insurance providers, HMOs, state Medicaid systems, and the federal Medicare system, which is an important consideration for patients considering an HFCWO course of therapy. For domestic sales, the SmartVest System may be reimbursed under the Medicare-assigned billing code for HFCWO devices if the patient has cystic fibrosis, bronchiectasis (including chronic bronchitis or COPD that has resulted in a diagnosis of bronchiectasis), or any one of certain enumerated neuro-muscular diseases, and can demonstrate that another less expensive physical or mechanical treatment did not adequately mobilize retained secretions. Private payers consider a variety of sources, including Medicare, as guidelines in setting their coverage policies and payment amounts.

 

Critical Accounting Policies and Estimates

 

Our critical accounting policies and estimates are disclosed in Part II, Item 7, “Management’s Discussion and Analysis of Financial Condition and Results of Operations,” and Note 1 to our audited financial statements, included in Part II, Item 8, of our Annual Report on Form 10-K for fiscal 2015. The critical accounting policies used in the preparation of the condensed financial statements as of September 30, 2015 have remained unchanged from June 30, 2015.

 

Some of our accounting policies require us to exercise significant judgment in selecting the appropriate assumptions for calculating financial statements. Such judgments are subject to an inherent degree of uncertainty. These judgments are based upon our historical experience, known trends in our industry, terms of existing contracts and other information from outside sources, as appropriate. We believe the critical accounting policies that require the most significant assumptions and judgments in the preparation of its financial statements include: revenue recognition and the estimation of selling price adjustments, allowance for doubtful accounts, inventory obsolescence, share-based compensation, income taxes, and warranty liability.

 9

 

Table of Contents

 

Results of Operations

 

Three Months Ended September 30, 2015 Compared to Three Months Ended September 30, 2014

 

Revenues

 

Revenue for the three month periods are summarized in the table below (dollar amounts in thousands).

 

   Three Months Ended September 30,   
   2015  2014  Increase
Total Revenue   $5,001   $4,771   $230    4.8%
Home Care Revenue    4,486    3,996    490    12.3%
International Revenue    120    399    (279)   (69.9)%
Institutional Revenue    395    376    19    5.1%

 

Home Care Revenue. Home care revenue was approximately $4,486,000 for the three months ended September 30, 2015, representing an increase of approximately $490,000, or 12.3%, compared to the same period in fiscal 2015. The increase in revenue was caused by continued improvements in our reimbursement operations, including new third-party payer contracts and process improvements leading to faster approval cycle times, higher average selling price and greater referral to approval percentage.

 

International Revenue. International revenue was approximately $120,000 for the three months ended September 30, 2015, representing a decrease of approximately $279,000, or 69.9%, compared to the same period in fiscal 2015. International sales are affected by the timing of distributor purchases and can cause significant fluctuations in reported revenue on a quarterly basis. The higher revenue in the prior year fiscal quarter was due to our distributors in the European Union pulling forward device purchases due to the Company delaying SmartVest System compliance with Directive on 2011/65/EU (RoHS 2) which became effective for medical devices on July 22, 2014 in the European Union. RoHs 2 addresses concerns related to increasing volume of electrical and electronic equipment waste in the European Union. We became compliant with RoHS 2 and resumed shipping to our European Union distributors during the second half of fiscal 2015.

 

Institutional Revenue. Institutional revenue was approximately $395,000 for the three months ended September 30, 2015, representing an increase of approximately $19,000, or 5.1%, compared to approximately $376,000 during the same period in fiscal 2015. Institutional revenue includes sales to distributors, group purchasing organization (GPO) members, and other institutions.

 

Gross profit

 

Gross profit increased to approximately $3,859,000, or 77.2% of net revenues, for the three months ended September 30, 2015, from approximately $3,295,000, or 69.1% of net revenues, in the same period in fiscal 2015. The increase in gross profit dollars resulted from the increase in domestic home care revenue at higher average selling price and greater referral to approval percentage, as compared with the prior year, along with lower manufacturing costs due to the decrease in our manufacturing costs of the Smart Vest SQL.

 

Operating expenses

 

Selling, general and administrative expenses. Selling, general and administrative (SG&A) expenses were approximately $3,233,000 for the three months ended September 30, 2015, representing an increase of approximately $412,000, or 14.6%, compared to SG&A expenses of approximately $2,821,000 for the same period the prior year. Payroll and compensation-related expenses were approximately $1,754,000 for the three months ended September 30, 2015, representing an increase of approximately $194,000, or 12.4%, compared to approximately $1,560,000 in the same period the prior year. The increase in fiscal 2016 was due to a combination of additional employees in our sales and sales support departments, higher equity compensation expense, and annual salary rate increases.

 

Professional fees for the three months ended September 30, 2015 were approximately $279,000, an increase of approximately $43,000, or 18.2%, compared to approximately $236,000 in the same period in the prior year. These fees are for services related to legal costs, reporting requirements, information technology security and backup, and printing and other shareowner services. The increase in professional fees was primarily due to an increase in consulting fees associated with information technology improvements and outsourcing certain IT services.

 

 10

 

Table of Contents

 

Travel, meals and entertainment expenses were approximately $358,000 for the first quarter of fiscal 2016 compared to $315,000 in the prior year period, representing an increase of approximately $43,000, or 13.7%. The increase was due to additional sales personnel and an overall increase in travel expense per salesperson.

 

Research and development expenses. Research and development expenses were approximately $42,000 for the three months ended September 30, 2015, representing a decrease of approximately $33,000, or 44.0%, compared to approximately $75,000 in the same period the prior year. Research and development expenses for the three months ended September 30, 2015 were 0.8% of revenue, compared to 1.6% of revenue in the same period the prior year. Research and development costs were below our expected spend as a percent of revenue reflecting our completion of the majority of our SQL manufacturing cost reduction projects. As a percentage of sales, management expects to return to approximately 2.0% of net revenue on research and development expenses over the next 12 months with engineering resources focusing on product enhancements and other market opportunities. Certain expenses related to our innovation investments are not always captured in research and development expenses. These expenses can be included in cost of sales as in the case of deprecation of tooling or in SG&A in the case of professional fees or higher labor expense as we improve our internal processes or add to our customer service.

 

Interest expense

 

Interest expense was approximately $20,000 for each of the three months ended September 30, 2015 and 2014.

 

Income tax expense / benefit

 

Income tax expense was estimated at approximately $224,000 and the effective tax rate was 39.4% for the three months ended September 30, 2015. For the three months ended September 30, 2014, the Company recorded zero tax expense. As income is earned the Company’s net operating loss carryforwards are applied to reduce taxable income. Accordingly, the application of the net operating losses to reduce taxable income reduces the Company’s gross deferred tax assets. This reduction of the Company’s gross deferred tax assets will cause a corresponding decrease in respective valuation allowance. For the three months ended September 30, 2014, the Company recorded an income tax expense of zero and the decrease in its deferred tax assets and corresponding reduction in its deferred tax asset valuation allowance would be approximately $155,000.

 

Net income/loss

 

Net income for the three months ended September 30, 2015 was approximately $341,000 compared to net income of approximately $378,000 for the same period the prior year. The decrease in net income was primarily the result of recording current tax expense which offset our increased revenue and reductions in cost of goods sold expenses year over year.

 

Liquidity and Capital Resources

 

Cash Flows and Sources of Liquidity

 

Cash Flows from Operating Activities

 

For the three months ended September 30, 2015, net cash provided by operating activities was approximately $311,000. Cash flows provided by operations consisted of approximately $341,000 in net income, non-cash expenses of approximately $254,000 and a decrease in accounts receivable of approximately $62,000. This was offset by an increase in inventories and prepaid expenses and other assets of approximately $67,000 and $107,000, respectively, and in decrease in accounts payable and accrued liabilities of approximately $171,000.

 

For the three months ended September 30, 2014, net cash provided by operating activities was approximately $955,000. Cash flows provided by operations consisted of approximately $378,000 in net income, non-cash expenses of approximately $225,000, a decrease in accounts receivable of approximately $126,000, and an increase in accounts payable and accrued liabilities of approximately $315,000. This was offset by an increase in inventories and prepaid expenses and other assets of approximately $8,000 and $81,000, respectively.

 

 11

 

Table of Contents

 

Cash Flows from Investing Activities

 

For the three months ended September 30, 2015, cash used in investing activities was approximately $115,000. Cash used in investing activities consisted of approximately $101,000 in expenditures for property and equipment and $14,000 in payments for patent costs.

 

For the three months ended September 30, 2014, cash used in investing activities was approximately $166,000. Cash used in investing activities consisted of approximately $157,000 in expenditures for property and equipment and $9,000 in payments for patent costs.

 

Cash Flows from Financing Activities

 

For the three months ended September 30, 2015, cash used in financing activities was approximately $12,000, which consisted entirely of principal payments on long-term debt.

 

For the three months ended September 30, 2014, cash used in financing activities was approximately $11,000, which consisted entirely of principal payments on long-term debt.

 

Adequacy of Capital Resources

 

Our primary working capital requirements relate to adding employees to our sales force and support functions, continuing research and development efforts, and supporting general corporate needs, including financing equipment purchases and other capital expenditures incurred in the ordinary course of business. Based on our current operational performance, we believe our working capital of approximately $10.8 million and available borrowings under our existing credit facility will provide adequate liquidity for the next year.

 

We have a $2,500,000 revolving line of credit with Venture Bank, on which there was no outstanding principal balance as of September 30, 2015. Interest on borrowings on the line of credit accrues at the prime rate plus 1.00%, with a floor of 4.50%, and is payable monthly. As of September 30, 2015, the revolving line of credit was scheduled to expire on December 18, 2015, unless renewed. The amount eligible for borrowing on the line of credit is limited to the lesser of $2,500,000 or 57.00% of eligible accounts receivable. At September 30, 2015, the minimum interest rate of 4.50% was in effect and the maximum $2,500,000 was eligible for borrowing. Payment obligations under the line of credit are secured by a security interest in substantially all of our tangible and intangible assets.

 

Subsequent to the end of the first quarter of fiscal 2016, on November 5, 2015, we renewed the line of credit with Venture Bank for an additional year, such that it will be scheduled to expire on December 18, 2016. Upon effectiveness of the renewal on December 18, 2015, interest on borrowings on the line of credit will accrue at the prime rate, with no interest rate floor, and will remain payable monthly. The method of determining the amount eligible for borrowing on the line of credit and related security interests will not change as a result of the renewal.

 

In connection with the line of credit, we also have a term loan with Venture Bank, which had an outstanding principal balance of approximately $1,231,000 and $1,241,000 at September 30, 2015 and June 30, 2015, respectively. The term loan bears interest at 5.00%, with monthly payments of principal and interest of approximately $8,600 and a final payment of principal and interest of approximately $1,090,000 due on the maturity date of December 18, 2018. Payment obligations under the term loan are secured by a mortgage on our real property. 

 

The documents governing our line of credit and term loan with Venture Bank contain certain financial and nonfinancial covenants that include a minimum tangible net worth covenant of not less than $10,125,000 and restrictions on our ability to incur certain additional indebtedness or pay dividends. We were in compliance with these covenants as of September 30, 2015.

 

Any failure to comply with these covenants in the future may result in an event of default, which if not cured or waived, could result in the lender accelerating the maturity of our indebtedness, preventing access to additional funds under the line of credit and/or term loan, requiring prepayment of outstanding indebtedness under either arrangement, or refusing to renew the line of credit. If the maturity of the indebtedness is accelerated or the line of credit is not renewed, sufficient cash resources to satisfy the debt obligations may not be available and we may not be able to continue operations as planned. The indebtedness under the line of credit and term loan are secured by a security interest in substantially all of our tangible and intangible assets and a mortgage on our real property, respectively. If we are unable to repay such indebtedness, the lender could foreclose on these assets.

 

 12

 

Table of Contents

 

For the first three months of fiscal years 2016 and 2015, we spent approximately $101,000 and $157,000 on property and equipment, respectively. We currently expect to finance equipment purchases with cash flows from operations or borrowings under our credit facility. We may need to incur additional debt if we have an unforeseen need for additional capital equipment or if our operating performance does not generate adequate cash flows.

 

Off-Balance Sheet Arrangements

 

As of September 30, 2015, we had no off-balance sheet arrangements.

 

Cautionary Note Regarding Forward-Looking Statements

 

The foregoing discussion and other statements in this report contain “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended (the “Exchange Act). Words such as “anticipate,” “believe,” “continue,” “could,” “estimate,” “expect,” “intend,” “may,” “plan,” “project,” “should,” “will”, “would,” and similar expressions, including the negative of these terms, are intended to identify forward-looking statements but are not the exclusive means of identifying such statements. Forward-looking statements include, but are not limited to, statements regarding the following: our expectations regarding international markets and associated regulations and their impact on our sales; our expectations regarding long-term margins; our expectations regarding the expansion of the market for the SmartVest SQL; our expectations regarding research and development expenses; our expectations regarding sales growth, future efficiencies and profitability with the increase in our sales force; our expectations regarding capital expenditures; our expectations regarding our deferred tax assets; and our beliefs regarding the sufficiency of working capital and our ability and intention with regard to future financing. Although we believe these forward-looking statements are reasonable, they involve risks and uncertainties that may cause actual results to differ materially from those projected by such statements. Such statements involve known and unknown risks, uncertainties and other factors that may cause our actual results or our industry’s actual results, levels of activity, performance or achievements to be materially different from the information expressed or implied by the forward-looking statements.

 

Factors that could cause actual results to differ from those discussed in the forward-looking statements include, but are not limited to: the competitive nature of our market; the risks associated with expansion into international markets; changes to Medicare, Medicaid, or private insurance reimbursement policies; changes to health care laws; changes affecting the medical device industry; our need to maintain regulatory compliance and to gain future regulatory approvals and clearances; our ability to protect and expand our intellectual property portfolio; our ability to renew our line of credit or obtain additional credit as necessary; and general economic and business conditions. This list of factors is not exhaustive, however, and these or other factors, many of which are outside of our control, could have a material adverse effect on us and our results of operations. Therefore, you should consider these risk factors with caution and form your own critical and independent conclusions about the likely effect of these risk factors on our future performance. Forward-looking statements speak only as of the date on which the statements are made, and we undertake no obligation to update any forward-looking statement for any reason, even if new information becomes available or other events occur in the future. You should carefully review the disclosures and the risk factors described in this and other documents we file from time to time with the U.S. Securities and Exchange Commission.

 

Item 3. Quantitative and Qualitative Disclosures About Market Risk.

  

As a smaller reporting company, we are not required to provide disclosure pursuant to this item.

 

Item 4. Controls and Procedures.

  

Evaluation of Disclosure Controls and Procedures

 

Our principal executive officer and principal financial officer evaluated the effectiveness of our disclosure controls and procedures, as defined in Rules 13a-15(e) and 15d-15(e) promulgated under the Securities Exchange Act of 1934 (the “Exchange Act”), as of the end of the period subject to this Report. Based on this evaluation, our principal executive officer and principal financial officer concluded that our disclosure controls and procedures were effective as of the date of such evaluation to provide reasonable assurance that information required to be disclosed by the Company in the reports that it files or submits under the Exchange Act is recorded, processed, summarized and reported within the time periods specified by the U.S. Securities and Exchange Commission’s rules and forms.

 

 13

 

Table of Contents

 

Changes to Internal Control Over Financial Reporting

 

There were no changes in our internal control over financial reporting that occurred during the first three months of fiscal that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

 

PART II – OTHER INFORMATION

 

Item 1. Legal Proceedings.

  

Occasionally, we may be party to legal actions, proceedings, or claims in the ordinary course of business, including claims based on assertions of patent and trademark infringement. Corresponding costs are accrued when it is probable that loss will be incurred and the amount can be precisely or reasonably estimated. We are not aware of any undisclosed actual or threatened litigation that would have a material adverse effect on our financial condition or results of operations.

 

Item 1A. Risk Factors.

  

As a smaller reporting company, we are not required to provide disclosure pursuant to this item.

 

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds.

  

None.

 

Item 3. Defaults Upon Senior Securities.

  

None.

 

Item 4. Mine Safety Disclosures.

  

None.

 

Item 5. Other Information.

  

None.

 

Item 6. Exhibits.

  

See the Exhibit Index following the signature page to this report.

 

 14

 

Table of Contents

   

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

      ELECTROMED, INC.
       
Date: November 10, 2015   /s/ Kathleen S. Skarvan
      Kathleen S. Skarvan, President and Chief Executive Officer
(duly authorized officer)
       
Date: November 10, 2015   /s/ Jeremy T. Brock
      Jeremy T. Brock, Chief Financial Officer
(principal financial officer and principal accounting officer)

 

 

 

Table of Contents

  

EXHIBIT INDEX
Electromed, Inc.

Form 10-Q

 

Unless otherwise indicated, all documents incorporated into this Quarterly Report on Form 10-Q by reference to a document filed with the SEC pursuant to the Exchange Act are located under SEC file number 001-34839.

 

Exhibit
Number
  Description   Method of Filing
3.1   Composite Articles of Incorporation, as amended through November 8, 2010 (incorporated by reference to Exhibit 3.1 to Annual Report on Form 10-K for the fiscal year ended June 30, 2015)   Incorporated by Reference
3.2   Composite Bylaws, as amended through June 30, 2012 (incorporated by reference to Exhibit 3.2 to Annual Report on Form 10-K for the fiscal year ended June 30, 2015)   Incorporated by Reference
10.1   Description of Fiscal Year 2016 Officer Bonus Plan*   Filed Electronically
31.1   Certification Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002   Filed Electronically
31.2   Certification Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002   Filed Electronically
32.1   Certification Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002   Filed Electronically
32.2   Certification Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002   Filed Electronically
101   Financial statements from the Quarterly Report on Form 10-Q for the period ended September 30, 2015, formatted in XBRL: (i) Condensed Balance Sheets, (ii) Condensed Statements of Income, (iii) Condensed Statements of Cash Flows, and (iv) Notes to Condensed Financial Statements   Filed Electronically

 

*Management compensatory contract or arrangement required to be filed as an exhibit to this Quarterly Report on Form 10-Q.

 

 

EX-10.1 2 elmd153779_ex10-1.htm DESCRIPTION OF FISCAL YEAR 2016 OFFICER BONUS PLAN

  

Exhibit 10.1

 

Fiscal Year 2016 Officer Bonus Plan

 

Our compensation committee and board of directors has adopted a bonus plan for the fiscal year ending June 30, 2016 for company executives, including its named executive officers. The bonus plan provides an opportunity for each participant to earn an annual cash bonus, 50% of which will be based on the achievement of target earnings before taxes and 50% of which will be based on two strategic initiatives supporting long-term growth and profitability.

 

If minimum earnings before taxes are achieved, then the President and Chief Executive Officer will be eligible to receive a bonus equal to 12.50% of her annual base salary. If target earnings before taxes are achieved, then she will be eligible to receive a bonus equal to 25.00% of her annual base salary.

 

If minimum earnings before taxes are achieved, then the Chief Financial Officer will be eligible to receive a bonus equal to 7.50% of his annual base salary. If target earnings before taxes are achieved, then he will be eligible to receive a bonus equal to 15.00% of his annual base salary.

 

Thirty percent of any earnings before taxes exceeding the target will be allocated to a bonus pool for all bonus-eligible employees and allocated among the bonus-eligible employees pro rata based on his or her targeted bonus payout. Depending on achievement of the strategic initiatives, each of the named executive officers will be eligible to receive an additional bonus amount equal to between 6.25% and 37.50% of annual base salary with respect to the President and Chief Executive Officer and between 3.75% and 22.50% of annual base salary with respect to the Chief Financial Officer.

 

  

EX-31.1 3 elmd153779_ex31-1.htm CERTIFICATION OF CEO PURSUANT TO SECTION 302

 

Exhibit 31.1

 

Certification Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002

 

I, Kathleen S. Skarvan, certify that:

 

1.I have reviewed this report on Form 10-Q of Electromed, Inc.;

 

2.Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

 

3.Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

 

4.The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

 

a.Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

 

b.Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

 

c.Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

 

d.Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

 

5.The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of registrant’s board of directors (or persons performing the equivalent functions):

 

a.All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

 

b.Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

 

Date: November 10, 2015 /s/ Kathleen S. Skarvan
    Kathleen S. Skarvan
    President and Chief Executive Officer

 

  

 

EX-31.2 4 elmd153779_ex31-2.htm CERTIFICATION OF CFO PURSUANT TO SECTION 302

Exhibit 31.2

 

Certification Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002

 

I, Jeremy T. Brock, certify that:

 

1.I have reviewed this report on Form 10-Q of Electromed, Inc.;

 

2.Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

 

3.Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

 

4.The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

 

a.Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

 

b.Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

 

c.Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

 

d.Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

 

5.The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of registrant’s board of directors (or persons performing the equivalent functions):

 

a.All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

 

b.Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

 

Date: November 10, 2015 /s/ Jeremy T. Brock
    Jeremy T. Brock
    Chief Financial Officer

 

  

 

EX-32.1 5 elmd153779_ex32-1.htm CERTIFICATION OF CEO PURSUANT TO SECTION 906

Exhibit 32.1

 

CERTIFICATION PURSUANT TO
18 U.S.C. SECTION 1350,
AS ADOPTED PURSUANT TO
SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

 

In connection with this Quarterly Report of Electromed, Inc. (the “Company”) on Form 10-Q for the period ended September 30, 2015, as filed with the Securities and Exchange Commission (the “Report”), I, Kathleen S. Skarvan, Chief Executive Officer of the Company, certify, pursuant to 18 U.S.C. §1350, as adopted pursuant to §906 of the Sarbanes-Oxley Act of 2002, that:

 

(1)The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and

 

(2)The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.

 

Date: November 10, 2015 /s/ Kathleen S. Skarvan
    Kathleen S. Skarvan
    President and Chief Executive Officer

 

  

EX-32.2 6 elmd153779_ex32-2.htm CERTIFICATION OF CFO PURSUANT TO SECTION 906

Exhibit 32.2

 

CERTIFICATION PURSUANT TO
18 U.S.C. SECTION 1350,
AS ADOPTED PURSUANT TO
SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

 

In connection with this Quarterly Report of Electromed, Inc. (the “Company”) on Form 10-Q for the period ended September 30, 2015, as filed with the Securities and Exchange Commission (the “Report”), I, Jeremy T. Brock, Chief Financial Officer of the Company, certify, pursuant to 18 U.S.C. §1350, as adopted pursuant to §906 of the Sarbanes-Oxley Act of 2002, that:

 

(1)           The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and

 

(2)           The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company. 

  

Date: November 10, 2015 /s/ Jeremy T. Brock
    Jeremy T. Brock
    Chief Financial Officer

 

  

EX-101.INS 7 elmd-20150930.xml XBRL INSTANCE FILE 0001488917 us-gaap:EmployeeStockOptionMember 2015-07-01 2015-09-30 0001488917 us-gaap:EmployeeStockOptionMember 2015-09-30 0001488917 us-gaap:RestrictedStockMember 2015-09-30 0001488917 us-gaap:RestrictedStockMember 2015-07-01 2015-09-30 0001488917 us-gaap:RestrictedStockMember us-gaap:MinimumMember 2015-07-01 2015-09-30 0001488917 us-gaap:RestrictedStockMember us-gaap:MaximumMember 2015-07-01 2015-09-30 0001488917 elmd:InternationalMember 2015-07-01 2015-09-30 0001488917 elmd:InternationalMember 2014-07-01 2014-09-30 0001488917 elmd:VentureBankMember 2015-09-30 0001488917 elmd:RevolvingCreditFacilityExpiresDecemberTwentySixteenMember elmd:VentureBankMember 2015-07-01 2015-09-30 0001488917 us-gaap:TrademarksMember 2015-07-01 2015-09-30 0001488917 us-gaap:PatentsMember 2015-07-01 2015-09-30 0001488917 elmd:VentureBankMember us-gaap:SubsequentEventMember 2015-12-18 2015-12-18 0001488917 us-gaap:IPOMember 2015-09-30 0001488917 2014-09-30 0001488917 2014-06-30 0001488917 2014-07-01 2014-09-30 0001488917 2015-09-30 0001488917 2015-06-30 0001488917 elmd:OutsideUnitedStatesMember 2015-07-01 2015-09-30 0001488917 us-gaap:EmployeeStockOptionMember 2015-06-30 0001488917 elmd:RevolvingCreditFacilityExpiresDecemberTwentyFifteenMember elmd:VentureBankMember 2015-07-01 2015-09-30 0001488917 elmd:RevolvingCreditFacilityExpiresDecemberTwentyFifteenMember elmd:VentureBankMember 2015-09-30 0001488917 2014-07-01 2015-06-30 0001488917 elmd:VentureBankMember 2015-07-01 2015-09-30 0001488917 us-gaap:ConvertiblesAndBondsWithWarrantsAttachedMember 2015-09-30 0001488917 2015-11-05 0001488917 2015-07-01 2015-09-30 iso4217:USD xbrli:shares xbrli:pure iso4217:USD xbrli:shares false --06-30 Q1 2016 2015-09-30 10-Q 0001488917 8163857 Smaller Reporting Company Electromed, Inc. 44100 1090000 <div> <table style="font-size: 10pt; width: 100%; border-collapse: collapse;" cellspacing="0" cellpadding="0"> <tr style="vertical-align: top;"><td style="width: 7%; font-weight: bold;"><font class="_mt" style="font: 10pt Times New Roman, Times, Serif; font-size-adjust: none; font-stretch: normal;"><b>Note 6.</b></font></td> <td style="width: 93%; font-weight: bold;"><font class="_mt" style="font: 10pt Times New Roman, Times, Serif; font-size-adjust: none; font-stretch: normal;"><b>Financing Arrangements and Subsequent Event</b></font></td></tr></table> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0px; font-size-adjust: none; font-stretch: normal;">&nbsp;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0px; font-size-adjust: none; font-stretch: normal;"><font class="_mt" style="font: 10pt Times New Roman, Times, Serif; font-size-adjust: none; font-stretch: normal;">The Company has a $<font class="_mt">2,500,000</font> revolving line of credit with Venture Bank, on which there was&nbsp;<font class="_mt">no</font> outstanding principal balance as of September 30, 2015. Interest on borrowings on the line of credit accrues at the prime rate plus <font class="_mt">1.00</font>%, with a floor of <font class="_mt">4.50</font>%, and is payable monthly. As of September 30, 2015, the revolving line of credit was scheduled to expire on <font class="_mt">December 18, 2015</font>, unless renewed. The amount eligible for borrowing on the line of credit is limited to the lesser of $<font class="_mt">2,500,000</font> or <font class="_mt">57.00</font>% of eligible accounts receivable. At September 30, 2015, the minimum interest rate of <font class="_mt">4.50</font>% was in </font></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0px; font-size-adjust: none; font-stretch: normal;"><font class="_mt" style="font: 10pt Times New Roman, Times, Serif; font-size-adjust: none; font-stretch: normal;"> </font></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0px; font-size-adjust: none; font-stretch: normal;"><font class="_mt" style="font: 10pt Times New Roman, Times, Serif; font-size-adjust: none; font-stretch: normal;">effect and the maximum $<font class="_mt">2,500,000</font> was eligible for borrowing. Payment obligations under the line of credit are secured by a security interest in substantially all of the tangible and intangible assets of the Company.</font></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0px; font-size-adjust: none; font-stretch: normal;">&nbsp;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0px; font-size-adjust: none; font-stretch: normal;"><font class="_mt" style="font: 10pt Times New Roman, Times, Serif; font-size-adjust: none; font-stretch: normal;"> </font></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0px; font-size-adjust: none; font-stretch: normal;"><font class="_mt" style="font: 10pt Times New Roman, Times, Serif; font-size-adjust: none; font-stretch: normal;">In connection with the line of credit, the Company also has a term loan with Venture Bank, which had an outstanding principal balance of approximately $<font class="_mt">1,231,000</font> at September 30, 2015. The term loan bears interest at <font class="_mt">5.00</font>%, with monthly payments of principal and interest of approximately $<font class="_mt">8,600</font> and a final payment of principal and interest of approximately $<font class="_mt">1,090,000</font> due on the maturity date of <font class="_mt">December 18, 2018</font>. Payment obligations under the term loan are secured by a mortgage on the Company's real property. </font></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0px; font-size-adjust: none; font-stretch: normal;">&nbsp;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0px; font-size-adjust: none; font-stretch: normal;"><font class="_mt" style="font: 10pt Times New Roman, Times, Serif; font-size-adjust: none; font-stretch: normal;"> </font></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0px; font-size-adjust: none; font-stretch: normal;"><font class="_mt" style="font: 10pt Times New Roman, Times, Serif; font-size-adjust: none; font-stretch: normal;">The documents governing the line of credit and term loan with Venture Bank contain certain financial and nonfinancial covenants that include a minimum tangible net worth covenant of not less than $<font class="_mt">10,125,000</font> and restrictions on the Company's ability to incur certain additional indebtedness or pay dividends.</font></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0px; font-size-adjust: none; font-stretch: normal;"><font class="_mt" style="font: 10pt Times New Roman, Times, Serif; font-size-adjust: none; font-stretch: normal;"> </font></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0px; font-size-adjust: none; font-stretch: normal;"><font class="_mt" style="font: 10pt Times New Roman, Times, Serif; font-size-adjust: none; font-stretch: normal;"> </font>&nbsp;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0px; font-size-adjust: none; font-stretch: normal;"><font class="_mt" style="font: 10pt Times New Roman, Times, Serif; font-size-adjust: none; font-stretch: normal;">Subsequent to the end of the period, on November 5, 2015, the Company renewed the line of credit with Venture Bank for an additional year, such that it will be scheduled to expire on <font class="_mt">December 18, 2016</font>. Upon effectiveness of the renewal on <font class="_mt">December 18, 2015</font>, interest on borrowings on the line of credit will accrue at the prime rate, with&nbsp;<font class="_mt">no</font> interest rate floor, and will remain payable monthly. The method for determining the amount eligible for borrowing on the line of credit and related security interests will not change as a result of the renewal.</font></p> </div> 32000 8000 2500000 2500000 0.5700 2.80 P3Y 538518 522011 6518816 6457302 13327320 13366169 45000 45000 4942 4664 30892 123000 30674 684900 449300 17405054 17625364 12586997 12896620 <div> <div> <p style="font: 10pt Times New Roman, serif; margin: 0px 0px 12pt; font-size-adjust: none; font-stretch: normal;">The accompanying unaudited condensed financial statements of the Company have been prepared in accordance with U.S. generally accepted accounting principles for interim financial statements and pursuant to the rules and regulations of the U.S. Securities and Exchange Commission. In the opinion of management, the accompanying unaudited condensed financial statements reflect all adjustments consisting of normal recurring adjustments necessary for a fair presentation of the Company's financial position and results of operations as required by Regulation S-X. Interim results of operations are not necessarily indicative of the results that may be achieved for the full year. The financial statements and related notes do not include all information and footnotes required by U.S. generally accepted accounting principles for annual reports. This interim report should be read in conjunction with the financial statements included in the Company's Annual Report on Form 10-K for the fiscal year ended June 30, 2015 ("fiscal 2015").</p></div> </div> 3598240 3782977 1502702 2280126 3598240 3782977 777424 184737 190000 <div> <p style="font: bold 10pt Times New Roman, serif; margin: 12pt 0px; font-size-adjust: none; font-stretch: normal;">Note 8.Commitments and Contingencies</p> <p style="font: 10pt Times New Roman, serif; margin: 0px 0px 12pt; font-size-adjust: none; font-stretch: normal;">The Company is occasionally involved in claims and disputes arising in the ordinary course of business. The Company insures its business risks where possible to mitigate the financial impact of individual claims, and establishes reserves for an estimate of any probable cost of settlement or other disposition.</p> </div> 0.01 0.01 13000000 13000000 8133857 8163857 8133857 8163857 81339 81639 1475797 1141758 0 0.0100 0 0.0450 0.045 0 2018-12-18 8600 155341 154849 <div> <p style="font: 10pt Times New Roman, serif; margin: 8pt 0px 0px 0.75in; text-indent: -0.75in; font-size-adjust: none; font-stretch: normal;"><b>Note 7.Stock-Based Compensation</b></p> <p style="font: 10pt Times New Roman, serif; margin: 8pt 0px 0px; font-size-adjust: none; font-stretch: normal;">The Company recorded <font class="_mt">$35,399, and $15,089 </font>of compensation expense related to current and past grants of stock options and restricted stock for the three months ended September 30, 2015 and 2014, respectively. This expense is included in selling, general and administrative expense. As of September 30, 2015, approximately $<font class="_mt">211,000</font> of total unrecognized compensation expense related to non-vested equity awards is expected to be recognized over a weighted average period of approximately&nbsp;<font class="_mt">1.6</font> years.</p> <p style="font: 10pt Times New Roman, serif; margin: 8pt 0px 12pt; font-size-adjust: none; font-stretch: normal;"><b><i>Stock Options</i></b></p> <p style="font: 10pt Times New Roman, serif; margin: 8pt 0px 12pt; font-size-adjust: none; font-stretch: normal;">The Company issued 143,500 stock options pursuant to its 2014 Stock Compensation Plan during the three-month period ended September 30, 2015. The following is a summary of employee stock option activity during the three months ended September 30, 2015:</p> <table style="width: 100%; border-collapse: collapse; font: 10pt Times New Roman, Times, Serif; font-size-adjust: none; font-stretch: normal;" cellspacing="0" cellpadding="0"> <tr><td> </td> <td> </td> <td> </td> <td> </td> <td> </td> <td> </td> <td> </td> <td> </td> <td> </td></tr> <tr style="vertical-align: bottom;"><td style="font-size: 8pt; text-align: center;">&nbsp;</td> <td style="font-size: 8pt; font-weight: bold; padding-bottom: 1pt;">&nbsp;</td> <td style="font-size: 8pt; border-bottom: black 1pt solid; font-weight: bold; text-align: center;" colspan="2">Number of shares</td> <td style="font-size: 8pt; font-weight: bold; padding-bottom: 1pt;">&nbsp;</td> <td style="font-size: 8pt; font-weight: bold; padding-bottom: 1pt;">&nbsp;</td> <td style="font-size: 8pt; border-bottom: black 1pt solid; font-weight: bold; text-align: center;" colspan="2">Weighted average<br />exercise price</td> <td style="font-size: 8pt; font-weight: bold; padding-bottom: 1pt;">&nbsp;</td></tr> <tr style="vertical-align: bottom; background-color: rgb(214,243,232);"><td style="width: 70%;">Outstanding at June 30, 2015</td> <td style="width: 3%;">&nbsp;</td> <td style="width: 1%; text-align: left;">&nbsp;</td> <td style="width: 10%; text-align: right;">450,800</td> <td style="width: 1%; text-align: left;">&nbsp;</td> <td style="width: 3%;">&nbsp;</td> <td style="width: 1%; text-align: left;">$</td> <td style="width: 10%; text-align: right;">2.80</td> <td style="width: 1%; text-align: left;">&nbsp;</td></tr> <tr style="vertical-align: bottom; background-color: white;"><td style="padding-left: 9pt;">Granted</td> <td>&nbsp;</td> <td style="text-align: left;">&nbsp;</td> <td style="text-align: right;">143,500</td> <td style="text-align: left;">&nbsp;</td> <td>&nbsp;</td> <td style="text-align: left;">$</td> <td style="text-align: right;">1.80</td> <td style="text-align: left;">&nbsp;</td></tr> <tr style="vertical-align: bottom; background-color: rgb(214,243,232);"><td style="padding-left: 9pt;">Exercised</td> <td>&nbsp;</td> <td style="text-align: left;">&nbsp;</td> <td style="text-align: right;">&#8212;</td> <td style="text-align: left;">&nbsp;</td> <td>&nbsp;</td> <td style="text-align: left;">&nbsp;</td> <td style="text-align: right;">&#8212;</td> <td style="text-align: left;">&nbsp;</td></tr> <tr style="vertical-align: bottom; background-color: white;"><td style="padding-bottom: 1pt; text-align: left; padding-left: 9pt;">Cancelled or Forfeited</td> <td style="padding-bottom: 1pt;">&nbsp;</td> <td style="border-bottom: black 1pt solid; text-align: left;">&nbsp;</td> <td style="border-bottom: black 1pt solid; text-align: right;">&#8212;</td> <td style="padding-bottom: 1pt; text-align: left;">&nbsp;</td> <td style="padding-bottom: 1pt;">&nbsp;</td> <td style="text-align: left;">&nbsp;</td> <td style="text-align: right;">&#8212;</td> <td style="padding-bottom: 1pt; text-align: left;">&nbsp;</td></tr> <tr style="vertical-align: bottom; background-color: rgb(214,243,232);"><td style="padding-bottom: 2.5pt;">Outstanding at September 30, 2015</td> <td style="padding-bottom: 2.5pt;">&nbsp;</td> <td style="border-bottom: black 3px double; text-align: left;">&nbsp;</td> <td style="border-bottom: black 3px double; text-align: right;">594,300</td> <td style="padding-bottom: 2.5pt; text-align: left;">&nbsp;</td> <td style="padding-bottom: 2.5pt;">&nbsp;</td> <td style="text-align: left;">$</td> <td style="text-align: right;">2.56</td> <td style="padding-bottom: 2.5pt; text-align: left;">&nbsp;</td></tr></table> <p style="font: 10pt Times New Roman, serif; margin-left: 0px; margin-right: 0px; font-size-adjust: none; font-stretch: normal;">The intrinsic value of an option is the amount by which the fair value of the underlying stock exceeds its exercise price. At September 30, 2015, the weighted average remaining contractual term for all outstanding stock options was&nbsp;<font class="_mt">4.31</font> years and their aggregate intrinsic value was approximately $<font class="_mt">47,000</font>. During the quarter ended September 30, 2015,&nbsp;<font class="_mt">190,000</font> options issued in conjunction with the company's 2010 initial public offering and&nbsp;<font class="_mt">44,100</font> warrants issued with convertible debt, prior to 2010, expired. The only remaining options outstanding at September 30, 2015 are the 594,300 employee stock options, of which approximately&nbsp;<font class="_mt">389,000</font> are exercisable and have an intrinsic value of approximately <font class="_mt">$22,000</font>.</p> <p style="font: 10pt Times New Roman, serif; margin-left: 0px; margin-right: 0px; font-size-adjust: none; font-stretch: normal;"><b><i>Restricted Stock</i></b></p> <p style="font: 10pt Times New Roman, serif; margin-left: 0px; margin-right: 0px; font-size-adjust: none; font-stretch: normal;">The Company's 2014 Stock Compensation Plan permits its Compensation Committee to grant other stock-based awards. The Company makes restricted stock grants to key employees and non-employee directors that vest over six months to three years.</p> <p style="font: 10pt Times New Roman, serif; margin-left: 0px; margin-right: 0px; font-size-adjust: none; font-stretch: normal;">During the three-month period ended September 30, 2015, the Company issued to employees restricted stock awards totaling 30,000 shares of common stock, with a vesting term of&nbsp;<font class="_mt">one</font> to&nbsp;<font class="_mt">three</font> years and a fair value of $1.80 per share. Restricted stock transactions during the three-month period ended September 30, 2015 are summarized as follows:</p> <table style="width: 100%; border-collapse: collapse; font: 10pt Times New Roman, Times, Serif; font-size-adjust: none; font-stretch: normal;" cellspacing="0" cellpadding="0"> <tr><td> </td> <td> </td> <td> </td> <td> </td> <td> </td> <td> </td> <td> </td> <td> </td> <td> </td> <td> </td> <td> </td></tr> <tr style="vertical-align: bottom;"><td style="font-size: 8pt; text-align: center;" colspan="2">&nbsp;</td> <td style="font-size: 8pt; padding-bottom: 1pt;">&nbsp;</td> <td style="font-size: 8pt; font-weight: bold; padding-bottom: 1pt;">&nbsp;</td> <td style="font-size: 8pt; border-bottom: black 1pt solid; font-weight: bold; text-align: center;" colspan="2">Number of shares</td> <td style="font-size: 8pt; font-weight: bold; padding-bottom: 1pt;">&nbsp;</td> <td style="font-size: 8pt; font-weight: bold; padding-bottom: 1pt;">&nbsp;</td> <td style="font-size: 8pt; border-bottom: black 1pt solid; font-weight: bold; text-align: center;" colspan="2">Weighted average <br />grant date fair value</td> <td style="font-size: 8pt; font-weight: bold; padding-bottom: 1pt;">&nbsp;</td></tr> <tr style="vertical-align: bottom; background-color: rgb(214,243,232);"><td style="text-align: left;" colspan="2"><font class="_mt" style="font-size: 10pt;">Unvested shares at June 30, 2015</font></td> <td style="text-align: left;">&nbsp;</td> <td>&nbsp;</td> <td style="text-align: left;">&nbsp;</td> <td style="text-align: right;">&#8212;</td> <td style="text-align: left;">&nbsp;</td> <td>&nbsp;</td> <td style="text-align: left;">&nbsp;</td> <td style="text-align: right;">&#8212;</td> <td style="text-align: left;">&nbsp;</td></tr> <tr style="vertical-align: bottom; background-color: white;"><td style="width: 1%; text-align: left;">&nbsp;</td> <td style="width: 68%; vertical-align: bottom; text-align: left;"><font class="_mt" style="font-size: 10pt;">Granted</font></td> <td style="width: 1%; text-align: left;">&nbsp;</td> <td style="width: 3%;">&nbsp;</td> <td style="width: 1%; text-align: left;">&nbsp;</td> <td style="width: 10%; text-align: right;">30,000</td> <td style="width: 1%; text-align: left;">&nbsp;</td> <td style="width: 3%;">&nbsp;</td> <td style="width: 1%; text-align: left;">$</td> <td style="width: 10%; text-align: right;">1.80</td> <td style="width: 1%; text-align: left;">&nbsp;</td></tr> <tr style="vertical-align: bottom; background-color: rgb(214,243,232);"><td style="text-align: left;">&nbsp;</td> <td style="vertical-align: bottom; text-align: left;"><font class="_mt" style="font-size: 10pt;">Vested</font></td> <td style="text-align: left;">&nbsp;</td> <td>&nbsp;</td> <td style="text-align: left;">&nbsp;</td> <td style="text-align: right;">&#8212;</td> <td style="text-align: left;">&nbsp;</td> <td>&nbsp;</td> <td style="text-align: left;">&nbsp;</td> <td style="text-align: right;">&#8212;</td> <td style="text-align: left;">&nbsp;</td></tr> <tr style="vertical-align: bottom; background-color: white;"><td style="text-align: left;">&nbsp;</td> <td style="vertical-align: bottom; text-align: left;"><font class="_mt" style="font-size: 10pt;">Forfeited</font></td> <td style="padding-bottom: 1pt; text-align: left;">&nbsp;</td> <td style="padding-bottom: 1pt;">&nbsp;</td> <td style="border-bottom: black 1pt solid; text-align: left;">&nbsp;</td> <td style="border-bottom: black 1pt solid; text-align: right;">&#8212;</td> <td style="padding-bottom: 1pt; text-align: left;">&nbsp;</td> <td style="padding-bottom: 1pt;">&nbsp;</td> <td style="text-align: left;">&nbsp;</td> <td style="text-align: right;">&#8212;</td> <td style="padding-bottom: 1pt; text-align: left;">&nbsp;</td></tr> <tr style="vertical-align: bottom; background-color: rgb(214,243,232);"><td style="text-align: left;" colspan="2"><font class="_mt" style="font-size: 10pt;">Unvested at September 30, 2015</font></td> <td style="padding-bottom: 2.5pt; text-align: left;">&nbsp;</td> <td style="padding-bottom: 2.5pt;">&nbsp;</td> <td style="border-bottom: black 3px double; text-align: left;">&nbsp;</td> <td style="border-bottom: black 3px double; text-align: right;">30,000</td> <td style="padding-bottom: 2.5pt; text-align: left;">&nbsp;</td> <td style="padding-bottom: 2.5pt;">&nbsp;</td> <td style="text-align: left;">$</td> <td style="text-align: right;">1.80</td></tr></table> </div> 0.05 0.04 0.05 0.04 <div> <div> <p style="font: 10pt Times New Roman, serif; margin: 0px 0px 12pt; font-size-adjust: none; font-stretch: normal;"><b>Net income per common share: </b>Net income is presented on a per share basis for both basic and diluted common shares. Basic net income per common share is computed using the weighted average number of common shares outstanding during the period excluding any restricted stock awards which have not vested. The diluted net income per common share calculation includes outstanding restricted stock grants and assumes that all stock options were exercised and converted into common stock at the beginning of the period, unless their effect would be anti-dilutive. Common stock equivalents of&nbsp;<font class="_mt">449,300</font> and&nbsp;<font class="_mt">684,900</font> were excluded from the calculation of diluted earnings per share for the three months ended September, 2015 and 2014, respectively, as their impact was antidilutive.</p></div> </div> 0.394 700370 501135 211000 P1Y7M6D 698000 728000 116000 14000 1039000 999842 975149 P15Y P12Y -18824 -24965 3294742 3859430 377529 564962 377529 340962 <div> <table style="font-size: 10pt; width: 100%; border-collapse: collapse;" cellspacing="0" cellpadding="0"> <tr style="vertical-align: top;"><td style="width: 7%; font-weight: bold;"><font class="_mt" style="font: 10pt Times New Roman, Times, Serif; font-size-adjust: none; font-stretch: normal;"><b>Note 5.</b></font></td> <td style="width: 93%; font-weight: bold;"><font class="_mt" style="font: 10pt Times New Roman, Times, Serif; font-size-adjust: none; font-stretch: normal;"><b>Income Taxes</b></font></td></tr></table> <p style="font: bold 10pt Times New Roman, Times, Serif; margin: 0pt 0px; text-indent: 0.75in; font-size-adjust: none; font-stretch: normal;"><font class="_mt" style="font: 10pt Times New Roman, Times, Serif; font-size-adjust: none; font-stretch: normal;">&nbsp;&nbsp;</font></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0px; text-indent: 0in; font-size-adjust: none; font-stretch: normal;"><font class="_mt" style="font: 10pt Times New Roman, Times, Serif; font-size-adjust: none; font-stretch: normal;">On a quarterly basis, the Company estimates its effective tax rate for the full fiscal year and records a quarterly income tax provision based on the anticipated rate. As the year progresses, the Company refines its estimate based on the facts and circumstances by each tax jurisdiction. Income tax expense was estimated at approximately $224,000 and the effective tax rate was <font class="_mt">39.4</font>% for the three months ended September 30, 2015.</font></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0px; text-indent: 0in; font-size-adjust: none; font-stretch: normal;">&nbsp;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0px; text-indent: 0in; font-size-adjust: none; font-stretch: normal;"><font class="_mt" style="font: 10pt Times New Roman, Times, Serif; font-size-adjust: none; font-stretch: normal;"> </font></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0px; text-indent: 0in; font-size-adjust: none; font-stretch: normal;"><font class="_mt" style="font: 10pt Times New Roman, Times, Serif; font-size-adjust: none; font-stretch: normal;">For the three months ended September 30, 2014, the Company recorded&nbsp;<font class="_mt">zero</font> tax expense. As income is earned the Company's net operating loss carryforwards are applied to reduce taxable income to <font class="_mt">zero</font>. Accordingly, the application of the net operating losses to reduce taxable income reduces the Company's gross deferred tax assets. This reduction of the Company's gross deferred tax assets will cause a corresponding decrease in respective valuation allowance. For the three months ended September 30, 2014, the Company recorded an income tax expense of&nbsp;<font class="_mt">zero</font> and the decrease in its deferred tax assets and corresponding reduction in its deferred tax asset valuation allowance was approximately $<font class="_mt">155,000</font>.</font></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0px; text-indent: 0in; font-size-adjust: none; font-stretch: normal;">&nbsp;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0px; text-indent: 0in; font-size-adjust: none; font-stretch: normal;"><font class="_mt" style="font: 10pt Times New Roman, Times, Serif; font-size-adjust: none; font-stretch: normal;"> </font></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0px; font-size-adjust: none; font-stretch: normal;"><font class="_mt" style="font: 10pt Times New Roman, Times, Serif; font-size-adjust: none; font-stretch: normal;">During fiscal 2014, the Company recorded a full valuation allowance against all of its net US federal and state deferred tax assets. The Company assesses whether a valuation allowance should be established against its deferred tax assets based on consideration of all available evidence, using a "more likely than not" standard. In assessing the need for a valuation allowance, the Company considered both positive and negative evidence related to the likelihood of realization of deferred tax assets. In making such assessments, more weight was given to evidence that could be objectively verified. The Company's cumulative losses were given more weight than its recent profits and future outlook. Under this approach the cumulative losses is significant negative evidence that impairs the Company's ability to rely on future taxable income projections in determining whether a valuation allowance is appropriate. Future sources of taxable income considered in determining the amount of recorded valuation allowance include:</font></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0px; font-size-adjust: none; font-stretch: normal;">&nbsp;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0px; font-size-adjust: none; font-stretch: normal;"><font class="_mt" style="font: 10pt Times New Roman, Times, Serif; font-size-adjust: none; font-stretch: normal;"> </font></p> <table style="margin-bottom: 0pt; font: 10pt Times New Roman, Times, Serif; margin-top: 0pt; font-size-adjust: none; font-stretch: normal;" cellspacing="0" cellpadding="0" width="100%"> <tr style="vertical-align: top;"><td style="width: 0.25in;"> </td> <td style="width: 0.25in;"><font class="_mt" style="font: 10pt Times New Roman, Times, Serif; font-size-adjust: none; font-stretch: normal;">&#149;</font></td> <td><font class="_mt" style="font: 10pt Times New Roman, Times, Serif; background-color: white; font-size-adjust: none; font-stretch: normal;">Taxable income in prior carryback years, if carryback is permitted under the tax law; </font></td></tr></table> <p style="margin-bottom: 0pt; font: 10pt Times New Roman, Times, Serif; margin-top: 0pt; font-size-adjust: none; font-stretch: normal;"><font class="_mt" style="font: 10pt Times New Roman, Times, Serif; font-size-adjust: none; font-stretch: normal;"> </font></p> <table style="margin-bottom: 0pt; font: 10pt Times New Roman, Times, Serif; margin-top: 0pt; font-size-adjust: none; font-stretch: normal;" cellspacing="0" cellpadding="0" width="100%"> <tr style="vertical-align: top;"><td style="width: 0.25in;"> </td> <td style="width: 0.25in;"><font class="_mt" style="font: 10pt Times New Roman, Times, Serif; font-size-adjust: none; font-stretch: normal;">&#149;</font></td> <td><font class="_mt" style="font: 10pt Times New Roman, Times, Serif; background-color: white; font-size-adjust: none; font-stretch: normal;">Future reversals of existing taxable temporary differences, excluding those related to indefinite-lived intangible assets; </font></td></tr></table> <p style="margin-bottom: 0pt; font: 10pt Times New Roman, Times, Serif; margin-top: 0pt; font-size-adjust: none; font-stretch: normal;"><font class="_mt" style="font: 10pt Times New Roman, Times, Serif; font-size-adjust: none; font-stretch: normal;"> </font></p> <table style="margin-bottom: 0pt; font: 10pt Times New Roman, Times, Serif; margin-top: 0pt; font-size-adjust: none; font-stretch: normal;" cellspacing="0" cellpadding="0" width="100%"> <tr style="vertical-align: top;"><td style="width: 0.25in;"> </td> <td style="width: 0.25in;"><font class="_mt" style="font: 10pt Times New Roman, Times, Serif; font-size-adjust: none; font-stretch: normal;">&#149;</font></td> <td><font class="_mt" style="font: 10pt Times New Roman, Times, Serif; background-color: white; font-size-adjust: none; font-stretch: normal;">Tax planning strategies; and </font></td></tr></table> <p style="margin-bottom: 0pt; font: 10pt Times New Roman, Times, Serif; margin-top: 0pt; font-size-adjust: none; font-stretch: normal;"><font class="_mt" style="font: 10pt Times New Roman, Times, Serif; font-size-adjust: none; font-stretch: normal;"> </font></p> <table style="margin-bottom: 0pt; font: 10pt Times New Roman, Times, Serif; margin-top: 0pt; font-size-adjust: none; font-stretch: normal;" cellspacing="0" cellpadding="0" width="100%"> <tr style="vertical-align: top;"><td style="width: 0.25in;"> </td> <td style="width: 0.25in;"><font class="_mt" style="font: 10pt Times New Roman, Times, Serif; font-size-adjust: none; font-stretch: normal;">&#149;</font></td> <td> <p><font class="_mt" style="font: 10pt Times New Roman, Times, Serif; background-color: white; font-size-adjust: none; font-stretch: normal;">Future taxable income exclusive of reversing temporary differences and carryforwards.</font></p></td></tr></table> <p style="margin-bottom: 0pt; font: 10pt Times New Roman, Times, Serif; margin-top: 0pt; font-size-adjust: none; font-stretch: normal;"><font class="_mt" style="font: 10pt Times New Roman, Times, Serif; font-size-adjust: none; font-stretch: normal;"> </font></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0px; font-size-adjust: none; font-stretch: normal;"><font class="_mt" style="font: 10pt Times New Roman, Times, Serif; background-color: white; font-size-adjust: none; font-stretch: normal;"> </font>&nbsp;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0px; font-size-adjust: none; font-stretch: normal;"><font class="_mt" style="font: 10pt Times New Roman, Times, Serif; background-color: white; font-size-adjust: none; font-stretch: normal;">On a quarterly basis, the Company evaluates all positive and negative evidence, as discussed above, in determining if the valuation allowance is fairly stated. Based on the evaluation of these factors, the Company determined that a full valuation allowance remains appropriate at September 30, 2015. However, given the Company's current earnings and anticipated future earnings, it believes that there is a reasonable possibility that within the next 12 months, sufficient positive evidence may become available to allow it to reach a conclusion that a significant portion, if not all, of the valuation allowance will no longer be needed. Release of the valuation allowance would result in the recognition of certain net deferred tax assets and a decrease to income tax expense for the period the release is recorded. The exact timing and amount of the valuation allowance release are subject to change on the basis of the level of profitability that the Company is able to actually achieve.</font></p> </div> 0 224000 155000 314901 -171273 -125578 -61514 7702 67144 80750 106930 <div> <p style="font: 10pt Times New Roman, serif; margin: 8pt 0px 0px; font-size-adjust: none; font-stretch: normal;"><b>Note 3. Finite-life Intangible Assets </b></p> <p style="font: 10pt Times New Roman, serif; margin: 8pt 0px 0px; font-size-adjust: none; font-stretch: normal;">The carrying value of patents and trademarks includes the original cost of obtaining the patents, periodic renewal fees, and other costs associated with maintaining and defending patent and trademark rights. Patents and trademarks are amortized over their estimated useful lives, generally&nbsp;<font class="_mt">15</font> and&nbsp;<font class="_mt">12</font> years, respectively. During the quarter and year ended September 30, 2015 and June 30, 2015, the Company abandoned certain domestic and foreign patents with a net value of approximately $<font class="_mt">8,000</font> and $<font class="_mt">32,000</font>, respectively, which was included as an expense in selling, general and administrative expense on the statements of operations. The patents covered technology that management considered outdated and was no longer in use. Accumulated amortization was $<font class="_mt">728,000</font> and $<font class="_mt">698,000</font> at September 30, 2015 and June 30, 2015, respectively.</p> <p style="font: 10pt Times New Roman, serif; margin: 8pt 0px; font-size-adjust: none; font-stretch: normal;">The activity and balances of finite-life intangible assets were approximately as follows:</p> <table style="width: 100%; border-collapse: collapse; font: 10pt Times New Roman, Times, Serif; font-size-adjust: none; font-stretch: normal;" cellspacing="0" cellpadding="0"> <tr><td> </td> <td> </td> <td> </td> <td> </td> <td> </td> <td> </td> <td> </td> <td> </td> <td> </td></tr> <tr style="vertical-align: bottom;"><td style="font-size: 8pt; text-align: center;">&nbsp;</td> <td style="font-size: 8pt; font-weight: bold; padding-bottom: 1pt;">&nbsp;</td> <td style="font-size: 8pt; border-bottom: black 1pt solid; font-weight: bold; text-align: center;" colspan="2">September&nbsp;30, 2015</td> <td style="font-size: 8pt; font-weight: bold; padding-bottom: 1pt;">&nbsp;</td> <td style="font-size: 8pt; font-weight: bold; padding-bottom: 1pt;">&nbsp;</td> <td style="font-size: 8pt; border-bottom: black 1pt solid; font-weight: bold; text-align: center;" colspan="2">June&nbsp;30, 2015</td> <td style="font-size: 8pt; font-weight: bold; padding-bottom: 1pt;">&nbsp;</td></tr> <tr style="vertical-align: bottom; background-color: rgb(214,243,232);"><td style="width: 70%; text-align: left;">Balance, beginning </td> <td style="width: 3%;">&nbsp;</td> <td style="width: 1%; text-align: left;">$</td> <td style="width: 10%; text-align: right;">1,000,000</td> <td style="width: 1%; text-align: left;">&nbsp;</td> <td style="width: 3%;">&nbsp;</td> <td style="width: 1%; text-align: left;">$</td> <td style="width: 10%; text-align: right;">1,039,000</td> <td style="width: 1%; text-align: left;">&nbsp;</td></tr> <tr style="vertical-align: bottom; background-color: white;"><td style="padding-left: 9pt;">Additions </td> <td>&nbsp;</td> <td style="text-align: left;">&nbsp;</td> <td style="text-align: right;">14,000</td> <td style="text-align: left;">&nbsp;</td> <td>&nbsp;</td> <td style="text-align: left;">&nbsp;</td> <td style="text-align: right;">116,000</td> <td style="text-align: left;">&nbsp;</td></tr> <tr style="vertical-align: bottom; background-color: rgb(214,243,232);"><td style="padding-left: 9pt;">Abandonments</td> <td>&nbsp;</td> <td style="text-align: left;">&nbsp;</td> <td style="text-align: right;">(8,000</td> <td style="text-align: left;">)</td> <td>&nbsp;</td> <td style="text-align: left;">&nbsp;</td> <td style="text-align: right;">(32,000</td> <td style="text-align: left;">)</td></tr> <tr style="vertical-align: bottom; background-color: white;"><td style="padding-bottom: 1pt; text-align: left; padding-left: 9pt;">Amortization expense </td> <td style="padding-bottom: 1pt;">&nbsp;</td> <td style="border-bottom: black 1pt solid; text-align: left;">&nbsp;</td> <td style="border-bottom: black 1pt solid; text-align: right;">(31,000</td> <td style="padding-bottom: 1pt; text-align: left;">)</td> <td style="padding-bottom: 1pt;">&nbsp;</td> <td style="border-bottom: black 1pt solid; text-align: left;">&nbsp;</td> <td style="border-bottom: black 1pt solid; text-align: right;">(123,000</td> <td style="padding-bottom: 1pt; text-align: left;">)</td></tr> <tr style="vertical-align: bottom; background-color: rgb(214,243,232);"><td style="padding-bottom: 2.5pt;">Balance, ending </td> <td style="padding-bottom: 2.5pt;">&nbsp;</td> <td style="border-bottom: black 3px double; text-align: left;">$</td> <td style="border-bottom: black 3px double; text-align: right;">975,000</td> <td style="padding-bottom: 2.5pt; text-align: left;">&nbsp;</td> <td style="padding-bottom: 2.5pt;">&nbsp;</td> <td style="border-bottom: black 3px double; text-align: left;">$</td> <td style="border-bottom: black 3px double; text-align: right;">1,000,000</td> <td style="padding-bottom: 2.5pt; text-align: left;">&nbsp;</td></tr></table> </div> 20453 20206 <div> <p style="font: bold 10pt Times New Roman, serif; margin: 0pt 0px 12pt; font-size-adjust: none; font-stretch: normal;">Note 2. Inventories</p> <p style="font: 10pt Times New Roman, serif; margin: 0px 0px 12pt; font-size-adjust: none; font-stretch: normal;">The components of inventory were approximately as follows:</p> <table style="width: 100%; border-collapse: collapse; font: 10pt Times New Roman, Times, Serif; font-size-adjust: none; font-stretch: normal;" cellspacing="0" cellpadding="0"> <tr><td> </td> <td> </td> <td> </td> <td> </td> <td> </td> <td> </td> <td> </td> <td> </td> <td> </td></tr> <tr style="vertical-align: bottom;"><td style="font-size: 8pt; text-align: center;">&nbsp;</td> <td style="font-size: 8pt; font-weight: bold; padding-bottom: 1pt;">&nbsp;</td> <td style="font-size: 8pt; border-bottom: black 1pt solid; font-weight: bold; text-align: center;" colspan="2">September&nbsp;30, 2015</td> <td style="font-size: 8pt; font-weight: bold; padding-bottom: 1pt;">&nbsp;</td> <td style="font-size: 8pt; font-weight: bold; padding-bottom: 1pt;">&nbsp;</td> <td style="font-size: 8pt; border-bottom: black 1pt solid; font-weight: bold; text-align: center;" colspan="2">June&nbsp;30, 2015</td> <td style="font-size: 8pt; font-weight: bold; padding-bottom: 1pt;">&nbsp;</td></tr> <tr style="vertical-align: bottom; background-color: rgb(214,243,232);"><td style="width: 70%; text-align: left;">Parts inventory</td> <td style="width: 3%;">&nbsp;</td> <td style="width: 1%; text-align: left;">$</td> <td style="width: 10%; text-align: right;">1,488,000</td> <td style="width: 1%; text-align: left;">&nbsp;</td> <td style="width: 3%;">&nbsp;</td> <td style="width: 1%; text-align: left;">$</td> <td style="width: 10%; text-align: right;">1,527,000</td> <td style="width: 1%; text-align: left;">&nbsp;</td></tr> <tr style="vertical-align: bottom; background-color: white;"><td style="text-align: left;">Work in process</td> <td>&nbsp;</td> <td style="text-align: left;">&nbsp;</td> <td style="text-align: right;">223,000</td> <td style="text-align: left;">&nbsp;</td> <td>&nbsp;</td> <td style="text-align: left;">&nbsp;</td> <td style="text-align: right;">245,000</td> <td style="text-align: left;">&nbsp;</td></tr> <tr style="vertical-align: bottom; background-color: rgb(214,243,232);"><td style="text-align: left;">Finished goods</td> <td>&nbsp;</td> <td style="text-align: left;">&nbsp;</td> <td style="text-align: right;">584,000</td> <td style="text-align: left;">&nbsp;</td> <td>&nbsp;</td> <td style="text-align: left;">&nbsp;</td> <td style="text-align: right;">440,000</td> <td style="text-align: left;">&nbsp;</td></tr> <tr style="vertical-align: bottom; background-color: white;"><td style="padding-bottom: 1pt; text-align: left;">Less: Reserve for obsolescence</td> <td style="padding-bottom: 1pt;">&nbsp;</td> <td style="border-bottom: black 1pt solid; text-align: left;">&nbsp;</td> <td style="border-bottom: black 1pt solid; text-align: right;">(140,000</td> <td style="padding-bottom: 1pt; text-align: left;">)</td> <td style="padding-bottom: 1pt;">&nbsp;</td> <td style="border-bottom: black 1pt solid; text-align: left;">&nbsp;</td> <td style="border-bottom: black 1pt solid; text-align: right;">(140,000</td> <td style="padding-bottom: 1pt; text-align: left;">)</td></tr> <tr style="vertical-align: bottom; background-color: rgb(214,243,232);"><td style="padding-bottom: 2.5pt;">Total</td> <td style="padding-bottom: 2.5pt;">&nbsp;</td> <td style="border-bottom: black 3px double; text-align: left;">$</td> <td style="border-bottom: black 3px double; text-align: right;">2,155,000</td> <td style="padding-bottom: 2.5pt; text-align: left;">&nbsp;</td> <td style="padding-bottom: 2.5pt;">&nbsp;</td> <td style="border-bottom: black 3px double; text-align: left;">$</td> <td style="border-bottom: black 3px double; text-align: right;">2,072,000</td></tr></table> </div> 440000 584000 2072108 2155305 1527000 1488000 140000 140000 245000 223000 1212 624 3481723 3321922 17405054 17625364 2279277 2131994 2015-12-18 2016-12-18 2015-12-18 2500000 48749 49409 1202446 1189928 0.0500 1231000 10125000 <div> <p style="font: 10pt Times New Roman, serif; margin: 0px 0px 12pt; font-size-adjust: none; font-stretch: normal;">Electromed, Inc. (the "Company") develops, manufactures and markets innovative airway clearance products that apply High Frequency Chest Wall Oscillation ("HFCWO") therapy in pulmonary care for patients of all ages. The Company markets its products in the United States to the home health care and institutional markets for use by patients in personal residences, hospitals and clinics. The Company also sells internationally both directly and through distributors. International sales were approximately $120,000 and $399,000 for the three months ended September 30, 2015 and 2014, respectively. Since its inception, the Company has operated in a single industry segment: developing, manufacturing and marketing medical equipment.</p> </div> -165989 -114835 954644 311430 377529 340962 <div> <div class="MetaData"> <p style="font: 10pt Times New Roman, serif; margin: 0px 0px 12pt; font-size-adjust: none; font-stretch: normal;"><b>New Accounting Pronouncements:</b> In May 2014, the Financial Accounting Standards Board (FASB) issued guidance creating Accounting Standards Codification ("ASC") Section 606, "Revenue from Contracts with Customers". The new section will replace section 605, "Revenue Recognition" and creates modifications to various other revenue accounting standards for specialized transactions and industries. The section is intended to conform revenue accounting principles with a concurrently issued International Financial Reporting Standards with previously differing treatment between United States practice and those of much of the rest of the world, as well as to enhance disclosures related to disaggregated revenue information. Entities will have the option to apply the standard retrospectively to all prior periods presented, or to apply it retrospectively only to contracts existing at the effective date, with the cumulative effect of the standard recorded as an adjustment to beginning retained earnings. The updated guidance will be effective for the Company's annual reporting period beginning with our fiscal year ending June 30, 2019, and interim periods within that year. The Company is evaluating the expected impact of this standard on our financial statements.</p> <p style="font: 10pt Times New Roman, serif; margin: 0px 0px 12pt; font-size-adjust: none; font-stretch: normal;">In April 2015, the FASB issued ASU 2015-03, "Simplifying the Presentation of Debt Issuance Costs." This standard, which will become effective July 1, 2016 for the Company, requires that debt issuance costs be presented as a direct deduction from the carrying amount of long-term debt on the balance sheet. The new guidance aligns the presentation of debt issuance costs with debt discounts and premiums. The standard is to be applied retrospectively to all prior periods presented. As of September 30, 2015, the Company had approximately $<font class="_mt">16,000</font> of unamortized debt issuance costs recorded in other non-current assets on the balance sheet.</p> <p style="font: 10pt Times New Roman, serif; margin: 0px 0px 12pt; font-size-adjust: none; font-stretch: normal;">In July 2015, the FASB issued ASU 2015-11, "Inventory (Topic 330) Related to Simplifying the Measurement of Inventory," that applies to all inventory except that which is measured using last-in, first-out (LIFO) or the retail inventory method. Inventory measured using first-in, first-out (FIFO) or average cost is within the scope of the new guidance and should be measured at the lower of cost and net realizable value. Net realizable value is the estimated selling price in the ordinary course of business, less reasonably predictable cost of completion, disposal, and transportation. Subsequent measurement is unchanged for inventory measured using LIFO of the retail inventory method. The amendments are effective for public business entities for fiscal years beginning after December 15, 2016, including interim periods within those fiscal years. The new guidance should be applied prospectively, and earlier application is permitted as of the beginning of an interim or annual reporting period. The Company is evaluating the impact of the standard on its financial statements.</p></div> </div> 2896760 3274262 397982 585168 <div> <p style="font: bold 10pt Times New Roman, serif; margin: 12pt 0px; font-size-adjust: none; font-stretch: normal;">Note 1. Interim Financial Reporting</p> <p style="font: 10pt Times New Roman, serif; margin: 0px 0px 12pt; font-size-adjust: none; font-stretch: normal;"><b>Basis of presentation:</b> Electromed, Inc. (the "Company") develops, manufactures and markets innovative airway clearance products that apply High Frequency Chest Wall Oscillation ("HFCWO") therapy in pulmonary care for patients of all ages. The Company markets its products in the United States to the home health care and institutional markets for use by patients in personal residences, hospitals and clinics. The Company also sells internationally both directly and through distributors. International sales were approximately $<font class="_mt">120,000</font> and $<font class="_mt">399,000</font> for the three months ended September 30, 2015 and 2014, respectively. Since its inception, the Company has operated in a single industry segment: developing, manufacturing and marketing medical equipment.</p> <div> <p style="font: 10pt Times New Roman, serif; margin: 0px 0px 12pt; font-size-adjust: none; font-stretch: normal;">The accompanying unaudited condensed financial statements of the Company have been prepared in accordance with U.S. generally accepted accounting principles for interim financial statements and pursuant to the rules and regulations of the U.S. Securities and Exchange Commission. In the opinion of management, the accompanying unaudited condensed financial statements reflect all adjustments consisting of normal recurring adjustments necessary for a fair presentation of the Company's financial position and results of operations as required by Regulation S-X. Interim results of operations are not necessarily indicative of the results that may be achieved for the full year. The financial statements and related notes do not include all information and footnotes required by U.S. generally accepted accounting principles for annual reports. This interim report should be read in conjunction with the financial statements included in the Company's Annual Report on Form 10-K for the fiscal year ended June 30, 2015 ("fiscal 2015").</p></div> <p style="font: 10pt Times New Roman, serif; margin: 0px 0px 12pt; font-size-adjust: none; font-stretch: normal;"><b>A summary of the Company's significant accounting policies follows: </b></p> <div> <p style="font: 10pt Times New Roman, serif; margin: 0px 0px 12pt; font-size-adjust: none; font-stretch: normal;"><b>Use of estimates:</b> Management uses estimates and assumptions in preparing the condensed financial statements in accordance with accounting principles generally accepted in the United States of America. Those estimates and assumptions affect the reported amounts of assets and liabilities, the disclosure of contingent assets and liabilities, and the reported revenues and expenses. Actual results could vary from the estimates that were used. The Company believes the critical accounting policies that require the most significant assumptions and judgments in the preparation of its condensed financial statements include revenue recognition and the related estimation of selling price adjustments, allowance for doubtful accounts, inventory obsolescence, share-based compensation, income taxes and the warranty reserve.</p></div> <div> <p style="font: 10pt Times New Roman, serif; margin: 0px 0px 12pt; font-size-adjust: none; font-stretch: normal;"><b>Net income per common share: </b>Net income is presented on a per share basis for both basic and diluted common shares. Basic net income per common share is computed using the weighted average number of common shares outstanding during the period excluding any restricted stock awards which have not vested. The diluted net income per common share calculation includes outstanding restricted stock grants and assumes that all stock options were exercised and converted into common stock at the beginning of the period, unless their effect would be anti-dilutive. Common stock equivalents of&nbsp;<font class="_mt">449,300</font> and&nbsp;<font class="_mt">684,900</font> were excluded from the calculation of diluted earnings per share for the three months ended September, 2015 and 2014, respectively, as their impact was antidilutive.</p></div> <div class="MetaData"> <p style="font: 10pt Times New Roman, serif; margin: 0px 0px 12pt; font-size-adjust: none; font-stretch: normal;"><b>New Accounting Pronouncements:</b> In May 2014, the Financial Accounting Standards Board (FASB) issued guidance creating Accounting Standards Codification ("ASC") Section 606, "Revenue from Contracts with Customers". The new section will replace section 605, "Revenue Recognition" and creates modifications to various other revenue accounting standards for specialized transactions and industries. The section is intended to conform revenue accounting principles with a concurrently issued International Financial Reporting Standards with previously differing treatment between United States practice and those of much of the rest of the world, as well as to enhance disclosures related to disaggregated revenue information. Entities will have the option to apply the standard retrospectively to all prior periods presented, or to apply it retrospectively only to contracts existing at the effective date, with the cumulative effect of the standard recorded as an adjustment to beginning retained earnings. The updated guidance will be effective for the Company's annual reporting period beginning with our fiscal year ending June 30, 2019, and interim periods within that year. The Company is evaluating the expected impact of this standard on our financial statements.</p> <p style="font: 10pt Times New Roman, serif; margin: 0px 0px 12pt; font-size-adjust: none; font-stretch: normal;">In April 2015, the FASB issued ASU 2015-03, "Simplifying the Presentation of Debt Issuance Costs." This standard, which will become effective July 1, 2016 for the Company, requires that debt issuance costs be presented as a direct deduction from the carrying amount of long-term debt on the balance sheet. The new guidance aligns the presentation of debt issuance costs with debt discounts and premiums. The standard is to be applied retrospectively to all prior periods presented. As of September 30, 2015, the Company had approximately $<font class="_mt">16,000</font> of unamortized debt issuance costs recorded in other non-current assets on the balance sheet.</p> <p style="font: 10pt Times New Roman, serif; margin: 0px 0px 12pt; font-size-adjust: none; font-stretch: normal;">In July 2015, the FASB issued ASU 2015-11, "Inventory (Topic 330) Related to Simplifying the Measurement of Inventory," that applies to all inventory except that which is measured using last-in, first-out (LIFO) or the retail inventory method. Inventory measured using first-in, first-out (FIFO) or average cost is within the scope of the new guidance and should be measured at the lower of cost and net realizable value. Net realizable value is the estimated selling price in the ordinary course of business, less reasonably predictable cost of completion, disposal, and transportation. Subsequent measurement is unchanged for inventory measured using LIFO of the retail inventory method. The amendments are effective for public business entities for fiscal years beginning after December 15, 2016, including interim periods within those fiscal years. The new guidance should be applied prospectively, and earlier application is permitted as of the beginning of an interim or annual reporting period. The Company is evaluating the impact of the standard on its financial statements.</p></div> <div class="MetaData"> <p style="font: 10pt Times New Roman, serif; margin: 0px 0px 12pt; font-size-adjust: none; font-stretch: normal;"><b>Reclassifications: </b>Certain items in the financial statements for the fiscal year ended June 30, 2015, have been reclassified to be consistent with the classifications adopted for fiscal 2016. The fiscal 2015 reclassifications had no impact on previously reported net income or equity.</p></div> </div> 182699 181762 208983 282258 9320 13829 156669 101006 397833 501036 700000 660000 630000 179000 35000 139000 5000 <div> <p style="font: bold 10pt Times New Roman, serif; margin: 12pt 0px; font-size-adjust: none; font-stretch: normal;">Note 4.Warranty Liability</p> <p style="font: 10pt Times New Roman, serif; margin: 0px 0px 12pt; font-size-adjust: none; font-stretch: normal;">The Company provides a lifetime warranty on its products to the prescribed patient for sales within the United States and a <font class="_mt">three</font>-year warranty for all institutional sales and sales to individuals outside the United States. The Company estimates the costs that may be incurred under its warranty and records a liability in the amount of such costs at the time the product is shipped. Factors that affect the Company's warranty liability include the number of units shipped, historical and anticipated rates of warranty claims, the products useful life and cost per claim. The Company periodically assesses the adequacy of its recorded warranty liability and adjusts the amounts as necessary.</p> <p style="font: 10pt Times New Roman, serif; margin: 0px 0px 12pt; font-size-adjust: none; font-stretch: normal;">Changes in the Company's warranty liability were approximately as follows:</p> <table style="width: 100%; border-collapse: collapse; font: 10pt Times New Roman, Times, Serif; font-size-adjust: none; font-stretch: normal;" cellspacing="0" cellpadding="0"> <tr><td> </td> <td> </td> <td> </td> <td> </td> <td> </td> <td> </td> <td> </td> <td> </td> <td> </td></tr> <tr style="vertical-align: bottom;"><td style="font-size: 8pt; text-align: center;">&nbsp;</td> <td style="font-size: 8pt; font-weight: bold; padding-bottom: 1pt;">&nbsp;</td> <td style="font-size: 8pt; border-bottom: black 1pt solid; font-weight: bold; text-align: center;" colspan="2">Three Months Ended <br />September&nbsp;30, 2015</td> <td style="font-size: 8pt; font-weight: bold; padding-bottom: 1pt;">&nbsp;</td> <td style="font-size: 8pt; font-weight: bold; padding-bottom: 1pt;">&nbsp;</td> <td style="font-size: 8pt; border-bottom: black 1pt solid; font-weight: bold; text-align: center;" colspan="2">Fiscal Year Ended<br />June&nbsp;30, 2015</td> <td style="font-size: 8pt; font-weight: bold; padding-bottom: 1pt;">&nbsp;</td></tr> <tr style="vertical-align: bottom; background-color: rgb(214,243,232);"><td style="width: 70%; text-align: left;">Beginning warranty reserve</td> <td style="width: 3%;">&nbsp;</td> <td style="width: 1%; text-align: left;">$</td> <td class="MetaData" style="width: 10%; text-align: right;">660,000</td> <td style="width: 1%; text-align: left;">&nbsp;</td> <td style="width: 3%;">&nbsp;</td> <td style="width: 1%; text-align: left;">$</td> <td class="MetaData" style="width: 10%; text-align: right;">700,000</td> <td style="width: 1%; text-align: left;">&nbsp;</td></tr> <tr style="vertical-align: bottom; background-color: white;"><td style="text-align: left; padding-left: 9pt;">Accrual for products sold</td> <td>&nbsp;</td> <td style="text-align: left;">&nbsp;</td> <td style="text-align: right;">5,000</td> <td style="text-align: left;">&nbsp;</td> <td>&nbsp;</td> <td style="text-align: left;">&nbsp;</td> <td style="text-align: right;">139,000</td> <td style="text-align: left;">&nbsp;</td></tr> <tr style="vertical-align: bottom; background-color: rgb(214,243,232);"><td style="padding-bottom: 1pt; text-align: left; padding-left: 9pt;">Expenditures and costs incurred for warranty claims</td> <td style="padding-bottom: 1pt;">&nbsp;</td> <td style="border-bottom: black 1pt solid; text-align: left;">&nbsp;</td> <td style="border-bottom: black 1pt solid; text-align: right;">(35,000</td> <td style="padding-bottom: 1pt; text-align: left;">)</td> <td style="padding-bottom: 1pt;">&nbsp;</td> <td style="border-bottom: black 1pt solid; text-align: left;">&nbsp;</td> <td style="border-bottom: black 1pt solid; text-align: right;">(179,000</td> <td style="padding-bottom: 1pt; text-align: left;">)</td></tr> <tr style="vertical-align: bottom; background-color: white;"><td style="padding-bottom: 2.5pt;">Ending warranty reserve</td> <td style="padding-bottom: 2.5pt;">&nbsp;</td> <td style="border-bottom: black 3px double; text-align: left;">$</td> <td style="border-bottom: black 3px double; text-align: right;">630,000</td> <td style="padding-bottom: 2.5pt; text-align: left;">&nbsp;</td> <td style="padding-bottom: 2.5pt;">&nbsp;</td> <td style="border-bottom: black 3px double; text-align: left;">$</td> <td style="border-bottom: black 3px double; text-align: right;">660,000</td></tr></table> </div> 3635516 3571833 <div> <div class="MetaData"> <p style="font: 10pt Times New Roman, serif; margin: 0px 0px 12pt; font-size-adjust: none; font-stretch: normal;"><b>Reclassifications: </b>Certain items in the financial statements for the fiscal year ended June 30, 2015, have been reclassified to be consistent with the classifications adopted for fiscal 2016. The fiscal 2015 reclassifications had no impact on previously reported net income or equity.</p></div> </div> 11231 11858 75265 41543 514672 855634 4770539 399000 5001188 120000 <div> <table style="width: 100%; border-collapse: collapse; font: 10pt Times New Roman, Times, Serif; font-size-adjust: none; font-stretch: normal;" cellspacing="0" cellpadding="0"> <tr><td> </td> <td> </td> <td> </td> <td> </td> <td> </td> <td> </td> <td> </td> <td> </td> <td> </td></tr> <tr style="vertical-align: bottom;"><td style="font-size: 8pt; text-align: center;">&nbsp;</td> <td style="font-size: 8pt; font-weight: bold; padding-bottom: 1pt;">&nbsp;</td> <td style="font-size: 8pt; border-bottom: black 1pt solid; font-weight: bold; text-align: center;" colspan="2">September&nbsp;30, 2015</td> <td style="font-size: 8pt; font-weight: bold; padding-bottom: 1pt;">&nbsp;</td> <td style="font-size: 8pt; font-weight: bold; padding-bottom: 1pt;">&nbsp;</td> <td style="font-size: 8pt; border-bottom: black 1pt solid; font-weight: bold; text-align: center;" colspan="2">June&nbsp;30, 2015</td> <td style="font-size: 8pt; font-weight: bold; padding-bottom: 1pt;">&nbsp;</td></tr> <tr style="vertical-align: bottom; background-color: rgb(214,243,232);"><td style="width: 70%; text-align: left;">Balance, beginning </td> <td style="width: 3%;">&nbsp;</td> <td style="width: 1%; text-align: left;">$</td> <td style="width: 10%; text-align: right;">1,000,000</td> <td style="width: 1%; text-align: left;">&nbsp;</td> <td style="width: 3%;">&nbsp;</td> <td style="width: 1%; text-align: left;">$</td> <td style="width: 10%; text-align: right;">1,039,000</td> <td style="width: 1%; text-align: left;">&nbsp;</td></tr> <tr style="vertical-align: bottom; background-color: white;"><td style="padding-left: 9pt;">Additions </td> <td>&nbsp;</td> <td style="text-align: left;">&nbsp;</td> <td style="text-align: right;">14,000</td> <td style="text-align: left;">&nbsp;</td> <td>&nbsp;</td> <td style="text-align: left;">&nbsp;</td> <td style="text-align: right;">116,000</td> <td style="text-align: left;">&nbsp;</td></tr> <tr style="vertical-align: bottom; background-color: rgb(214,243,232);"><td style="padding-left: 9pt;">Abandonments</td> <td>&nbsp;</td> <td style="text-align: left;">&nbsp;</td> <td style="text-align: right;">(8,000</td> <td style="text-align: left;">)</td> <td>&nbsp;</td> <td style="text-align: left;">&nbsp;</td> <td style="text-align: right;">(32,000</td> <td style="text-align: left;">)</td></tr> <tr style="vertical-align: bottom; background-color: white;"><td style="padding-bottom: 1pt; text-align: left; padding-left: 9pt;">Amortization expense </td> <td style="padding-bottom: 1pt;">&nbsp;</td> <td style="border-bottom: black 1pt solid; text-align: left;">&nbsp;</td> <td style="border-bottom: black 1pt solid; text-align: right;">(31,000</td> <td style="padding-bottom: 1pt; text-align: left;">)</td> <td style="padding-bottom: 1pt;">&nbsp;</td> <td style="border-bottom: black 1pt solid; text-align: left;">&nbsp;</td> <td style="border-bottom: black 1pt solid; text-align: right;">(123,000</td> <td style="padding-bottom: 1pt; text-align: left;">)</td></tr> <tr style="vertical-align: bottom; background-color: rgb(214,243,232);"><td style="padding-bottom: 2.5pt;">Balance, ending </td> <td style="padding-bottom: 2.5pt;">&nbsp;</td> <td style="border-bottom: black 3px double; text-align: left;">$</td> <td style="border-bottom: black 3px double; text-align: right;">975,000</td> <td style="padding-bottom: 2.5pt; text-align: left;">&nbsp;</td> <td style="padding-bottom: 2.5pt;">&nbsp;</td> <td style="border-bottom: black 3px double; text-align: left;">$</td> <td style="border-bottom: black 3px double; text-align: right;">1,000,000</td> <td style="padding-bottom: 2.5pt; text-align: left;">&nbsp;</td></tr></table> </div> <div> <table style="width: 100%; border-collapse: collapse; font: 10pt Times New Roman, Times, Serif; font-size-adjust: none; font-stretch: normal;" cellspacing="0" cellpadding="0"> <tr><td> </td> <td> </td> <td> </td> <td> </td> <td> </td> <td> </td> <td> </td> <td> </td> <td> </td></tr> <tr style="vertical-align: bottom;"><td style="font-size: 8pt; text-align: center;">&nbsp;</td> <td style="font-size: 8pt; font-weight: bold; padding-bottom: 1pt;">&nbsp;</td> <td style="font-size: 8pt; border-bottom: black 1pt solid; font-weight: bold; text-align: center;" colspan="2">September&nbsp;30, 2015</td> <td style="font-size: 8pt; font-weight: bold; padding-bottom: 1pt;">&nbsp;</td> <td style="font-size: 8pt; font-weight: bold; padding-bottom: 1pt;">&nbsp;</td> <td style="font-size: 8pt; border-bottom: black 1pt solid; font-weight: bold; text-align: center;" colspan="2">June&nbsp;30, 2015</td> <td style="font-size: 8pt; font-weight: bold; padding-bottom: 1pt;">&nbsp;</td></tr> <tr style="vertical-align: bottom; background-color: rgb(214,243,232);"><td style="width: 70%; text-align: left;">Parts inventory</td> <td style="width: 3%;">&nbsp;</td> <td style="width: 1%; text-align: left;">$</td> <td style="width: 10%; text-align: right;">1,488,000</td> <td style="width: 1%; text-align: left;">&nbsp;</td> <td style="width: 3%;">&nbsp;</td> <td style="width: 1%; text-align: left;">$</td> <td style="width: 10%; text-align: right;">1,527,000</td> <td style="width: 1%; text-align: left;">&nbsp;</td></tr> <tr style="vertical-align: bottom; background-color: white;"><td style="text-align: left;">Work in process</td> <td>&nbsp;</td> <td style="text-align: left;">&nbsp;</td> <td style="text-align: right;">223,000</td> <td style="text-align: left;">&nbsp;</td> <td>&nbsp;</td> <td style="text-align: left;">&nbsp;</td> <td style="text-align: right;">245,000</td> <td style="text-align: left;">&nbsp;</td></tr> <tr style="vertical-align: bottom; background-color: rgb(214,243,232);"><td style="text-align: left;">Finished goods</td> <td>&nbsp;</td> <td style="text-align: left;">&nbsp;</td> <td style="text-align: right;">584,000</td> <td style="text-align: left;">&nbsp;</td> <td>&nbsp;</td> <td style="text-align: left;">&nbsp;</td> <td style="text-align: right;">440,000</td> <td style="text-align: left;">&nbsp;</td></tr> <tr style="vertical-align: bottom; background-color: white;"><td style="padding-bottom: 1pt; text-align: left;">Less: Reserve for obsolescence</td> <td style="padding-bottom: 1pt;">&nbsp;</td> <td style="border-bottom: black 1pt solid; text-align: left;">&nbsp;</td> <td style="border-bottom: black 1pt solid; text-align: right;">(140,000</td> <td style="padding-bottom: 1pt; text-align: left;">)</td> <td style="padding-bottom: 1pt;">&nbsp;</td> <td style="border-bottom: black 1pt solid; text-align: left;">&nbsp;</td> <td style="border-bottom: black 1pt solid; text-align: right;">(140,000</td> <td style="padding-bottom: 1pt; text-align: left;">)</td></tr> <tr style="vertical-align: bottom; background-color: rgb(214,243,232);"><td style="padding-bottom: 2.5pt;">Total</td> <td style="padding-bottom: 2.5pt;">&nbsp;</td> <td style="border-bottom: black 3px double; text-align: left;">$</td> <td style="border-bottom: black 3px double; text-align: right;">2,155,000</td> <td style="padding-bottom: 2.5pt; text-align: left;">&nbsp;</td> <td style="padding-bottom: 2.5pt;">&nbsp;</td> <td style="border-bottom: black 3px double; text-align: left;">$</td> <td style="border-bottom: black 3px double; text-align: right;">2,072,000</td></tr></table> </div> <div> <table style="width: 100%; border-collapse: collapse; font: 10pt Times New Roman, Times, Serif; font-size-adjust: none; font-stretch: normal;" cellspacing="0" cellpadding="0"> <tr><td> </td> <td> </td> <td> </td> <td> </td> <td> </td> <td> </td> <td> </td> <td> </td> <td> </td></tr> <tr style="vertical-align: bottom;"><td style="font-size: 8pt; text-align: center;">&nbsp;</td> <td style="font-size: 8pt; font-weight: bold; padding-bottom: 1pt;">&nbsp;</td> <td style="font-size: 8pt; border-bottom: black 1pt solid; font-weight: bold; text-align: center;" colspan="2">Three Months Ended <br />September&nbsp;30, 2015</td> <td style="font-size: 8pt; font-weight: bold; padding-bottom: 1pt;">&nbsp;</td> <td style="font-size: 8pt; font-weight: bold; padding-bottom: 1pt;">&nbsp;</td> <td style="font-size: 8pt; border-bottom: black 1pt solid; font-weight: bold; text-align: center;" colspan="2">Fiscal Year Ended<br />June&nbsp;30, 2015</td> <td style="font-size: 8pt; font-weight: bold; padding-bottom: 1pt;">&nbsp;</td></tr> <tr style="vertical-align: bottom; background-color: rgb(214,243,232);"><td style="width: 70%; text-align: left;">Beginning warranty reserve</td> <td style="width: 3%;">&nbsp;</td> <td style="width: 1%; text-align: left;">$</td> <td class="MetaData" style="width: 10%; text-align: right;">660,000</td> <td style="width: 1%; text-align: left;">&nbsp;</td> <td style="width: 3%;">&nbsp;</td> <td style="width: 1%; text-align: left;">$</td> <td class="MetaData" style="width: 10%; text-align: right;">700,000</td> <td style="width: 1%; text-align: left;">&nbsp;</td></tr> <tr style="vertical-align: bottom; background-color: white;"><td style="text-align: left; padding-left: 9pt;">Accrual for products sold</td> <td>&nbsp;</td> <td style="text-align: left;">&nbsp;</td> <td style="text-align: right;">5,000</td> <td style="text-align: left;">&nbsp;</td> <td>&nbsp;</td> <td style="text-align: left;">&nbsp;</td> <td style="text-align: right;">139,000</td> <td style="text-align: left;">&nbsp;</td></tr> <tr style="vertical-align: bottom; background-color: rgb(214,243,232);"><td style="padding-bottom: 1pt; text-align: left; padding-left: 9pt;">Expenditures and costs incurred for warranty claims</td> <td style="padding-bottom: 1pt;">&nbsp;</td> <td style="border-bottom: black 1pt solid; text-align: left;">&nbsp;</td> <td style="border-bottom: black 1pt solid; text-align: right;">(35,000</td> <td style="padding-bottom: 1pt; text-align: left;">)</td> <td style="padding-bottom: 1pt;">&nbsp;</td> <td style="border-bottom: black 1pt solid; text-align: left;">&nbsp;</td> <td style="border-bottom: black 1pt solid; text-align: right;">(179,000</td> <td style="padding-bottom: 1pt; text-align: left;">)</td></tr> <tr style="vertical-align: bottom; background-color: white;"><td style="padding-bottom: 2.5pt;">Ending warranty reserve</td> <td style="padding-bottom: 2.5pt;">&nbsp;</td> <td style="border-bottom: black 3px double; text-align: left;">$</td> <td style="border-bottom: black 3px double; text-align: right;">630,000</td> <td style="padding-bottom: 2.5pt; text-align: left;">&nbsp;</td> <td style="padding-bottom: 2.5pt;">&nbsp;</td> <td style="border-bottom: black 3px double; text-align: left;">$</td> <td style="border-bottom: black 3px double; text-align: right;">660,000</td></tr></table> </div> <div> <table style="width: 100%; border-collapse: collapse; font: 10pt Times New Roman, Times, Serif; font-size-adjust: none; font-stretch: normal;" cellspacing="0" cellpadding="0"> <tr><td> </td> <td> </td> <td> </td> <td> </td> <td> </td> <td> </td> <td> </td> <td> </td> <td> </td> <td> </td> <td> </td></tr> <tr style="vertical-align: bottom;"><td style="font-size: 8pt; text-align: center;" colspan="2">&nbsp;</td> <td style="font-size: 8pt; padding-bottom: 1pt;">&nbsp;</td> <td style="font-size: 8pt; font-weight: bold; padding-bottom: 1pt;">&nbsp;</td> <td style="font-size: 8pt; border-bottom: black 1pt solid; font-weight: bold; text-align: center;" colspan="2">Number of shares</td> <td style="font-size: 8pt; font-weight: bold; padding-bottom: 1pt;">&nbsp;</td> <td style="font-size: 8pt; font-weight: bold; padding-bottom: 1pt;">&nbsp;</td> <td style="font-size: 8pt; border-bottom: black 1pt solid; font-weight: bold; text-align: center;" colspan="2">Weighted average <br />grant date fair value</td> <td style="font-size: 8pt; font-weight: bold; padding-bottom: 1pt;">&nbsp;</td></tr> <tr style="vertical-align: bottom; background-color: rgb(214,243,232);"><td style="text-align: left;" colspan="2"><font class="_mt" style="font-size: 10pt;">Unvested shares at June 30, 2015</font></td> <td style="text-align: left;">&nbsp;</td> <td>&nbsp;</td> <td style="text-align: left;">&nbsp;</td> <td style="text-align: right;">&#8212;</td> <td style="text-align: left;">&nbsp;</td> <td>&nbsp;</td> <td style="text-align: left;">&nbsp;</td> <td style="text-align: right;">&#8212;</td> <td style="text-align: left;">&nbsp;</td></tr> <tr style="vertical-align: bottom; background-color: white;"><td style="width: 1%; text-align: left;">&nbsp;</td> <td style="width: 68%; vertical-align: bottom; text-align: left;"><font class="_mt" style="font-size: 10pt;">Granted</font></td> <td style="width: 1%; text-align: left;">&nbsp;</td> <td style="width: 3%;">&nbsp;</td> <td style="width: 1%; text-align: left;">&nbsp;</td> <td style="width: 10%; text-align: right;">30,000</td> <td style="width: 1%; text-align: left;">&nbsp;</td> <td style="width: 3%;">&nbsp;</td> <td style="width: 1%; text-align: left;">$</td> <td style="width: 10%; text-align: right;">1.80</td> <td style="width: 1%; text-align: left;">&nbsp;</td></tr> <tr style="vertical-align: bottom; background-color: rgb(214,243,232);"><td style="text-align: left;">&nbsp;</td> <td style="vertical-align: bottom; text-align: left;"><font class="_mt" style="font-size: 10pt;">Vested</font></td> <td style="text-align: left;">&nbsp;</td> <td>&nbsp;</td> <td style="text-align: left;">&nbsp;</td> <td style="text-align: right;">&#8212;</td> <td style="text-align: left;">&nbsp;</td> <td>&nbsp;</td> <td style="text-align: left;">&nbsp;</td> <td style="text-align: right;">&#8212;</td> <td style="text-align: left;">&nbsp;</td></tr> <tr style="vertical-align: bottom; background-color: white;"><td style="text-align: left;">&nbsp;</td> <td style="vertical-align: bottom; text-align: left;"><font class="_mt" style="font-size: 10pt;">Forfeited</font></td> <td style="padding-bottom: 1pt; text-align: left;">&nbsp;</td> <td style="padding-bottom: 1pt;">&nbsp;</td> <td style="border-bottom: black 1pt solid; text-align: left;">&nbsp;</td> <td style="border-bottom: black 1pt solid; text-align: right;">&#8212;</td> <td style="padding-bottom: 1pt; text-align: left;">&nbsp;</td> <td style="padding-bottom: 1pt;">&nbsp;</td> <td style="text-align: left;">&nbsp;</td> <td style="text-align: right;">&#8212;</td> <td style="padding-bottom: 1pt; text-align: left;">&nbsp;</td></tr> <tr style="vertical-align: bottom; background-color: rgb(214,243,232);"><td style="text-align: left;" colspan="2"><font class="_mt" style="font-size: 10pt;">Unvested at September 30, 2015</font></td> <td style="padding-bottom: 2.5pt; text-align: left;">&nbsp;</td> <td style="padding-bottom: 2.5pt;">&nbsp;</td> <td style="border-bottom: black 3px double; text-align: left;">&nbsp;</td> <td style="border-bottom: black 3px double; text-align: right;">30,000</td> <td style="padding-bottom: 2.5pt; text-align: left;">&nbsp;</td> <td style="padding-bottom: 2.5pt;">&nbsp;</td> <td style="text-align: left;">$</td> <td style="text-align: right;">1.80</td></tr></table> </div> <div> <table style="width: 100%; border-collapse: collapse; font: 10pt Times New Roman, Times, Serif; font-size-adjust: none; font-stretch: normal;" cellspacing="0" cellpadding="0"> <tr><td> </td> <td> </td> <td> </td> <td> </td> <td> </td> <td> </td> <td> </td> <td> </td> <td> </td></tr> <tr style="vertical-align: bottom;"><td style="font-size: 8pt; text-align: center;">&nbsp;</td> <td style="font-size: 8pt; font-weight: bold; padding-bottom: 1pt;">&nbsp;</td> <td style="font-size: 8pt; border-bottom: black 1pt solid; font-weight: bold; text-align: center;" colspan="2">Number of shares</td> <td style="font-size: 8pt; font-weight: bold; padding-bottom: 1pt;">&nbsp;</td> <td style="font-size: 8pt; font-weight: bold; padding-bottom: 1pt;">&nbsp;</td> <td style="font-size: 8pt; border-bottom: black 1pt solid; font-weight: bold; text-align: center;" colspan="2">Weighted average<br />exercise price</td> <td style="font-size: 8pt; font-weight: bold; padding-bottom: 1pt;">&nbsp;</td></tr> <tr style="vertical-align: bottom; background-color: rgb(214,243,232);"><td style="width: 70%;">Outstanding at June 30, 2015</td> <td style="width: 3%;">&nbsp;</td> <td style="width: 1%; text-align: left;">&nbsp;</td> <td style="width: 10%; text-align: right;">450,800</td> <td style="width: 1%; text-align: left;">&nbsp;</td> <td style="width: 3%;">&nbsp;</td> <td style="width: 1%; text-align: left;">$</td> <td style="width: 10%; text-align: right;">2.80</td> <td style="width: 1%; text-align: left;">&nbsp;</td></tr> <tr style="vertical-align: bottom; background-color: white;"><td style="padding-left: 9pt;">Granted</td> <td>&nbsp;</td> <td style="text-align: left;">&nbsp;</td> <td style="text-align: right;">143,500</td> <td style="text-align: left;">&nbsp;</td> <td>&nbsp;</td> <td style="text-align: left;">$</td> <td style="text-align: right;">1.80</td> <td style="text-align: left;">&nbsp;</td></tr> <tr style="vertical-align: bottom; background-color: rgb(214,243,232);"><td style="padding-left: 9pt;">Exercised</td> <td>&nbsp;</td> <td style="text-align: left;">&nbsp;</td> <td style="text-align: right;">&#8212;</td> <td style="text-align: left;">&nbsp;</td> <td>&nbsp;</td> <td style="text-align: left;">&nbsp;</td> <td style="text-align: right;">&#8212;</td> <td style="text-align: left;">&nbsp;</td></tr> <tr style="vertical-align: bottom; background-color: white;"><td style="padding-bottom: 1pt; text-align: left; padding-left: 9pt;">Cancelled or Forfeited</td> <td style="padding-bottom: 1pt;">&nbsp;</td> <td style="border-bottom: black 1pt solid; text-align: left;">&nbsp;</td> <td style="border-bottom: black 1pt solid; text-align: right;">&#8212;</td> <td style="padding-bottom: 1pt; text-align: left;">&nbsp;</td> <td style="padding-bottom: 1pt;">&nbsp;</td> <td style="text-align: left;">&nbsp;</td> <td style="text-align: right;">&#8212;</td> <td style="padding-bottom: 1pt; text-align: left;">&nbsp;</td></tr> <tr style="vertical-align: bottom; background-color: rgb(214,243,232);"><td style="padding-bottom: 2.5pt;">Outstanding at September 30, 2015</td> <td style="padding-bottom: 2.5pt;">&nbsp;</td> <td style="border-bottom: black 3px double; text-align: left;">&nbsp;</td> <td style="border-bottom: black 3px double; text-align: right;">594,300</td> <td style="padding-bottom: 2.5pt; text-align: left;">&nbsp;</td> <td style="padding-bottom: 2.5pt;">&nbsp;</td> <td style="text-align: left;">$</td> <td style="text-align: right;">2.56</td> <td style="padding-bottom: 2.5pt; text-align: left;">&nbsp;</td></tr></table> </div> 2821495 3232719 15089 39149 P3Y P1Y 30000 1.80 30000 1.80 22000 389000 143500 1.80 450800 594300 2.56 47000 P4Y3M22D 13923331 14303442 122657 147181 16000 <div> <div> <p style="font: 10pt Times New Roman, serif; margin: 0px 0px 12pt; font-size-adjust: none; font-stretch: normal;"><b>Use of estimates:</b> Management uses estimates and assumptions in preparing the condensed financial statements in accordance with accounting principles generally accepted in the United States of America. Those estimates and assumptions affect the reported amounts of assets and liabilities, the disclosure of contingent assets and liabilities, and the reported revenues and expenses. Actual results could vary from the estimates that were used. The Company believes the critical accounting policies that require the most significant assumptions and judgments in the preparation of its condensed financial statements include revenue recognition and the related estimation of selling price adjustments, allowance for doubtful accounts, inventory obsolescence, share-based compensation, income taxes and the warranty reserve.</p></div> </div> 8114252 8173684 8114252 8133857 EX-101.SCH 8 elmd-20150930.xsd XBRL SCHEMA FILE 00100 - Statement - Condensed Balance Sheets link:presentationLink link:calculationLink link:definitionLink 00200 - Statement - Condensed Statements Of Operations link:presentationLink link:calculationLink link:definitionLink 00400 - Statement - Condensed Statements Of Cash Flows link:presentationLink link:calculationLink link:definitionLink 40201 - Disclosure - Inventories (Details) link:presentationLink link:calculationLink link:definitionLink 00090 - Document - Document And Entity Information link:presentationLink link:calculationLink link:definitionLink 00105 - Statement - Condensed Balance Sheets (Parenthetical) link:presentationLink link:calculationLink link:definitionLink 00205 - Statement - Condensed Statements Of Operations (Parenthetical) link:presentationLink link:calculationLink link:definitionLink 10101 - Disclosure - Interim Financial Reporting link:presentationLink link:calculationLink link:definitionLink 10201 - Disclosure - Inventories link:presentationLink link:calculationLink link:definitionLink 10301 - Disclosure - Finite-Life Intangible Assets link:presentationLink link:calculationLink link:definitionLink 10401 - Disclosure - Warranty Liability link:presentationLink link:calculationLink link:definitionLink 10501 - Disclosure - Income Taxes link:presentationLink link:calculationLink link:definitionLink 10601 - Disclosure - Financing Arrangements And Subsequent Event link:presentationLink link:calculationLink link:definitionLink 10701 - Disclosure - Stock-Based Compensation link:presentationLink link:calculationLink link:definitionLink 10801 - Disclosure - Commitments And Contingencies link:presentationLink link:calculationLink link:definitionLink 20102 - Disclosure - Interim Financial Reporting (Policy) link:presentationLink link:calculationLink link:definitionLink 30203 - Disclosure - Inventories (Tables) link:presentationLink link:calculationLink link:definitionLink 30303 - Disclosure - Finite-Life Intangible Assets (Tables) link:presentationLink link:calculationLink link:definitionLink 30403 - Disclosure - Warranty Liability (Tables) link:presentationLink link:calculationLink link:definitionLink 30703 - Disclosure - Stock-Based Compensation (Tables) link:presentationLink link:calculationLink link:definitionLink 40101 - Disclosure - Interim Financial Reporting (Narrative) (Details) link:presentationLink link:calculationLink link:definitionLink 40301 - Disclosure - Finite-Life Intangible Assets (Narrative) (Details) link:presentationLink link:calculationLink link:definitionLink 40302 - Disclosure - Finite-Life Intangible Assets (Schedule Of Finite-Life Intangible Assets) (Details) link:presentationLink link:calculationLink link:definitionLink 40401 - Disclosure - Warranty Liability (Narrative) (Details) link:presentationLink link:calculationLink link:definitionLink 40402 - Disclosure - Warranty Liability (Schedule Of Warranty Liability) (Details) link:presentationLink link:calculationLink link:definitionLink 40501 - Disclosure - Income Taxes (Narrative) (Details) link:presentationLink link:calculationLink link:definitionLink 40601 - Disclosure - Financing Arrangements And Subsequent Event (Narrative) (Details) link:presentationLink link:calculationLink link:definitionLink 40701 - Disclosure - Stock-Based Compensation (Narrative) (Details) link:presentationLink link:calculationLink link:definitionLink 40703 - Disclosure - Stock-Based Compensation (Schedule Of Employee Option Activity) (Details) link:presentationLink link:calculationLink link:definitionLink 40704 - Disclosure - Stock-Based Compensation (Schedule Of Restricted Stock Activity) (Details) link:presentationLink link:calculationLink link:definitionLink EX-101.CAL 9 elmd-20150930_cal.xml XBRL CALCULATION FILE EX-101.DEF 10 elmd-20150930_def.xml XBRL DEFINITION FILE EX-101.LAB 11 elmd-20150930_lab.xml XBRL LABEL FILE EX-101.PRE 12 elmd-20150930_pre.xml XBRL PRESENTATION FILE EXCEL 13 Financial_Report.xlsx IDEA: XBRL DOCUMENT begin 644 Financial_Report.xlsx M4$L#!!0````(`'V&:D?U42*BIP$``&<4```3````6T-O;G1E;G1?5'EP97-= M+GAM;,V8RV[",!!%?P5E6Q%CT]*'@$WIMD5J?\!-)L3"CBW;!/C[V@&J-J(5 MM$2:31[<\=R;C',6C-^V!EQOHV3E)DGIO7D@Q&4E*.Y2;:`*2J&MXC[_[V".9CE]JL%;DT'O<";'W).'&2)%Q+W1%ZBIO=>WK MHA`9Y#I;J;`D]<$:KH*>].;<^F>N0@NRD:01=D>:1IU76I!-C2N%V5L];4(7%WZ;)$%U)SFT%_Z63*@X M-%,MOJV(]W]\EM9+K)6<6;X6+8.ZLS'%< M:W/]T]`;T9'FU"$DSLK!D.08(LEQC23'#9(<(R0Y;I'DN$.2XQY)#CK`$@0+ M42D6I%(L3*58H$JQ4)5BP2K%PE6*!:P4"UD9%K(R+&1E6,C*L)"582$KPT)6 MAH6L#`M9&1:R,BQD'7Z2E33_+TX_`%!+`P04````"`!]AFI'2'4%[L4````K M`@``"P```%]R96QS+RYR96QSK9++;L)`#$5_)9I]<4HE%A%AQ88=0OR`.^,\ ME,QXY#$B_?N.V(#"0ZW$TJ][CZZ\#JFL#C2B]AQ2U\=43'X,JQW8OG*\M"_V/Z'D4 MX$G1H>)%]2-F`Q+M*;V"^GH`A3&^.R6:E((C-Z."N[_8_`)02P,$%`````@` M?89J1Z^6X@AN`0``-Q,``!H```!X;"]?1O@T( M+(W_JQ\6^]:GNR>I;:BZUI=5[V?O3=WZW?#^D)0A]#MC?%Y*8_V\ZZ4=5J^= M:VP8'EUA>IO?;"&&TW1EW'1.%^=H@,?$@C@!-&;U;T9HS>K.C-H+.V M=MC&Z,V*WHS1FQ6]&:,W*WHS1F]6]&:,WJSHS1B]6=&;,7JSHC=C],X4O3., MWME$;U]:)Y?GX*JV\(^N^39<+9K@[<.]EL>GC%/5AHG68=A)S'A]^-=LG/H9 M8G[](SM^`%!+`P04````"`!]AFI']N)YOGX"```3"0``$````&1O8U!R;W!S M+V%P<"YX;6R]5DUOXC`0_2M63NVA39;NAX1H)$I;;:5N01NV/0_)!*PZ=F0/ M"/;7[S@!&MI2&@[+R1Z_F>?W/+'I:1=U1]:4:$FB$\M":=?EX&4P(RJ[8>C2 M&1;@SAFB>34WM@#BJ9V&)L]EBMH*>Q$T?<0EX0ZP^RLW!8-XIYGZ9>E MDBF0-#K^)5-KG,E)W"Q35+WP-:#*X,H)IG,K:15'-:89JC!)"@H'S!7GH!S6 MJ)=@A1F8H@2]"NO9O=3/[D\Y-M=`V,S:7:BKS\!BQJ0[U;?!"O-SQ3J5SQW, M0$\Q:V+?+FZ\>$3KO-(OG?.(?UL+-O&Z-D(F]70$TKJXMZ#N`E,R=GU,"SKV ME#*3^D-WCV/>GPO$!!SZX66P`"M!4R"<_,O33E#3UM%JK$I'-GXR]MG-$,GU MPFVP&C:QS;'\&E]$%8)'N\APJRQ>V[:CVT?&DA2Z83X"2__)BDK3QHB+*&BH MWY00?9V)&TW$U+MJ.!X>]".\S$%2C0*8KDC7\'P>*$#OCW76N(PG/[F6.;#SQIR4G"D7?N7V./H&UW&PK<2]A(A6?V![BU!0H MQK#=U5[T`QP6?8T$4AVCNM,Y M(N?BTTX]^!C)!9Z*3^H>AMJ%]IW=^M#S)BK-E3J6J?<[Z MF6F^2&ULS9--3\,P#(;_"NJ]2[-I.T1=#X`X,0F)(1"W MD'A=6/.AQ%/7?T^6=2T#+KMQJVN_CU_'22D<$];#D[<./"H(-P?=F,"$6V9; M1,<("6(+FH=)K#`QN;%>@AJJVK:=M+-4%P>FY&WU^)S.)E#>F&Z;#OH6NME MJ-+]&J/CRXDKJZWO3JD?T<6KJKX`4$L#!!0````(`'V&:D>97)PC$`8``)PG M```3````>&PO=&AE;64O=&AE;64Q+GAM;.U:6W/:.!1^[Z_0>&?V;0O&-H&V MM!-S:7;;M)F$[4X?A1%8C6QY9)&$?[]'-A#+E@WMDDVZFSP$+.G[SD5'Y^@X M>?/N+F+HAHB4\GA@V2_;UKNW+][@5S(D$4$P&:>O\,`*I4Q>M5II`,,X?+&A`T%116F]?(+3E M'S/X%/F7/Z3H=,H%N,!M8('_.;Z?D3EJ( MX53"Q,!J9S]6:\?1TDB`@LE]E`6Z2?:CTQ4(,@T[.IU8SG9\]L3MGXS*VG0T M;1K@X_%X.+;+THMP'`3@4;N>PIWT;+^D00FTHVG09-CVVJZ1IJJ-4T_3]WW? MZYMHG`J-6T_3:W?=TXZ)QJW0>`V^\4^'PZZ)QJO0=.MI)B?]KFNDZ19H0D;C MZWH2%;7E0-,@`%AP=M;,T@.67BGZ=90:V1V[W4%<\%CN.8D1_L;%!-9ITAF6 M-$9RG9`%#@`WQ-%,4'RO0;:*X,*2TER0UL\IM5`:")K(@?5'@B'%W*_]]9>[ MR:0S>IU].LYKE']IJP&G[;N;SY/\<^CDGZ>3UTU"SG"\+`GQ^R-;88C'(CN]WV6'WV3T=N(]>I MP+,BUY1&)$6?R"VZY!$XM4D-,A,_")V&F&I0'`*D"3&6H8;XM,:L$>`3?;>^ M",C?C8CWJV^:/5>A6$G:A/@01AKBG'/F<]%L^P>E1M'V5;SCFED)O816:I^JAS0^J!XR"@7QN1X^Y7IX"C>6QKQ0KH)[ M`?_1VC?"J_B"P#E_+GW/I>^Y]#VATK\>WZV22$KYI9+2,6D$N!LT$DN/R+RO`JQ`GH M9%LE"0AMNZ5/U2I77Y:^Y*+@\6^3IKZ%T/BS/^3Q?Y[3-"S-# MMW)+ZK:4OK4F.$KTL@'37[]EUVY".E,%.70[@:0KX# M;;J=W#HXGIB1N0K34I!OP_GIQ7@:XCG9!+E]F%=MY]C1T?OGP5&PH^\\EAW' MB/*B(>ZAAIC/PT.'>7M?F&>5QE`T%&ULK"0L1K=@N-?Q+!3@9&`MH`>#KU$" M\E)58#%;Q@,KD*)\3(Q%Z'#GEUQ?X]&2X]NF9;5NKREW&6TB4CG":9@39ZO* MWF6QP54=SU5;\K"^:CVT%4[/_EFMR)\,$4X6"Q)(8Y07IDJB\QE3ON>;G*YZ(G;ZEW?!8/+]<,E'#^4[YU_T74.N?O;=X_INDSM(3)QYQ1$!=$4" M(Y4U#VT%SU&\Z.9X!ZSAW.;>KC"1:S_6-8> M^3+?.7#;.MX#7N83+$.D?L%]BHJ`$:MBOKJO3_DEG#NT>_&!()O\UMND]MW@ M#'S4JUJE9"L1/TL'?!^2!F.,6_0T7X\48JVFL:W&VC$,>8!8\PRA9CC?AT6: M&C/5BZPYC0IO0=5`Y3_;U`UH]@TT')$%7C&9MC:CY$X*/-S^[PVPPL2.X>V+ MOP%02P,$%`````@`?89J1Z'-[4X]`@``@@D```T```!X;"]S='EL97,N>&UL MS59M:]LP$/XK0AFCA1';*?7H:AM&(3#8RJ#YT&]%MF5'H!=/EC.[OWYZ\4L< M".FRKC1?='IT]]QS9^7LJ%8=Q0];C!5H&>5U#+=*55\\K\ZVF*%Z*2K,]4DA M)$-*;V7IU97$**]-$*/>RO=#CR'"81+QAJV9JD$F&JYBN!HAX.+O1(YC^'3Q M\5>E&"")ZF>P0U3[!\8]$U1(H'2OM`:+<,2P\[A#E*22&+!`C-#.P2L# MV/;V?HQP(6UNE^$PS]*?,LDRC:'?_UZ>+IW8[6+*(Y3.R]-`$E5(*2SY6F]` M;V^Z2A?'!<=.I/4[X5U*U`6KZ[T`N^B\J9`YEF/F``Y0$E%<*!T@2;DUJQ*5 MD2Z4$DP;.4&EX(@:RB&B-S1MABE],)?YL9AQMP5P/N89^Q`8%8.I&]&;TS6P M3?7VV1SW/JU_%B]HBS&!CD951;NOE)2<82?606O1[T[1!T?HDP@-K&`K)'G6 M_N8B9!K`$H(=EHID^\AOB:H-;E5_@[VV.*;PW)+_IZ;7[]JD1E_!MV[/VR=AKOFS-MIKMM3A5+]033+HLER7*"& MJI]D)Y0]C.%D?S?R@W#TVHP4,9SL'S@G#;NQ"J:OKN0/4$L#!!0````(`'V& M:D?==%-T20,``,T*```/````>&PO=V]R:V)O;VLN>&ULE99M3]LP$(#_BI5/ M\&%KXKX`%9W$R]B0&"!:;9_=Y-):.'9D.\#X]3LG95Q6MV*?FCCQX_/=$_=. MW?39V,>E,8_LI5+:3>TL67M?3P<#EZ^A$NZSJ4'CL]+82GB\M:N!*4N9PZ7) MFPJT'_`TG0PL*.&ET6XM:Y=L:.XC-%=;$(5;`_A*=;!*2)U\.7734BKX"=8A MF(FZOA45S)(7E3`EG/]:2`_%+!GAK7F&WH!MZO-&JG`S3L?)(,#>MGIO66X* MZ&"+M72_-@\25D`I&N47&.S;NK,DXR/.)QTCO/93PK.CP##`1.[E$RS$;"7PL,W:YI:ZA6R$E9*Z_P\;+=]LY):5O(UQ(UW;FV>OQLK7XWV M0LUS:Y1J9X4'[21K%\")68)9,4@4_2R:54TO^>)>VU@K"3 MP3];:=/_?L5TFYRW$K,S7;"OVB.%7>NN>)B:$`.^?%VT"]NIQ`M[761=JBCH MPN@"M(."G0LE=`ZLW8LC!$X(_.,$=G`O+-!0A@0TW`>:>RQ-V)YC=R6[J\'B MK@AH1$"C_P6-"6A,0../@RZ$6[,K14`3`IIL@ZXU^B8K=B4U9D@*Q1Z@-FB( M7A'($8$>J%G/3=V_I2J)]95-"JDOX]!M0C5!`PQ/Z^J)]9 M1-`].N!78RB*&II%%"52L`,\@12X0SJ?BIE%S-SK!SN@**IG%O%SVY%H1%38 M+&+LKDIM8!1%I:43I6,UNPUCXRSQD%$6EYA&I8Z@Y-A=%@['=E11%I>91J=_/ MBUX\7>8IBOK-XW[O/D+X$451OWG$[]UBMA%2%'6<_Y?C;<8HBCK.(X[O10U3 M^O=+'1^FFV;CO;_`%DMJ*$+WY=IEL'W)0TN&/]T9.QJ'3R[<_\`V;9:$7@K; MID:I"QR[TS=&M!U'1WYKPK[\`5!+`P04````"`!]AFI'C#9WOD@"``"-!P`` M&````'AL+W=OP#;GS)D99CQ9Q_B[*`F1X(/6 MC3AXI93ML^^+HB04BR?6DD9]N3).L51;?O-%RPF^&!*M?10$B4]QU7AY9LY> M>9ZQNZRKAKQR(.Z48O[O2&K6'3SH#0=OU:V4^L#/,W_D72I*&E&Q!G!R/7@O M\/D$0PTQB-\5Z<1D#;3S9\;>]>;GY>`%V@=2DT)J$UB]'N1$ZEI;4LI_>Z.? MFIHX70_6OYMPE?MG+,B)U7^JBRR5MX$'+N2*[[5\8]T/TL<0:X,%JX5Y@N(N M)*,#Q0,4?]AWU9AW9[]$84]S$U!/0",!):N$L">$(P%&)E+KF8GK&Y8XSSCK M`+<_H\7ZG\/G4&6N`,(+@"/"5[9'`>02 MF-&1H:-E@9-%A&Z!T"403B,(#3URTR,7/9K2(T./Y_Y-$4>+2-P"\:9`;.B[ M%0&+2-T"R:9`8NC[%0&+@(%;8;>IL+-\.)>(#:2Q$A:"`KB0IW13)+4B7RHE MF<;10Q9*9;\IL;?\:"55/21V2^C;84,#!M9"LI*L`1.EZ1[N%J2Z.*X? MX0,``%,1```8````>&PO=V]R:W-H965T&ULA9C?CILX%(=? M!>4!BGW\?Y2)U+"JNA6W:NNS=;ON6=]?6 MEL>QJ*YR($3F=7F^;';;\=BW=K=MWOOJ?+'?VJQ[K^NR_6]OJ^;VO*&;Z<#W M\]NI'P[DNVU^KSN>:WOISLTE:^WK\^8S?2I`#\A(_'VVMVZVG0WR+TWS8]CY M\_B\(8.#K>RA'YHHW<>'+6Q5#2VY,_\;&OUUSJ%POCVU_F7LKM-_*3M;--4_ MYV-_]=^;VU<;^B"&!@]-U8W_L\-[US?U5++)ZO*G_SQ?QL^; M_T:34+9>`*$`[@64HP4L%+"'@MR;C?WZH^S+W;9M;EGK+\:U'*XY?6)NY`Y9 M-QYT7>HV`^!&:K?]V`%L\X^AG8#`#-D')$X4@6!W)'?GOTO`F@2;2X"OY^OU M;*V>S^N9KQ=+134B%]\)CS"EP2@5YXK`":.!DW4?GO3AWD(2"-E("07PF4&AIC%HWTDDC[7N%G&@?$*'HO.>_ M"P5.,B%B]X])^AC?"$5\/&*4H!P9R")@QF@.ZS9#`"=T*/$^R'.S#PS55$GL M^;ISX"Y8Q&@U19=&/@&Q*[$/S.`CF.28TT1R(HB(I")-QRKUN#D@EL:I0.6^ECD6,(&!C2X-,>,`D>TT9$YB*8CEOIDY%C&!@8HH\:@ M`1)`4`94Y+I!.F?!9R/'5W-VZ>1SEC]8\S,HS6@C)L(U:7KK6B*?7&]/MCS>=RK[V@^;RFVW_IW?[_3-=?H)X_X[RNY_4$L#!!0` M```(`'V&:D==,!RU[@$``.P%```8````>&PO=V]R:W-H965T&ULC93+CILP&$9?Q>(!8H.Y1!%!ZE!5[:+2:!;MV@$3T!A,;2=,W[Z^$`H5 MD&817SC?[V.0G0Y=?E)QT1*EA^(* M92\H*6VH93!`*(8M:3HO2^WBK`/+6MD3\?J&,#V?/]QX3;\VU M5F8"9BF<^-=8\^^2)CCO/ZI_L;O5]ALWUP!I)W46Y*>`?2;RM)[%@4IO)LZ M(Q+,D!>'[!#Y2.`)@7K]22)8D\!SB[B$'1`_C:4KT`+D^BI2>1,XN4BT=S$(3Y&]K<- MYAO@PBA^:A0[HV3'R"%'/\;'/2Y_<'C!+7R2ISZ)\SGN^"3_Z9/L^,#9P>S) ME7XGXMIT$ERXTF?<'LB*-NG2[X M[`]02P,$%`````@`?89J1^_FL[)"`P``\PP``!@```!X;"]W;W)KVC.;.`E:P"F0 MS?;?US`.@:TQO01PWO$\8\S+D%Q5\]J>I.R\]ZJLVXU_ZKKS8Q"TNY.L\O9! MG66M_SFHILH[?=D<@_;'-YG)LNQGTIE_FTGO.?O`Z?EM]B]# MN1K_)6]EILI?Q;X[:5KD>WMYR"]E]T-=OTI3`^\GW*FR'7Z]W:7M5'4+\;TJ M?X=C40_'*_PCJ`FS!Q`30,:`,8\]@)H`>@]@0Z5`-M3U.>_R-&G4U6O@9ISS M_I[C1ZI7;N>UPZ`NJ?5[@5ZI-'E+>9P$;_T\1D(FDBU(\*@(].1C!F++,`LG M0SA93I"!(D3V#-26@4YKH!"_0,AL\6P:SR#^`Z(8)#44`1*.$,91M*S+0,>$ M0)S&=AZ^RL.!A\[S\"D/2#!F6/!H69<9'1-1CX_-#,@(212'8NGYQE:3 MFC.!!86..[$U&AYQ[&+/C([&(HX6=B"VFMJ<"#Q+./;ZUF@((LBQU;)1QCA= MX+%:X)P'/%!@%P]H>,AB]TT#'15Z(RUX&%XW50Q6*!R9MD;SB1"&D,LVC'!I M!ZU;*@8C%-3A\49#&?IG?68>?].YUL=JJC,3PV"%@BW,8+7!>4W"/.YSUFA6 M$VC0`V++JNRN6O*-=5/%8(4B=-%$_T43K=%8+76^NL8*%]YY9-T'";*N[FS_ M&DV$J7[S.>P[&X68$;[@.F3=!PFVKO&<"9M4@H:1XY6=C4(;4S#I)2O9'(<> MN_5VZE)W??ZOX=N_#Y-FISSH_R>-\>B;KT7U>E.=VA+ M#TIU4K.A!TUZTE\@XT4I#UU_*O1Y`STY7'3J?/O$&+]STK]02P,$%`````@` M?89J1Z;&/5O*`0``/P0``!@```!X;"]W;W)KYDCQ341_P4'XK4(3S@=P>37NV1TWZ6\MT=?E9''#D)P*$TS@.SRP4* MX-PYLH'_SCYO(1UQO;]Z?_;96O5GIJ&0_$]7F=:*C3"JH&8C-V]R>H$YA4?G ML)1<^R\J1VVDN%(P$NPCK%WOURG<[.*9MDV@,X$NA"7.-B&9"C$PU_+XD-C*E4A[HTU)8P>PE#?49AN\=,U/PTU^/Y9XMY# M^I!$@.QH>A]3!$Q,8_I%"%DU1H!J_(/5J)1C;UPI5M9E)IZH:^P7^\G.2GC: M-S=Y-K`&?C'5=+U&9VGLL_$]KJ4T8'5%#X\8M7::EP.'VKCMWNY5>.#A8.1P M'=?EGY'_!U!+`P04````"`!]AFI'SZ7)0,H#```?$```&````'AL+W=OU.A2F;4U5&M=F_ M+3[3UPW(#NF)GR=S;1ZNHT[\>U7][F[^V;TM2*?!Y&;;=BDR^_%A4I/G728[ M\[\NZ7W.+O#Q>LC^I2_7RG_/&I-6^:_3KCU:M601[-(L.L*U=+3]6 M"5G&'UT>A\`#LD:$^HF-2W)'8CO_301,B1C-`'T\^&=(D9`!F1N7A$V+8%,B MV&,G&!8!T_%\*IX_QO,^7K&Q1-4C)=:)".-$2_!CJ<.4$J"GU8C9:@16X^F& MG*U&8CP?RQ2/U2!"!4^X]F/I@`G&/0^(FE6C4(T(J$&$$:D"FM.!2G1@`39( M46"$D&G)R:SD!"7+@&1$N)0AQ0[2W/-@ZEDE&I6H@!)$F*;!E=1N)6WWIK5T M;CLCAA)4DP34.`:XEH$53QU&DP2X1\^D_XWV"77>Y:MHTKS&%:'Q:!*JR/D7 M%32TU@ZC((1*/((FC6PL")T,0@ONF!>I*`\JUP(YFT1G"T&VK=VC*TJ$8$?A/3.`?.]9,[[(J"741)RZ@%* MN&*!!4D=IY3BOE\?F'3&<9O1S$!X,LP;&0A75,A<'<3L(P$\Y!M#-D'@T?#_ M!VX\X%C]O.>!>SE\GFOTUNP@INQ>5,H/I@X$2`@%Z0UWC^15OVNH\',=O_Q-8_0502P,$ M%`````@`?89J1W`U>'2C`0``L0,``!@```!X;"]W;W)KZ:=<_V),5MUH+B]PQZT_].@4=SYU+3, M]@9X'4E*LC1)OC#%A:9E$6O/IBQP<%)H>#;$#DIQ\WX!B>.9'NA2>!%MYT*! ME05;>;50H*U`30PT9WI_.%WR@(B`WP)&NXE)\'Y%?`W)4WVF2;``$BH7%+A? M;O``4@8AW_COK/G9,A"W\:+^,T[KW5^YA0>4?T3M.F\VH:2&A@_2O>#X"/,( MQR!8H;3Q2ZK!.E0+A1+%WZ95Z+B.TY_L^TS;)Z0S(5T)WY)H?&H4;?[@CI>% MP9&8:6M['D[P<$K]1E3$QJ)W:&D`^,'+XE8>DJQ@MR`T8](-YC)C5@3SZFN+ M=*_%/_0TTM-]>K9'S[8.L]EAOB^0[PGD6X%\?\0MYK)@CO\U89L]56#:>'4L MJ7#0\:)NJNOMO$_CF7S"RZ+G+?SBIA7:DBLZ?[+Q&!I$![Y]DI//O9TTD M-"Z$7WULIBLU)0[[Y8&LK[3\`%!+`P04````"`!]AFI'B_D11J,!``"O`P`` M&````'AL+W=ODJU6 M+%(V5=0>*D4YM&@J@322O&L^R!:2$-+8M4>[%E@8-7 MTL"+)6[06MB_9U`XGNB.W@JOLNU\++"R8`NOEAJ,DVB(A>9$'W?'=B(BKA4#!TZ&@%A M\+*XEOQ0L&O4F2%\!3E/D-V"8$%\<>!;#E_H?'+8IN^WZ/MU@_O)/7O8%LBW M!/*U0+XYX1IRSF>/PW\>;+6C&FR;+HXC%0XF7=-5=;F;CSR=R">\+'K1PB]A M6VD.QOSV-YH^4_4$L# M!!0````(`'V&:D=K'RYWI`$``+$#```8````>&PO=V]R:W-H965T&UL;5/;;IPP$/T5RQ\0@Y>TZ8I%RJ:JVH=*41[:9R\,8,7V4-LLZ=_7 M-BPA%2]X9CCGS!E?R@GMJ^L!/'G3RK@3[;T?CHRYN@#9$C=J+>S?,RB<3C2GM\*+['H? M"ZPJV$^"M:H7/J2>G0>]8U"B19O\RI-6J?Y3Y$OM'T"7PA\)3QDR?C<*-G\*KRH M2HL3L?/6#B*>8'[D82-JXE(Q.'0T`L+@57FM\NRA9-,"N"!?6U M!=]K\8'.$YWOTP][],/6X6%Q^&5?H-@3*+8"Q?Z(6\QYP>39?TW89D\UV"Y= M'4=J'$VZJ)OJ>CL?>3J3=WA5#J*#G\)VTCAR01].-AU#B^@AM,_N[BGIP_M9 M$P6MC^'G$-OY2LV)Q^'V0-976OT#4$L#!!0````(`'V&:D>L+K8.H@$``+$# M```9````>&PO=V]R:W-H965TM3=M")-&1Y'7Z]Y'D1]S"O5@D/3,D1:H8T;S9#L"1 M#R6U/='.N?[(F*TZ4-S>8`_:_VG0*.Z\:UIF>P.\CB0E698DWYCB0M.RB+$7 M4Q8X."DTO!AB!Z6X^7,&B>.)IG0)O(JV4OT7M.E]L0DD-#1^D>\7Q)\PMW`;!"J6-7U(-UJ%:*)0H_C&= M0L=SG/[DR4S;)V0S(5L)=Y'`ID2QS!_<\;(P.!(S76W/PP338^8OHB(V!GV% ME@:`;[PLKF6:I@6[!J$9DVTPYQFS(IA77U-D>RG^HF>1GNW3\SUZOJTPGRO\ MC\!A3^"P%3CLM[C%G!=,_D\2MKE3!::-JV-)A8..B[J)KMMYG\69?,'+HNC`0``L0,``!D```!X;"]W;W)K&UL;5/;;IPP$/T5RQ\0@Y=-HQ6+E$T5I0^5HCRTSUX8P(K-4-LL MZ=_'-I?0BA<\,YQSYHPO^8CFW;8`CGQHU=DS;9WK3XS9L@4M[!WVT/D_-1HM MG$]-PVQO0%21I!7C27+/M)`=+?)8>S5%CH-3LH-70^R@M3!_+Z!P/-.4+H4W MV;0N%%B1LY5720V=E=@1`_69/J:G2Q80$?!+PF@W,0G>KXCO(?E1G6D2+("" MT@4%X9<;/(%20<@W_C-K?K4,Q&V\J#_':;W[J[#PA.JWK%SKS2:45%"+0;DW M'%]@'N$8!$M4-GY).5B'>J%0HL7'M,HNKN/TAV*W.!(S+2UO0@GF)ZXWXB2V%CT#BT-`#]XD=^*-,UR=@M",X9O,)<9LR*8 M5U];\+T6_]!YI/-]^F&/?M@Z/,P.C_L"V9Y`MA7(]D?<8BX+YOZ_)FRSIQI, M$Z^.)24.7;RHF^IZ.Q]Y/),O>)'WHH&?PC2RL^2*SI]L/(8:T8%OG]P=*6G] M^UD3!;4+X3&UL;5/+;MLP$/P5@A\0 M2K3=)(8L($Y0M(<"00[)F996#X3D*B1EI7\?DGI$+701=UQ M]FSR#'LG6PW/AMA>*6'^GD'B<*(IG0LO;=VX4&!YQA9>V2K0MD5-#%0G^I`> MS_N`B(#7%@:[BDGP?D%\#\GO\D238`$D%"XH"+]D^=TR$-?Q MK/XS3NO=7X2%1Y1O;>D:;S:AI(1*]-*]X/`+IA$.0;!`:>.7%+UUJ&8*)4I\ MCFNKXSJ,?PXS;9O`)P)?"'=)-#XVBC:?A!-Y9G`@9MS:3H033(_<;T1!;"QZ MAY8&@!\\SZYYFMYF[!J$)@Q?8/5L:3`7L>+NJHNM_.!QS/YAN=9 M)VKX(TS=:DLNZ/S)QF.H$!WX]LG-@9+&OY\ED5"Y$-[ZV(Q7:DP<=O,#65YI M_@502P,$%`````@`?89J1XBY^+BB`0``L0,``!D```!X;"]W;W)K&UL=5/;;MP@$/T5Q`<$+[M)JY774C95E#Q$BO+0/K/VV$8! MQ@6\3O^^@"]Q*O?%S(S/.7.&2SZ@?7+7&]UL+^.8/"X41W M="Z\R:;UL<"*G"V\2FHP3J(A%NH3O=\=SX>(2("?$@:WBDGT?D%\C\ES=:)9 MM``*2A\51%BN\`!*1:'0^/>D^=DR$M?QK/Z8I@WN+\+!`ZI?LO)M,)M14D$M M>N7?<'B":83;*%BB=B(DKA4#`X=C8`P>)%?BQW/XGA__I?]@2.*P%#MLCKC'G&?.O2[;: M4PVV25?'D1)[DR[JJKKSN037N2=:.!%V$8:1R[HP\FF8Z@1/83VV:7%7U!+`P04````"`!]AFI'>4^!8:(! M``"Q`P``&0```'AL+W=OM/C-FR!2WL'?;0^3\U&BV<3TW#;&]`5)&D%>-)\HUI(3M: MY+'V8HH$T6YB$KQ?$=]"\E2=:1(L@(+2!07AEQL\@%)!R#?^.VM^M`S$ M;;RH_XS3>O=78>$!U1]9N=:;32BIH!:#1SO?IASWZ8>OP M,#O,]@6R/8%L*Y#MC[C%7!;,\4L3MME3#::)5\>2$HR0>\ MR'O1P+,PC>PLN:+S)QN/H49TX-LG=T=*6O]^UD1![4+XW<=FNE)3XK!?'LCZ M2HO_4$L#!!0````(`'V&:D&PO=V]R:W-H965T M)45@$)OC#;RXE5*M6>,958!(_*!M]#H MG8(+1I1>BA++5@#)+8E1'/I^C!FI&R]-;.Q9I`GO%*T;>!9(=HP1\>\*E/<7 M+_#&P$M=5LH$<)K@B9?7#!I9\P8)*"[>8W"^G@S"`G[7T,O9')G<;YR_FL7/ M_.+Y)@6@D"FC0/1PAR>@U`AIX[].\]W2$.?S4?V[K59G?R,2GCC]4^>JTLGZ M'LJA(!U5+[S_`:Z$O1',.)7VB[).*LY&BH<8>1O&NK%C/^Q$)T=;)H2.$$Z$ MHV\3'XQLFM^((FDB>(_$<+0M,3<8G$-]$!F2-J@SE)X!Z,+3Y)X&89S@NQ%R MF'"&N3K,A,!:?;((ERP^T$-+#Y?IT1(]FF<8#>[^;EE@MR2PFPOL7(F'CR7. M,=<1-(F=0+!B,F*^.._#ILG!"40K)B/FBSLY M;IHPQ,1"E[1D29;QK;(>:1:>V]!C: MQ_@.3Y.6E/"+B+)N)+IQI9^T?7\%YPJTO?^@_ZQ*-\YI0:%09GK0#MVQJD]I_\!4$L#!!0````(`'V&:D&PO=V]R M:W-H965T MVF0.)[I@2Z!%]%V+@186;"55PL%V@K4Q$!SI@^'TR4/B`CX+6"T&YN$VJ^( MK\'Y69]I$DH`"94+"MP?-W@$*8.03_PV:WZD#,2MO:@_Q6Y]]5=NX1'E'U&[ MSA>;4%)#PP?I7G#\`7,+]T&P0FGCEU2#=:@6"B6*OT^GT/$K:M,)NR)\=]@7Q/(-\*Y)-` MGGQN<8NY+)C_FV2;.U5@VK@ZEE0XZ+BHF^BZG0]IG,D'O"QZWL(O;EJA+;FB M\Y.-8V@0'?CTR=T])9U_/ZLCH7'!_.)M,ZW4Y#CLEP>ROM+R'U!+`P04```` M"`!]AFI'_)6BT:8!``"Q`P``&0```'AL+W=O=^?&'-5!UJX.^S!A#\-6BU\<&W+7&]! MU(FD%>-9]HEI(0TMBQ1[LF6!@U?2P),E;M!:V'\74#B>Z8$N@6?9=CX&6%FP ME5=+#<9)-,1")RR9U_W!?(]@7PKD,\M'M^WN,5<%DS^(0G;W*D&VZ;5 M<:3"P:1%W437[7Q(0V1O\++H10N_A&VE<>2*/DPVC:%!]!#29W?WE'3A_:R. M@L9'\W.P[;12D^.Q7Q[(^DK+_U!+`P04````"`!]AFI'M/_3H%'<>=>TS/8&>!U)2K(L2>Z9XD+3LHBQ9U,6 M.#@I-#P;8@>EN/E[`8GCF:9T";R(MG,AP,J"K;Q:*-!6H"8&FC-]3$^7/"`B MX)>`T6YL$FJ_(KX&YT=]IDDH`214+BAP?]S@":0,0C[QGUGS/64@;NU%_5OL MUE=_Y1:>4/X6M>M\L0DE-31\D.X%Q^\PMW`,@A5*&[^D&JQ#M5`H4?QM.H6. MYSC].:0S;9^0S81L)7Q)8N%3HECF5^YX61@8RX)Y^)2$;>Y4@6GCZEA2X:#CHFZBZW8^9G$F[_"R MZ'D+/[EIA;;DBLY/-HZA073@TR=W1THZ_WY61T+C@OG@;3.MU.0X[)<'LK[2 M\A]02P,$%`````@`?89J1[IZ,C^T`0``%@0``!D```!X;"]W;W)K&ULA53;;ML@&'X5Q`,4FR1;%CF6FD[3=C&IZL5V3>S?-BH' M#W#MO.TFP._O]'-(,6KS;#L`AUZD4/:,.^?Z$R&VZD`R>Z=[4/Y+ MHXUDSB]-2VQO@-61)`6A6?:!2,85+HM8>S1EH0,8Y MG@M/O.U<*)"R(`NOYA*4Y5HA`\T9W^>GRR$@(N`'A]&NYBADOVK]'!;?ZC/. M0@004+F@P/QP@P<0(@AYXU])\]4R$-?S6?U+[-:GOS(+#UK\Y+7K?-@,HQH: M-@CWI,>OD%J("2LM;/Q%U6"=EC,%(\E>II&K.([3E]TQT;8)-!'H0CAF,?AD M%&-^9HZ5A=$C,M/6]BR<8'ZB?B,J9&/1)[0X`'SC97$K\_VQ(+<@E#!TA;DD MS((@7GVQH%L6;^@TTNDV?;=%WZT3[B9W^A?__9;`?BVP3RU^>MOB&G-)F$.V M;7+XK\DA">3_,)DQ[[>"K`Y.@FGC_;2HTH.*KV%579[`/8T'_PHOBYZU\)V9 MEBN+KMKYZQ//NM':@;?/[GP7G7^DRT)`X\+THY^;Z=Y."Z?[^14N?P7E'U!+ M`P04````"`!]AFI'8N0"<$4"```U!P``&0```'AL+W=O;QR'%15N$7LA/>[$FR.A M+>)B2T\.ZRE&I2*UC>,!$#HMJCL[2U7LC68I.?.F[O`;M=BY;1']N\,-&;:V M:U\#[_6IXC+@9*DS\LJZQ1VK26=1?-S:K^YF[P()48A?-1[89&U)\P="/N3F M1[FU@?2`&UQP*8'$XX)SW#12263^8T1O.25QNKZJ?U/E"OL'Q'!.FM]UR2OA M%MA6B8_HW/!W,GS'IH9`"A:D8>K7*LZ,D_9*L:T6?>IGW:GGH-_$P-#F"9XA M>"-AS#-/\`W!OQ'@4P(T!/A`<'0IJA%[Q%&64C)85/][/9*'Q-U`T>K"8BHH M>L!L"1"MS=)+Y@9^ZERDD,%X$\S.8$:$(]3'%-YA#]GPI_6Z9LZX;P`G!.`4P%H!()[DY'"=+I2C0D`<-TX7L;E&@>C"`1^ M,F\H6#44Z&3PB1\-@<(06$;MYU!W7L)5+Z%I3GB?)IB:T1@($__1S126:U@8 MPV3)3K1J)S)VHB>],9APL>IX-4ULTL3S`LGJH4R>'THYO%8LN.`_CN45)`;_ MLX.0&YR?)%^;XDR&2XOI24UI9A7DW''YJ4ZBXTWPZLGA]!#?N9MDF- M-V7V#U!+`P04````"`!]AFI'JA)6Q``"``#W!0``&0```'AL+W=O-@"HJF$=50]B M8+UYLQ>RH]H,Y0&H03):NZ".`P3A"G2T[>,B=W//LLC%4?.V9\\R4L>NH_+O M(^-BW,9)?)YX:0^-MA.@R,$45[<=ZU4K^DBR_3;^EFS*S!(.^-VR4N7\3X@X42B$U8":[<,ZJ.2HON'!)''7WW;=N[=O1O,`IA MUP-0"$!30)(N!N`0@#\$`&_FZGJBFA:Y%&,D_;<8J/WDR0:;G:LBY29-22JV M@-FI(C\5"?F:@Y--%!@T8QX]@VX392#PA``C,%F@:Q9X;H&\!5Q=3X"O)4CG M";!/L(*7DIEC>E]&8-+U&L(%K@P<0=F6A[56T$]H<=WPSPY#6=7`B'SB';3ZR8$+1I2>BF,H.P%D;TF, MACB*TI"1I@W*PJZ]BK+@)T6;%EX%DB?&B/BW`SB0$U5OO/\!/L/2 M"%:<2GM%U4DJSBZ4`#'RX>Y-:^^]>Y)%GC9-P)Z`!\)09YJ0>$)R):0VJ7-F MCNK:8%L=G.RQYN3SSK(G4#V*>D8L[E@[GRDJ]DB*R^`IP5,YYC)&4>/@\:3 M_^N-B3C^0M0!]/EW"4W4H]6A/;]@VV*N\++HR!%^$7%L M6HEV7.E&9;O*@7,%NG[TI#_A6A\@PX3"09EAIL?"M50W4;R[G!##,57^!U!+ M`P04````"`!]AFI'M?K,H4H"``!)!P``&0```'AL+W=O]@S#TB2).@JEU4&LVB73O$"6@,IK8S3-^^ MOH60&2`;L,W_G_/Y`,?Y0-D;KS$6SD=+.KYU:R'ZC>?QJL8MXD^TQYU\BIG.+7*^]L"*G%T&:#K\PAU_:%K%_.TSHL'5] M][KPVIQKH1:\(O=&W[%I<<<;VCD,G[;NL[\I4Z70@M\-'OAD["CV`Z5O:O+S MN'6!0L`$5T)%0/+VCO>8$!5()OYK8]Y2*N-T?(W^7>]6TA\0QWM*_C1'44M8 MX#I'?$(7(E[I\`/;+40J8$4)UU>GNG!!VZO%=5KT8>Y-I^^#>9(":YLW0&N` MHV',,V\(K"&X&<)50V@-XA"E$B@(F=T<)AY>3U2WXB_"66I*X?K M15D#[BJ!+&V1OQ=^$N;>NPID-7"BV5G-LJ(TBO0F\23`2`'G*.XR0.V'RQGV M1A&#%0@;))B'".8@@FDI`K--D,T'".<"A-,`H:UE=`^9:$UG=FHT69:E(5R6 M[6TH$&0`@&5=.:^[XXX>6.[Y/%$VYK2;\@C-5E5;EQXLT\4.:V-(D*S1& M\RU=I[&J`"[2)`]I$DN3KM`D-@^(/_]&=^]TE*497*&V,A\&B]CI0^S48FGL5_4$L#!!0````(`'V&:D&PO=V]R M:W-H965TP9]\X-)T)LW8-D M]DX/H/R?5AO)G%^:CMC!`&LB20I"L^P3D8PK7)6Q]FBJ4H].<`6/!ME12F;^ M7D#HZ8QSO!2>>->[4"!5259>PR4HR[5"!MHSOL]/EV-`1,`O#I/=S%'(?M7Z M.2Q^-&>N M]V$SC!IHV2C,7U:-U6BX4C"1[F4>NXCC-?XH\T?8)-!'H M2IA]R&P48WYECE6ET1,R\]$.+-Q@?J+^(&ID8]$GM#@`_,:K\E;E7[*2W()0 MPM`-YI(P*X)X]=6"[EF\H=-(I_OTPQZ]V"8\I(0?^!=[`H>M0)$$/DAP_&^" M8Q(XO#VC+>:R8(IW)F1S*1),%WO/HEJ/*G;ZIKJV]SV-E_H*K\J!=?"3F8XK MBZ[:^=:(]]AJ[<#;9W=^%[U_@.M"0.O"]+.?F[DGYX73P_+"UF=>_0-02P,$ M%`````@`?89J1SIZJ$,,`@``_@4``!D```!X;"]W;W)K&ULA93;CILP$(9?Q>*^:PX!LA%!VJ6JVHM*J[UHKQTR"6AM3&TG;-^^ M/H40E81&"/B[RM0/FR#*+AL MO+?'1ID-7!9X].U;!IUL>8<$'+;!2[2IGO=J\:#1L&:`\' M0FH`UI]+^H_HD%6<72X`8^71CV]EQ<%_RV-OF#;$WQ*-AS#-O M2+PAN1HR6ZDCLW5])8J4A>`#$NXN>F*N/-HD^N1J).VF+DD&1J!/JBS.9;1. M"WPV@;PFGFA>O>:^HG**]56"-$T61;JWWU9Y61Y>".[P4D7<5*/D]_F2:7YP5TZ3)0MW ME<]=J&UL MA53-CILP$'X5BP=8P$!0(X*T2;5J#Y56>VC/#@P!K8U9VPG;MZ__(*0BFPNV MA^]G9L!3C%R\RQ9`H4]&>[D+6J6&;1C*J@5&Y!,?H-=O&BX84?HH3J$V1R/W+^;@X_ZUT0F12`0J6,`M'+ M!0Y`J1'2QA]>\VIIB,O]I/YBJ]79'XF$`Z=_NEJU.MDH0#4TY$S5&Q]_@"\A M,X(5I](^4766BK.)$B!&/MW:]78=W9LL\;1U`O8$/!-FGW5"X@G)E9#:2EUF MMJ[O1)&R$'Q$PGV+@9A/'F\3W;D*21O4) M8V9$J-5G"[QF<4/'EH[O&QP<8A.M.R1K#LFRB,0E&&?K`NF:0+H42'T7XMLD MEYC]A,'K)ME#D\P+)+H!.!\H-,IL<[T7;B:X M@^+#-.'F,5O^`U!+`P04````"`!]AFI'\Q@_^<`"```.#```&0```'AL+W=O MVR+G%]E M53;LL0W$M:YI^_>!5?RV#2$<+CR5I[/4%Z(BC\:Z0UFS1I2\"5IVW(9?X'Z' MJ89TB%\ENXG)>:";?^;\10]^'+8AT3VPBNVEIJ#J\,IVK*HTDU+^8TC?-77A M]'Q@_];95>T_4\%VO/I='N19=4O"X,".]%K))W[[SHR'1!/N>26ZWV!_%9+7 M0TD8U/2M/Y9-=[SU=S)BRI8+T!3@6``K9T%L"N+W@F[JHKZSSM=7*FF1M_P6 MM/W#N%#]S.$^5C.W#T1W45D2H0:HF2KRUP(V:1Z]:B*#P0GF8<"L[9A=C\$1 M$:D.QC9PJ8UXV@8:B6R9(%XB6$T)8D.PF?>X[C!-WZ/!8`R$D&6AE5=HU1N= M$/R'V0T86!9)O"*)(4"'FQZ3I38KJ5Y`W&O=U@,[JP),(DCV=QO M,O4[@+1;FU]83.=<"XV6*UT&9%/Q1QCZ?"*XHC6"+-D"?X+!Q!/0I3.`8HN. M/\1@4@RN93^";#K^&(/),22NIY-^8B7XDPPFII"Z/`T@6T#\80:39LA/+'&4R>8>/R9$!HT<'%T,]TD!@*R]+%Q=#//Y/@?F^@/\MHLHRNU3^";&[] M:<;X$[,Z@-"R^M&?9C1!Q96%8C&H\UE-/+/JSR"F_G?*PP#"C]^X:+)SN]`3 M^TG;4]F(X)E+M0GL=FQ'SB53).1.^3FKS?DXJ-A1ZM.U.F_[[6H_D/PR[+[' MOP#%/U!+`P04````"`!]AFI'CDY*BB8#``"?#0``&0```'AL+W=OH&M;V%6^]CAW7_C-:[4@H(2/B M5\5N_>S=D\6_'VS+ZEIF&IC_0-(O3ADX?[]G M_S;*'U[WXZ^WO_:"-_<0 MWVO*3_6LVO%Y4_\D&83I`S`$X"D`1]8``@%D"D#4&D`A@#X$!$K*V!&[4I1% MWO&;UZG1NY1RDJ`5';IZ[_5CX]`'O2\!0]<6^4>!<9P''S(18/`,LU$8-"&" M(?M$@744BW"L*,P$6X6(0S-D!TF(O@BB*X+,=1+0F>@34%T".D]`QP1ILJPQ M&2&M$JH@)$,T,Z.V"H6B,,WTM43.6B(0DUJ*`0Q"81CJ>6(G3PP\#W+FF`U@ MB($D<9(DD,`POU+GT*;VH;=J3"(DLC4G7*I<1"A$)B(I4,G M$#7P:$V]Y`%7D\@R00!$$^,$05IO+YGNOHPM?0>@**,D#,VX'>#H8`UC25JG M+TL"JY/$5I("D30SJW>O"8@"EH(EEX9]`!OMBMW'PW3B&HP76&F*I-K.K)>YM MCH3_H19`*'V!WIOSZ^MD(?"6>MTYWC&\AC\T+Y!JZVZ.7RE M*?)+>6(_R^Y4M;WWQL5PR!Y/Q$?.!1OJ"I^&.74>;DO31\V.0KXFPWNG[@_J M0_#+_3HTW!=( MGADCXM\>*!]V011<`Q_MJ5$F@,L"C[ZZ9=#)EG=(P'$7/$?;?6X45O"[A4%. M]LC4?N#\TQQ^UKL@-"4`A4J9#$0O%W@!2DTB#?[K`-_ATJ3>YSU(F?M.=DM M)Y]RO&:5ST,VBY"-AZQO(4]3B--$]R#Y(B3WD,V#FWC-:E*)H^!)7S`0)]O^ M$E7\W-EA,XF.$^8YMGWU+2^+GIS@%Q&GMI/HP)7N3MM*1\X5:'ZXTO^OT3-P M/%`X*K/=Z+UP8\$=%.^O0VZ&PO=V]R:W-H965T)%(#8P1^>\$5(S'(`JN@=>N:;4-X"+',Z_J&'#5"8XDU,?@(3J< M,HMP@#\=C&HQ1S;WLQ!O=O&K.@:A30$HE-HJ$#-SNVNR\ MS2Z\M=DO;3PFVNS73;*[)MED$GUCDGUA@A<'D8%L7+\I5(J!N^Y>1.>6?HC= M0?Z$%WE/&OA-9--QA]#O]"B MO]XJ\]56_`=02P,$%`````@`?89J1YK'\%^&&0``XF<``!0```!X;"]S:&%R M9613=')I;F=S+GAM;.U=ZV[;2);^/7F*@N'%.`"M2++EV.[N`$YB3VK\Q0L=+>0RU(-L)5-X,LOR95C`K_G\A5[E M,HSU0LIBF;P8#X/4VB\JE M3`MQD<;B,BU4L1;O4EY39:DX%'H1YE)__Z)X]?T+G,/SCL1/65HL-,R)9=Q^ M>BM7`W$T#,1X.)JT'W[([@9B..E^N(V>7RZFNLC#J/C7WIF?UBO9?C@:'OZM M_;<+&!W3C*LDG+>?SL)$>\NX/6YDKC(D,!9OP\(;9\__[$]_VGC(*Z6C,!%_ MEV$NKN"/'IO;(\V^G6/_-FK_Q?#OHYPK9!HL\R%<>L1>)C(J\FPIXP!8'0UZ M5GD#9.1`PCNX\`?Q5[ENCWM3YGG[4'T,.CP#7NVNE*)S,4;F#?/)NV7*A-2SB/0WUPA/, M*$)%U2*7D51WX321XB"5AW2-16H!2B#@KI\6L3$1HY\"8_>-),!P. M/3+?I7=`2)8K7YUO8Q-SE` M50XW@8O*WTJU0I$.!!RI/?1*I:J0AXF:2:%2N*"YPM/SNITSKHG(3<1U/[/7 M\EZ%4Y6HHH,I=@A`3YG3".1NDJ7SPT+F2Q'+J4>.N[M5N,:+ZWB>ER!:$8@L M<)I`S;\G>"I%$3[TK?(ES%&=UR`A6N9WWG/#%+-7TG_$YO5M&/B^<>I`)%)K M-Z]B4/?Z&]9%Y50%R@/+'"@?JK1,(W\PVL%SO0HC^RIQ\[Y7PU!XDK/#1 MB5%`,PKL#P?#$7`W%W=A4LKO1%@6"]",WV5\+D9'J#[XSW?&^@FE-7*2M*)" MCG-Q&HQ.CH+3R4MZ!+\=F=\*`3:@D,LIW(-%!AH#6"'=7P*\P!7`K[J3B4?R M11PKE`_@("KGH4I%%*X4<+0]\J,LP,P#@8"Y*1#6_R7/`$]6>393/L+SYF#GK77RSY0D\#P0@!L2?104V3!>@C%!6E&[ M?(W1H"O1@H;&0%62D57J5H=L*PD5D8K0V\=T`$\)3#`+D"U#CBC[@.>1_3X9 M'Q-=^Z-@/!IOQ`ADNIDYE2#MTOX&UL.GLF99#!W]Z_7,A7.RA)ZW![P.M8H\ M!U8E9>%+_!>IY@OX^V%X!WR;2[2'I`*>['O;[""C.P/.NR;S=]T*G38(&K+[ M#7H&][8I0JHM<06^MZCDYP)ONM-67L2_EMK8RB)#Q,O`3()[E%9"`'_'WR)< M'M3I3L'>8KJN27#HUO=8^U:"68U4IU-RL41G^W>.PD!(9YL\M6V3T8<@+"20 MC@`'+<^206Z[B_=A5W'8)J(8/N@M(GJ)IP&OIJ4 M.R>0Y>+G1PSM-_\]SOF'K)!B-!";UD3#H5E?81[<-C()W/`Q^>#BZ.P,__WL MTT*2"T>Q/LXKTQ`871!`6*">N?5U!=FP-"B631.(!1@=L)8RQ0W!W6.AP:7S MF`#I7A4+\7EP.[`.1;+&Q^C0Q]:+1`)6+`^)$5IESMA)`\K_JLP1\@I$:20H M+Q.C^+FB:# MLY1FA2-2P2TK0*&('$9+F9U;+$(,=-<@.,#/A0*7,:93X2"(+A*Q!H=R(%!* M>P4@ET`>S(-MX4;CC/9GP)#$9U5+=>*$6985/+A^SL>+9IBF)=T2ZIQ&*I5V M\LI_!=\K*Y,8SX=)9,*A+/VU3".BAG2BZ#N<.0/-:M[G!>_,VHYP>04'%*/A MX5\K[G'"$/DG)#I+S2!9'.R9$?C;WO.!N!"Z7"Y1K#SQT6J>JAG<(=KY&CNR M1&%&`?;$V%"?/_NLZ8K13@"_P88_J[G2Z.36/=)S<7Q\%AP!&)V<'@=G`$8? MY+VXJ-:_R;,4?HZ8'>>HDQ=P!8F)\I'&JXO;US:/<''[F9X<#H\"L7>KEBNP M=*2=./*FI2!OT:R\L]X2AE)ZL,=72%YRF,>!N%\HB&;N%0C15-(AY&S&40.P M$Z1D1-P\<5PW/`NL9!D1[W#-4"2,TJ*0@2B#EY4C-,!=E2P>,[2AN&P4YCF= M)%PB<_R,&#)E477$!9)#@Q$_R M!"U3$^,.>?9`4@;K[HO1"9DU$!&ZERT2,H)[V[.9V[4X^`0X'XFCH^%ST"E& M$R"U+4(_@2L!SA2YNT"FFQ_L\2WSJ;4]I7+KRP?$$A[$(@6<6O)J,3A8N$$2 MZN)0I0$H;@X_0;`F#MZ_N[I^+HQHY9B.JJ^ZE,4BBP<5'>TE>:76FE=VS2I( MQ%"-[]H`#5SURF%U4WXH;64AS>T7%C040``N#>;1FC@VI?0%2-WOY%U3"F@@ M/G3\E80'UK#8`?MP`@*E)9(6`\&;`*B$LX(TYHPV4SPM&!N3/T6'+TMAX35* M%EB>@C:)3+($C78B4>@#%]8$1"L60RQ M\5!Z^(_75UF\GMLC!\P6S=A^5AA#SGX)/F[D3@E@7K#OPBZ]0WE$%.O-AC-` M!H"XB-5HQ'7!DZ#F1UL[9;7077^F&\9#=Z!()0%6T5=U-6=VPEQXE/.0B&$& M>`?[+55A,,\P9UIWP\/4T=:VL20-1"\390$!EI4H1!Q\X8J@N>!.V_4=0"$) MA>ZTMH-G'V4$2JC)T)$S<^YEP6O%GF]SVL>5NN(:>`@4R"RU+G4E(*!*L@5S M8G!)/X\V3\DG[^DN5?4;M@(W39Q'A,F7HQ MYH(7!A<*S$DLYAG*R01L-?[Y^)@#B?PQ;WU5A:W?I;^/@;[NSHX&H5]#\53_5 M+32#&<9=<&?67L*>L03?ZJMSZK1!,P62C\4B@T[9%&L.5HK-$H$1>D"!'/S3 M>Q@_DU(']7HBF6N0W@PS37!99+FQ3<&NQRG9F:3\GUFY29O(,7T(^G[333E" M4\@Y)]@@`_.!1$+L44%VJ276!!*``1W4G&D0Q]%8L.P=T26+EV/^]>2,_\V! M*"4).*]A7!F]-2_VAS7%U$6"&@ZA@IAR%?]\1.&RL-4C+4:L!B/C>%Q,@>8L M91`_.+4B;P[[7#22=28]!8]'3C>,UCVOJ#%7M2_.7DXJ0@Q1O<5+6WKUDMK^ MB&]3A^-!QTIU-#8I,?1H\<)`-B#XMU,,`L,8='*U#=IQDRA74S0EP".43802 ML,VRX9E\3BG(ILPQ"V@(?\\E[%YE%IO!B]LZ<=1N$9A/M&`]T=QNO\!BFI.5 M^U;=&.[IY,2*SDMS7U2B1L7E]!T?'G`R%GRW(R-@C:0=GH\U&U`#R\+L<+@- MP5ZI)8C;T<2)T6.$-F3U'BTX9B!SW;5+9"29F@L:L-OX;P M6_Q6@EV2.;!\BAFJIF?O`D<2DLH/PMI*#G]OY@;J(2XG`C#9I!N;J%K9'^42 MLSN"$^`F9`+N*,P_HESA'A2%X`-:%R;-@75:MBC-Y0S=,:;34-U<=Q9&!D,C ME4<0+!4,9U,X9@@A`)+T:YDKC2ZJR3FU"TEP?;H&KQQCU..>\9AAB*!Z(;M8 MADLG!KP(/*X?5KD+`S\7>99[?^L]7Y;YAQPV(Q"W_R0 M;\XX:YB/<57E<`Z62G-F#!TARG05XO,M&+O8%2#)82-#1NJ`IV0KT/0(\6_X M/PBW)*?_._>L'%E@,H0)[.A82I"$CIVJ:Z:D76QR7Z:1".(J"QWT MG@J2)(%SV#K%K=SV%`U'EO_9]%>7)0#/`IQPV73R_XR=,4O*1-YAI,FWBT#. M2]1TMW-7]F;/G_W7?R+(U]>GD`+S/.0: M3\/H*\>3$(3.:G]KA(2EN0R&KR2\_PX7-D?!-H<XL,H`A!#^@F:^KILZ6FB?`UL*`*0$:Q$F M>XM:QPI6)94V$XSRB4# M1Z=L;O!Z/TI37]TPF:";*SG6ZT:L`'*L)$0RQ_"3['B7(67_/9:F2$LZZ;E` MUN7C&-ALP]0I[=");85\P*P/N$LVXJU@K.\8=BV,;G5)5@@),25!EU8WQ50R ME-C89#HAP*R$=1FH"SL*C+W*J"A-58F*7%X[>*U0CO[ZW%2`L%^_EH:\O.LH M\S]BZC:'_60@>E8+NU:K.UP+JF!@%F=B(AZ0J]$`$T6#R;"6BCPU07JBZD]6XI6_<#%]365]#7:U<@@K$)YR=XGM/@!,.Z8'C&=+!G6WQU=5*! M5@"9[6P@:NT](,K"S>'2=,%Y=G*RX-C#8#3F**`F(,:GE-P\4:EO@!KU`98C M5DRZJCN4XI)Q%QO\@W,95H154R_Z&`$[I'S`PM;O!+[C$Y<)6W^`%Y63@K=O MYJ1#6M/,:Z7"OM)#-H-O-O2=]XW[MN3+RT'O>I\6'?'6_M$DP%8/T_D(]W1Z M)L8CEM/1X(1?X!#7*_8XFTEUJIF-CH]0][B/5F1F8+WI`CUK#/G,6@VB;D!= M1,S1H8L]#\DL6D#OB4`GINI/21ER3U!_:R5J\*22;"UE@[(JA=C>=$O`.SE_ M]J&D/\#2IF'2]E.Z4EGM_1;T19I9Q./),#CE3/;@="C^@FF7&O]`4_#/EP\R MCQ1>WG__^W_0/V\04!*4R@S?5\IGDE)<]G%KSXYDYN3LF*KHN/'DA+@&GBR< M7JNH2DH#I,0(Y4FK,`M2.WA0_C"B/!T/C M8(0IYE/.@NV/.?WZ$:)[H)`SA[A.,Z[<*+P.)CX;+4$)T:]R[:1;6P0_=/+.;0)9;A`E/">_M-*ABT_!D"!,1.1YQW"CXP#"I"*MZ:7*-M09ZY#A!NRR=$ M#X7M+*3KQS)(:NC<02D_4U^BC-W+`VW%M)ID-=*E/TDA?^;)=I"O@&[];NUK MK+;I19R++2_B;![\;>;B=+#Q5:!V$36+HE"3&:7,Z5V6<%AL$\U40U)Z55+4 MF2O-A>1MA?E6L3;5E-Q&A7)%;5CK*R7K,,M&-_IVPU257E7>PM@T`* ML8.)-,5GE\[3-O-M>[:J="VA(M4KIHT6`8A-BL2T>>1&J;E5@)P,SWG?U(9Y M<(--4FNOD_U#2$[,]4R\-CS8[5K;[Y6*`^3,GF'NWG/[V@6FX,*TQ"CIF)!F=YP@`+R_#[&0`#!!CFU5F+$=+6OQ(VB<+(O2U MCL"W8CP\V/OQZLV7:R`!&1:NUI0!*A/0=A(+#+"H^L'U'>WRI7/I`:2ALUXH MZBP`&3=S@3'C0H8)^JI4IJ1F=+CGHC1NH5T3*2A!/,'L.4(4H;RF<<`K#LN! M@8M,4Z^Q2=``GJFHG6?&T`(;54SC7QH65G\H!VK% M']5HJ?^Y:?^Y:?^Y:?^Y38P8"LR8,>EK2AW/6^T*G>]/V(JLC?X MX03SP0-T,C>\+[BUR=F?NZ'G^5&#GQJDGQJDGQJDGQJDGQJDGQJD_S<:I/VW M_5O]TCM%L(_LLC[XA,*I_2\NF%P^O3E>=5!?UU"GXR,-3QW3Q6XL?4S/=?<] M_X-VW>[$W>W-NO_H+:B]5:Y=V'MI,^59W"VW_T^J0)OXXY5#>ABT M`R_^+R??-Z9E/Z!0HC4&B7U+KH?>]DF3[J4`_W]YCV7J=T"<]OHJ;C&?M^G3 M1)0``]M,$,;=:JAC&-B`NDID5A_`P' MI;>QP+3Y>W/--.4O/]%->,=MF.[M?&U97`]>FX:VR\Q5=M;[=LE&,]OY2:)' MVM''R9!;#'-$':\F;1`B#`=<5=;V>,00;4,H$)F44`ZJF;J7CCB2HBPRFTC_ M8SE@#KC%5<;VM9[.#*M]&ZCORB_]MW]F_J=")^PK>VRO7B_J6W\T[IZZY7)V M]F9VNCS?6>G[KIS_B9F:C[+Q$SX]W^!I>2:[N"!=@NE]6PLLBHK;!96^2^AZ M>6B#P+KAF']I/SSJOL^N@VQVFG:[N5XGJ4,ANOVCC1_6V23>7'JO@G@7<38X'O[3]L^9B8.I3.5,%?ZW!8W)V&TP5RD`NKKZ,/$K4WZ+ MZ!]I=NSC5Z.!S`I\/Q_?RFC@&L$\(V,:U-YP@]I5&&U7CD^VD:_W05!]P*[K MWK"_T+LVBA4PI>,^HC2K]2V:KW/1FET\=1]?VGV:H]9^J70MX@YB+?OXJ\VG M'MG]78><*;7OL/H&[*/$!@7Z5'&3^P&&,)1;=@D>\A;[P.TGTV8ZS?*<>\VB M$,*"#H?X>E-3:`>X8RHZC&/.EL($T"OW&MO&*QYU7?&[^HQ`S)(LR]MCL(W6 MFUA!06/36K*KHLW#3\<4V^M#F<'<,;_9H[GC='!=(R-M,E'FG8OMWW>C5F'O M>(;1;B'DKKO+W4DU4C2S.DP=H@Q3VP7;0X9'2N=)KW1Z9+G+W$[5B1>.>!WA M/;L.NQC='Y4_SC35/T/86*<&ZEC2K(^[,?AT@0UF&_'U0_A=[O:5PZT3 M[`OX)%FU=QP\K>5RY4O;B'$"5[3V;7\S/='O=-GG=Y)Z,9_G@H[7'>-GY@UQ['=(UVZ7?'D&#;UB:S$%3)B0O##WI" M7\H'Y5.Y^+EK^KN;Z]X+J'TKVN8WW`LZ7'G(HT7H"]2;#"):<.QQ')51OV"9 MT/'HHBA"=&RW>=L-;G+)H)]U7E*G;W%^6J:8YW>\JS(]&`]X1%:?/+G_+KOU0M4NFL(EB.RMLX[_0L2]>&*GI_H]]V,5J M=UR_!_Y/*@2U)"_0^_<.+G7T?V1`_>-FS5><*NZE=QT'@.BL>_4&MWKC6 M1K(/[;HV)RMNL)S:X,/&U7>3M-Z<:U/4ODF+>RZ4-#FP6?B>*^U$`X\WW3S' M_"-)S7;^=%'ZV%W:1^G9]876Q:O_`5!+`0(4`Q0````(`'V&:D?U42*BIP$` M`&<4```3``````````````"``0````!;0V]N=&5N=%]4>7!E&UL4$L! M`A0#%`````@`?89J1TAU!>[%````*P(```L``````````````(`!V`$``%]R M96QS+RYR96QS4$L!`A0#%`````@`?89J1Z^6X@AN`0``-Q,``!H````````` M`````(`!Q@(``'AL+U]R96QS+W=O;Y^`@``$PD``!```````````````(`!;`0``&1O8U!R;W!S M+V%P<"YX;6Q02P$"%`,4````"`!]AFI'A9;A@#X!``!I`P``$0`````````` M````@`$8!P``9&]C4')O<',O8V]R92YX;6Q02P$"%`,4````"`!]AFI'F5R< M(Q`&``"<)P``$P``````````````@`&%"```>&PO=&AE;64O=&AE;64Q+GAM M;%!+`0(4`Q0````(`'V&:D>AS>U./0(``(()```-``````````````"``<8. M``!X;"]S='EL97,N>&UL4$L!`A0#%`````@`?89J1]UT4W1)`P``S0H```\` M`````````````(`!+A$``'AL+W=O,-G>^2`(``(T'```8``````````````"``:04``!X;"]W;W)K&PO=V]R:W-H965T&UL4$L!`A0#%``` M``@`?89J1UTP'+7N`0``[`4``!@``````````````(`!.1L``'AL+W=O&PO M=V]R:W-H965T&UL4$L!`A0#%`````@`?89J1\^ER4#*`P`` M'Q```!@``````````````(`!U2(``'AL+W=O&PO=V]R:W-H965T&UL4$L!`A0#%`````@`?89J1VL?+G>D`0``L0,``!@````````````` M`(`!ARH``'AL+W=OL+K8.H@$``+$#```9``````````````"``6$L``!X;"]W;W)K&UL4$L!`A0#%`````@`?89J1SLK:J>C`0``L0,``!D````` M`````````(`!.BX``'AL+W=O&PO=V]R M:W-H965T(N?BXH@$``+$# M```9``````````````"``>XQ``!X;"]W;W)K&UL M4$L!`A0#%`````@`?89J1WE/@6&B`0``L0,``!D``````````````(`!QS,` M`'AL+W=O&PO=V]R:W-H965T&UL4$L!`A0#%`````@` M?89J1_R5HM&F`0``L0,``!D``````````````(`!H#D``'AL+W=O&PO=V]R:W-H965TZ>C(_M`$``!8$```9``````````````"``5L]``!X;"]W M;W)K&UL4$L!`A0#%`````@`?89J1V+D`G!%`@`` M-0<``!D``````````````(`!1C\``'AL+W=O&PO=V]R:W-H965TW MV"`;'@(``+(&```9``````````````"``?E#``!X;"]W;W)K&UL4$L!`A0#%`````@`?89J1[7ZS*%*`@``20<``!D````````` M`````(`!3D8``'AL+W=O&PO=V]R:W-H M965TJA##`(``/X%```9 M``````````````"``;%*``!X;"]W;W)K&UL4$L! M`A0#%`````@`?89J1SL'0PGY`0``<@4``!D``````````````(`!]$P``'AL M+W=O&PO=V]R:W-H965T.3DJ*)@,``)\-```9``````````````"` M`1M2``!X;"]W;W)K&UL4$L!`A0#%`````@`?89J M1S?\"^WP`0``=04``!D``````````````(`!>%4``'AL+W=O&PO=V]R:W-H965T:Q_!?AAD``.)G```4``````````````"``:Y9``!X;"]S:&%R C9613=')I;F=S+GAM;%!+!08`````)P`G`(,*``!F XML 14 report.css IDEA: XBRL DOCUMENT /* Updated 2009-11-04 */ /* v2.2.0.24 */ /* DefRef Styles */ ..report table.authRefData{ background-color: #def; border: 2px solid #2F4497; font-size: 1em; position: absolute; } ..report table.authRefData a { display: block; font-weight: bold; } ..report table.authRefData p { margin-top: 0px; } ..report table.authRefData .hide { background-color: #2F4497; padding: 1px 3px 0px 0px; text-align: right; } ..report table.authRefData .hide a:hover { background-color: #2F4497; } ..report table.authRefData .body { height: 150px; overflow: auto; width: 400px; } ..report table.authRefData table{ font-size: 1em; } /* Report Styles */ ..pl a, .pl a:visited { color: black; text-decoration: none; } /* table */ ..report { background-color: white; border: 2px solid #acf; clear: both; color: black; font: normal 8pt Helvetica, Arial, san-serif; margin-bottom: 2em; } ..report hr { border: 1px solid #acf; } /* Top labels */ ..report th { background-color: #acf; color: black; font-weight: bold; text-align: center; } ..report th.void { background-color: transparent; color: #000000; font: bold 10pt Helvetica, Arial, san-serif; text-align: left; } ..report .pl { text-align: left; vertical-align: top; white-space: normal; width: 200px; white-space: normal; /* word-wrap: break-word; */ } ..report td.pl a.a { cursor: pointer; display: block; width: 200px; overflow: hidden; } ..report td.pl div.a { width: 200px; } ..report td.pl a:hover { background-color: #ffc; } /* Header rows... */ ..report tr.rh { background-color: #acf; color: black; font-weight: bold; } /* Calendars... */ ..report .rc { background-color: #f0f0f0; } /* Even rows... */ ..report .re, .report .reu { background-color: #def; } ..report .reu td { border-bottom: 1px solid black; } /* Odd rows... */ ..report .ro, .report .rou { background-color: white; } ..report .rou td { border-bottom: 1px solid black; } ..report .rou table td, .report .reu table td { border-bottom: 0px solid black; } /* styles for footnote marker */ ..report .fn { white-space: nowrap; } /* styles for numeric types */ ..report .num, .report .nump { text-align: right; white-space: nowrap; } ..report .nump { padding-left: 2em; } ..report .nump { padding: 0px 0.4em 0px 2em; } /* styles for text types */ ..report .text { text-align: left; white-space: normal; } ..report .text .big { margin-bottom: 1em; width: 17em; } ..report .text .more { display: none; } ..report .text .note { font-style: italic; font-weight: bold; } ..report .text .small { width: 10em; } ..report sup { font-style: italic; } ..report .outerFootnotes { font-size: 1em; } XML 15 R25.htm IDEA: XBRL DOCUMENT v3.3.0.814
Warranty Liability (Schedule Of Warranty Liability) (Details) - USD ($)
3 Months Ended 12 Months Ended
Sep. 30, 2015
Jun. 30, 2015
Warranty Liability [Abstract]    
Beginning warranty reserve $ 660,000 $ 700,000
Accrual for products sold 5,000 139,000
Expenditures and costs incurred for warranty claims (35,000) (179,000)
Ending warranty reserve $ 630,000 $ 660,000
XML 16 R9.htm IDEA: XBRL DOCUMENT v3.3.0.814
Finite-Life Intangible Assets
3 Months Ended
Sep. 30, 2015
Finite-Life Intangible Assets [Abstract]  
Finite-Life Intangible Assets

Note 3. Finite-life Intangible Assets

The carrying value of patents and trademarks includes the original cost of obtaining the patents, periodic renewal fees, and other costs associated with maintaining and defending patent and trademark rights. Patents and trademarks are amortized over their estimated useful lives, generally 15 and 12 years, respectively. During the quarter and year ended September 30, 2015 and June 30, 2015, the Company abandoned certain domestic and foreign patents with a net value of approximately $8,000 and $32,000, respectively, which was included as an expense in selling, general and administrative expense on the statements of operations. The patents covered technology that management considered outdated and was no longer in use. Accumulated amortization was $728,000 and $698,000 at September 30, 2015 and June 30, 2015, respectively.

The activity and balances of finite-life intangible assets were approximately as follows:

    September 30, 2015     June 30, 2015  
Balance, beginning   $ 1,000,000     $ 1,039,000  
Additions     14,000       116,000  
Abandonments     (8,000 )     (32,000 )
Amortization expense     (31,000 )     (123,000 )
Balance, ending   $ 975,000     $ 1,000,000  
ZIP 17 0000897101-15-001519-xbrl.zip IDEA: XBRL DOCUMENT begin 644 0000897101-15-001519-xbrl.zip M4$L#!!0````(`%>&:D=S.DK-=C\``#`V`@`1`!P`96QM9"TR,#$U,#DS,"YX M;6Q55`D``[9F0E:V9D)6=7@+``$$)0X```0Y`0``[#U9<^.XT>^IRG]`_.WF MJ))D4;<\1\KC(S79G;%CSQYY4288[H6=R;OC@)1I\+D_.B?[__\ MI[=_J==__7#S([%<,Y@QQR>FQZC/+/+`_2DY8YZ/-S\Z9H-C)W+F MN4*,N<=(MV&T&]UNHTGJ==W?!RJ@E>L0V7&K841/SG3?KG-"#./8:!ZWFD:7 M#$XZ@Y-VAYQ^4BT?1YY-@`1'O#N:^O[\Y/CXX>&A@;<;KC>!EYKM8^X(GSHF M.U(M3VSN?%W1'!^/`+&P^>-2^X>V;&T,A\-C^31J"AU9/&H;[[=WK!Z&32V6 M:B>8V9BX]\?P`&GMU)M&O6W$>^8E:&3VS$HT9S8S?<^=,:MANC/)S>:PW0S; MPU!/*)U'KXRI&,G>]8,,E+AP.RVCOPHIU2*B0?`L-D)3X_C73S_>FE,VH_6( M$AA?0MXB>T^$?'3#QD2R^\1_FK-W1X+/YC92+.]-/39^=X1TUT/B&H_".B+' MJB,4*M?QV:-/;H$5(.]2A.")J6]SX-AYX%%\=M>_,^ZPG[LO[MWPKMU4%YH; M=Z)L5O?-;]>S;&?3VPV8IZB!4#!#.'^D[Z":V[A MG3%G'I$TL@2#0I$X^_C#T?LFL*DS&`R-_MOCQ6N+K@2;X*R,;L`M)7$G['%N M('.*X>Y3 MSS^'"?\>N5QO]D'2H(_H;M20.5:LV;#>;F+75JS1V^-8YV^/]=@N#_2IN+L: M'T9VUR.K9K.?&+#PWBX'[(8)W^,F+"&2Q!<]6)FT[.]`;:5"#^.V_ZJS^@%> M/*7.)-G^$W?X+)C]\02A#-R(;0N8";X=A*ZDT-''@]!M(G1QOOUQA.[6AZZ1 MDG\Q=^+1^92;U)8"A=N1NX_0H>?(CJC],F0JEZ*C]TC2209)KW"X._'A[AR& M^]F&NU-LN#N[V0+^R!UV-3[SF,7]2VIR&]!>#._/0$?@L0_4>2'6:1XY>FR7 MZ'GQ.XMS-O(_`@!/NBD7(W?#[EW[GCN3)"\N'N?<8^*-1B,^I]%2]#-DO0N+`_TT0>1&*52%Q3C-B\9GE( M4/B:A,%HW1F#2!QB5QNN5`O;-A@)]GL`SR_NX<_23CKU_&7(3M4K22G3.INA M"QG-Y.B.9=5HU8W!>EG5S9XCP/+Q^NIER%*.MR7"?W^MY^2`=';.Z!*4=:J@ MK+>GE/4JW/$D/1+?G-!OOVG_YBRH>G[V]I2R*J5X,S?J5>`+(.(GM`,MV?:% MF*[KO&NYA+T"BS4EU(P$IYAKE;A8[ODXX./K3RG#CZVG7C]#Q)]D.B] MVJ]EVO[[8QYN8OM':]-.?:&O;+Y]:XG>(QV=;36>N\@E?!CS7%G\'BA9`,=VG\&P`%:Z"0-@QJ@`-?=> MUY2<_'1[_O8XO+D0Z^SW9;?GS'%GW,GK6%;8G(@I!5LEK^?E+MX>QRA0C;(( M;D<$)\'-X6<26'X?K:4^A1+14F#J MH3VRJL<%S'-=^:::7,LY<`GW1"F@_S$4O-S>\@`B3N7!P=]>%L"HMV5P"I=- M&!K7&;D]+@/$Y:X4'*-9_T\2`G:QZ/A"JL(SN.]1^Z-CL<VYE3,*77NPE&`Y90)Z>A4D.-7D$S5+B<5,/H-)\.[HX^?+H_<# MH]<>=).HK("5QNN2V\P[`]9/7*\<&VX!"7B7W+"Y"]8'D`%PY]1YBJ.2Z#X- M^X9-.&P683W]3&?E1ODBJEFLR;K2.,QDMPJHM(=E&L#5.+2+KKP;/IGZ%X_, M,[F@F#3@6*N'94=VY[HQ[G2,)BZU&Q`1(S^Y.[^$Q2J5H M;,6);.*T'<*\"HG,1S5&#]YV3*#Q%%DQD6L-;4E$74374]IY:EKQ'F;M1@%??X6'>.M->I]5L@X"W'=5AXW_>8;T[QG@=#NX`[PA^? M75@S>@V\/AZ%3X[QQ>C"MV(L2-,V;.\Q<9$TDK@X$IB%9"&01$KD>@:HG][B M)TJ?XHSBS;P\;3/J33C(#S9MSA\W(I;.YF^*%+E-B@28D[QD,30)>J,Q.T_B2H0&MX#,+# ME)M3XD\9W'R@(CD266`=-PG/C2UL`7(I'&GIND%P&GJRZ<`!]9U#TW%N0W&:1ZN M1B/%G>]KB@V4C&W7]1!"WKN=1G?I79QT7)`Y?9):&XPA?VH_- MS`,0:`'6`OH8.6ROH)%M8P_86YC:K-2;L[B4J,'=FQ':IDV4[*<-I2BV8-FN,((!$YW// M!34!RQ%,OEQ-8=1:;6-94]"L%4\M[@L<1XQZ8C'CX9W<53?/+-(HX:II!6VV%:1K4>DOT0$]@@N'V.X15"2A@W3!#T5H!"\TOY$SJ),-)R]S>T<9`=GCN'C3D8E?LYD0^*]J!H<_:M MX2E]@DS<>^8YJ`RSK!4TF_(UJ_2F4;!73)@&^/]8.4"T5@!$%C=,@..@MQ+@ M4#1R3#NP&$XRO0^(;!F'P78+9MXT>@%6FG6C%8W0RT#/IX^ M\T(J@*4I34?2?XE[*$`N\"*BT#6G:MOA@<5&L-%R$!&P`D$A$A7A\"9E*XC5%I!-+U]1DT@5SBNW$70F@':A=*E@9;UEFX M>Z.)6?T$UE@-]ES2N8:Z"5^#/=>(;>ORZ:4LD9_F\++:DG)0;5*+C+7C"4@` M7+;P)_$R7CI)H'+5+7OJE(E9WK^8=.5(MYURQ$EH'INA.EWRR.%Z-&/^U+7D MV%@,5QP>+4F;N,24MK?E&;%+&VRAT,$%Q9RBEY[('00\"FP_-1YY.EW-9QT< MT@&KLK&H9!@K7KXJ0C;&CP' MFZ*9&9>48G2AI>C2]3Y$,E0DQKL_^=]KF-;J-F-!U'*<6,="9/A-S(A2/6T2 M.7Y-[,SF2EE>7C//!.2NQJ?:CWX3N=%?%8/;<09WCMXW&]U^.?ZNX%2,Z3+K M19X@CE8"`IG(H0JQXODRO\A(,[-.8:=$)^Q?F'2!F4J7 ME'L_4SM@&1ID^YJV%-\Z<;ZU0#`;@Y!KSTEJG,/X#O1R[;E68/HZ&^7I"^X7 M-Y#8S>L[K]O_#3F1CY).=PS3J+7H7"MC1"?WK1K'=8JBVQYT\3B$U1`VQ*+P MDMEM02MC,RP6T^@S\RO@2`_X,<#LPB*`MD*I,'MZG6Z_W6QMA%*T7[BF'(R0 M,SKGOO1K;,P@H]UN]<$8BZ&3#6133`KS!3#I]8S>L"PFMNT^H-LYF@%HM3IRC5X([C5HER8I16BC&YH_C^I0Z_&T2[CS!5R>W'.A0Z\K]TA M+(Z&6(?\L!.?)`41V`':Y38,G5ZO4RW:Z<.D*N1QNSD8YC(Y#;=:'(MKJ%8[ M*<7/@V2Y46\W>_W<85^#H^-SB]L!>F-NE9^`,W'Q*'W3UJ7GSM"B"GS=V065 MGG*T0*5!56#_LUHFTLO3H#-,L+L*])Z;XM6#EYZQG6%[UQ0ORUO9=;K?:7:; MW;B,9X7@5+"H&JWNH#<<]M/@LA>A-5"+$]D:#'N]A-&3 M#Q5V+%Q$&ST8Z6O7YN:3^EM-4K?^7$_-6X;9,(DPHG MD#'LCY'I`IY*:E-#\S<10V7N"FE;AT')P%9#B=D$FE44L?P]X#H5X2;B(KFM M_ZH3&P$ M5JJ*CR@W?:X`A,YV``LC:KD2?A3CM3%R.D9^1F2/7==7C>-TEA=-ZCB!'"4L M0!*()1>1O*J[1$S=P+:0/H]1.25@I'\+G%2F429QF@;Y5G(\3Q5D5?J$<0BP M[&>@,.H_++@G2^DD_S"N!;W\.W!8E!5$_GZD6TC5](_&(KX0#R^D8@WE=&-2 MGYY1,=UFR6AWAX-6)Z:[L<-"((I;<_U!:]COKP,!!CS^=P&RC@MS`%.V?J_PHWD?U^O]/JK,,\&XT=$5!N\V8,.OWV6M87(B!1%*EK(C\' MZ"*^&B_,C3.L6+4^/*6*)U<:[H5/IUU7Q&GH`L>*<$XQ`$TG/XPZX]VBV<15+,)2%G]6%)8S/1' MDW_3G!M9"CEHQ,B4EE&"T`WS@W:P00GW&&!>N:9)A?0-2\,2`XK*0#)MRF>* M"HL+V*:C=>]Q@7:;MI]@)P)FEBPSASV#-$9'`30`0U69F!$>.=#16)3K#KM77IUM@>1K6Y4FRM77?R,T6 MV4S`ER>'KN^_IMZ5)R-BEER80F=(F5G>65)5S4;32**Z!EP5^.5JAUWBI\Y' M.`W\J>O!K+#*\&U9P[>;S92.SX>T#4J%/&R5H_11B&!+#@V,MCJL8@V033$I MSICHV(SM,%E]7$25C%DZTV%#G*ID41&+K`1=/00/Z2P`6 M_M7XAMTS)ZC2R#5=- M([XF%&7**E:&^^.,*-&+SZO,9562Z%7L"8]10#Y>A$G@.IL-J\Q>-+\RY*O3 MS67:&E84Y:(R\Q;OX3WYX5G]?>/7.X-#&[C3+<+B=7S:+;_W['-4Z]FZ:Y9^ MTI6M)0_0V_P(8RR*#;_7M!ZE5:@K3QPW]^?4L$$O?QE+89LF#-8WDZN85(76 M6K?;[AAQC!9@-D2@I*G6[0PZPT((1%X&&(]8ZO"-BN;)3*FES&&Q$Y=;(3_6 M0#G;U+]&O\N=-P01J&-=)O92#^]N5@&W.*&LWY!&?ET23N*\21W^`57&!+WGPC%<(,@FE93MY-Q[*A7 M+-\FE#SHQ'U"5>:^+IY<.I!A?5&?T4A6+J*C68H_N*P@E6*E M*QDDDCR:G#N8IM6XT*7KRNBT\;"AU*R)I]*@[QO%GR@BXVJ(7-O4(5;@A662 MC_32-2D)S`C%V2>/XT@!73>+ M3Y9'('&29L&#,\FNZI#+',@9"I0ZHI%DG%?Y4N^KGUZN[[NSK`-( M(\;+":,79_T6VLG,RSR:)/O$SW1G\CIQZB?1HU17&(%P0+O-`6C9"SL;V12D M'[HDPK6YE8E`%H$HLB!.#I9I28-"QG/E^B@]IOM$\DOEZ2^IY4ZN"QXYED>^ MJ7.094&[R9Z3&>7G$!D!/R:>&S@6ZCS7.R'>9/3W%I@\+5@>6NW6/U8=]`L: M4SZ-N_NIG\PR6\$`W4W[^Q(#'&KK[Y,#9;-Q&3&)='ZJ&P^9K_KI=)NU@;:L MG@&5:IGPW7:T8W%GY817(IT/4^ZS+)$,9PHB<4*&X3R1%:3,REF`"C%[B['- M8:^VO*J%N24]JR0FCXS54O+5(B3ZZ?M_D1+[[?X.6T:H8[FNBZ7G4 M2GP!7E9Z)$>NSK#J`7/G,$/GTO7&C&?*P^^7W+7J<+0P7`Q^9VTF=8Z&,0G4;; MD*.4=.R&1Z,#I70R\9A,HTTS#(\_+^@0[_27_.$-4`_(RO46U@IX MJ+,.#@YYH9VK>45>9E2_!<":!(\5DR5YH$6`6G<\9JK6S[$*<+13,Y8/BE$K"Y^!04P0-$:R@A&`AQ)18U?;*@_@:$Z]A/,7D("7/7J799]X,E(P/MP3#C8%6/A8)/PX/I91TJS+"L>9>0HCQ(W[5:RU(DK[9T MY%>N7J3C*?PA(P\WBY"7=-M+M'<0D]B)ICR+3X_\N,,<3VCTE=9+/%4I[3Z3 M6?DR,*@3XZ4(UD\`"JK/?=XL9*;.AI]TJAI;P#=Y"&5TWW9 MF1(/(1:8$'L<%:XJ--Y>^#]>'`^VC(ROB7E^P\CX9NM(8<;N>)+]+!>CPZ+S MAZ5IMXO._@I^,BI<0/;W*UAZ"#D?0LXO?`.4'Z?>8#9^^_#M/H;!UQJ,^\?& M767)Q::,^AG&K',.Z=FR1BY9<)<^KQC+[,TM:@_3'P5I-IJQ>N!,:-LBM+H6 M,0.ASE8(G>-AT$6^?E41CS2\[9&JDD^%D'IEAR(C7!DK_7_]QB.33%*D1$J4+;D)W(?+)IF1D9F1D1&1 MYQAVEAV"[2]R(\DA%S_0/V<2L$R-:?;]Z,+@!>%7RX"MS0B3'%Y.(I5;6BOP M\-/H=*Z%7%I?RTVI?!0AGW-%PG-E$D_Q6S\R[B_OJYQ?5=W:U`/P$F8*7EC> MI,S+5966I71<%"4X$RCMBF4JA=(4D=4'H#9\1U5#4)$&WB?5\HR*BO!>P!SR M)1"S3@69^)(#%NM5F$C1>%+HOB"3>Z[0XR^,#_J'108F62MO.1A,T\*QK-:A M3E7(:#(XFZZ5A;`:Y"W5>1@LN1I%TSST5`V6D$M;F[=U[LUNO#1[ACE+UIN$ MQ:.B'@UOOQG\\!;S4[!5"N(CQ>=!N`1&O$O@*]<9>/7N-C4'Y-!'F]J?ZD:U MM@P%V64.76[XO[A,%(RPG/MC\(][O?Y8@R_8VMC^LM7GDNJ99G^XMVRW(GQT M9Z*NI0/.I$[=VI/+8.(;U7_CY#]&^>60VIA]\&K[_6G=><"--626%LU-IU.)SJ/V$&EJCV.T_'0U.%QVI'J6R3FB?>+ M.]\)T&F##.^?O]A_!B$AA>?`K6Y@.8,WFY)@FL,_ZG0J$_1XNW87VHZ`@^1? M6N^LO7KWL^WZOP11=.W?PB'@>GX3(E]*_(S5K#$"S:^VHEDU0X$Z-R<3'9B_ MG@"M"]W,Q)U;@^EHN*?0(;P`#[:+]-FWIH.Q;DNT9G9KOR''W&0X'?1[-=KG MTP5JC=G*UH\7[P4*KH$$!&6D8.?:U.=X/+0T M(WA`J8]#/SB"A6`=I7H^^S(B=(..7.!?QG'HWB<4QKX+CG#B["+PJRNE MH748]!I.E[:4`E.M;2Z,7/5Z,7-GU"QG;U1V7I6RC(/5A@*V\;^759#6RD4> MHLX^'[-&#,'A11:=;EB\-NT?<>=XYAEDY;;WL#+?5I%.,> MNFGCC640Z<\D="/'I;M.2!.9RJKP)C'HKSY/I1>%:[V6-:![8/)6<)G*\!-5 MR8_^]&*0F[3_W@SQ\^)49GQ^B1ZGC*^T*HU3&<-7TL]5@P4Q*!H)1OC=GH7\ M?R(,\BE(S0J01\ MB:ZOY63IOI1DQ,6KI&C-+XP69@=?O5\S_772WNO31FT$>A]PCRI3`6?W]9YG MFJQ\K4P-30`GS.&P`BO@!$Q0MXV\ZC9R.MJ0N``97W3EVF=7MFQ1V0O;]2.N MTD%.Q)BM_+=;8RZ<%"J=R*^KC&/6(/Z.;._3@R"$![NTS8Q[.^-:=%))J@Q) MZO<2);LCHR:$'X*<[8^VZY&5%X_P1VCF3%9>V<:[90#[DN?^A38C?@!+Z`8RDG\5NG2J MN^+/1T$2SA@RH]"2-EL*#6F`4S03Y-HM;94+\GXZ3FMXX/WK=.SSMMTJ%U65 M2#&J-+ZG*F2;:.D\#E;:J^T!@G"(][_>88BWA3!M[\+"0)RFI(V13_WQ5XW$ M_:LYF&X-V[8G9=5=NEUPG/)6"$P/HXW1\0W;83"=,\.=:[]S(XGJ1'7,TF3S M`<*SG\KF=]/X[JO.^LXV=+:ALPW_*7V64,!`1;9'7HOX[DI0+VDX8K%6<4T4<5O;+LASIRW8&I#,@G0$Y?0-R MAWDOS^;+.<2G)A:NB#A.V"WQ;HEW2[SA$D_7P%&N]ZO2&`JY`A&&9BA\@&Z8E$\=G M1I3,Y]`@Q>C50*7A]*4-XRO(HF,]H^V7Q2/"E0#]6O MN(R58DIX!1V^<*:2YZ7Y74R6^X'A!?X"-'K/:1@ M`-Q(AY*()&#YP"CBQ*K:>RMN>6^J,JZH1_[$VGLO?-'N'9!>B5CYQO:7J%G= MMV7E[P0V$PNOP?HS&$*2X`,-^V?_HYRM\`#?DOI-39W+=.:T2E9?WH.=A5OK M+*VPCW*E??:QQ@<61G1C/^,]I MF6/3&O=?JE1YZ#]ZGAU?;>:-IOO5/YR[YM7U/:!9-JPL>TO;E^Z'I/_\*X4BF/ MN3"R_AIR?,BCNM_C<-ZN]'>$-Q2&1%Z6LJ>L^!8YEWFFUZXS&"AT*V$9@@"V M!^,5D4<;W,=V5L@B/W$F_61W!IZM+Y[@^;G`(RI^FDF`\/T(7?!@YM()B%AE M\+2EOD=(7##)N'J4OYR7C:']H@OCIEQR*DMFD`L\)CYR'AO1HM);#PE=$C

5C*>GA0II5_22;?=6RF4H(T[!?=&*GFI($GSJ`[D:#[D>D0\KG+P:`"92;HK*N*G_DX14&$ MI40!4W7D@2]K&Y4J9CAM\,`H9@]^X`4+><:"56DOA+ITKVJ[@B1V^#8--(\2 M9^=:$#*AVQQ>>8.3FFN5=RS5ST6)^[G:$3:?U>RT!<%@"II*H\-NF]$EM0294 M#7+@%^_]J:H7;>KK:K;YTMD1%%Q=Q"_2=61PS>_99)]I@)[;4[C'Q3>"^^G? MEVWEK->?'J3WK4S22KH)M6"8G7.JELLE_)8+_ZO*;5Z'+,`<;-'Q:7&3F.:H MO?Z\F#6KFC-\BJ(SPW&I^8?)3EK^\*2>"_B$DH.67AW.TUATKS9.Y:Z M+Z,*)8""Y0H>D_%O5RF_BY@>7P2TBY@>2TBOBYAV$=.7BIC>V&$<989Y@Q:. M,UXXF&R+2KSE:.G0&I]@M+1U]6Q\6B%3:[#M8'B, M(=-RF;`JBE">%D'@'-F\&4[>5JA],-AV'CX:*],@6/4+V)N?C*\"#D"/?`TC MN`/;14]?6',O9ETW!.Z(;ZU!UTXXYF>=Z0"?7=!T M!P7VQL44FS:'^<>M(<[J*%U%/$]Y`3^C$[`/B]@`[UCU2F3)M;"C%/4982;% MJUX-I-B31\V"`31[DY+&UPC*MC39@"=S..SK/-DUFOQJ/WVQX83O(J[0'MTU MX115KFN]A=V$:,#V-YGL+$1Z*TZZ,/NIHVK^K[6RAS3-6!#WD0:/E7B?A`Z5 M>ZV*0?'J8ED+.TK1X`IH?RL#<LM4W)>.1->R/VI"M!29NRQI/K?&X5)A2?NMVR;8M MLV].I^6ZJ&C>%]?S#Z%PW/C*GA$2P*?O*Y>7YT?8H9J0WZ;4FQ_%/2S'*`X3 M7)C$RBF\I?-_OXK'P'L$E[BD11%]%#-*D-P]P4O@$LUC(7SF[DR_7"9P]OW? MX,4$B:;]OQ3G)\IU;EKGYD37RM9>GXR:;MWO+:EI=!`U?48XC;>DIEJSJ=#K M[6KZ8G]WE\GR?1"&P1-VR<9,]&;3>(3+;9M]0F=+=W2:J**@Q,!?W(EPB7UO MP7`/)F.=SKGDZ[LT7]MP#Z:#WJ[-(\_C_@HPK9XU&(S*9A_T-_A<#$\HQ_(I(3'56U9YSOZ_W;/#N'[T+\*%Z MY1VK)71YGW\);)\(0E&2E^C7^L3IF[VRCN4DRPO_Q?5QB?\J8CC@Q`]?!5/= M7P4A7COVW#5\FI?J2\^T\N?!.I+F^_:KC6U>SS.:UA='*-BWQNN3)V8Q#)QP MSI#][\+X`6\]OY-7PM_]"$I[%%ZP0OX0VT\0*@VZS)?H\?Z\H.(#/WCDV].V M&S[9L)-Y,+=I9%=A@(1.$IX,Z;F>C7^ZBP?C*@3]"G_V;'QXP#/C[P@-=QW! MN'I<^O[#NW]>??C]&D1`*`![]4RYY<1;!DB0C,@$G.E9P>.J/HW(7A:BP#R3 MR@G_3>61,&`X-_"R?$SP=))WY0&!O1Z$[<4/W`[V%OEGW#A!V6PO_29*@`Q> M]\^9("@G'$'H.=`58Z>!`A^":.7&&&O@#WP;6X/ M[$C>I6>J$\2&\Q<$%^K`M(7A MC<1B2214N8)VQN57HH]%P.M&[%>-@6I,@>3 M_O!%>WFMB`%?;"RGP\%(AS+:3[`7ZV1#?G,82AT?J.5.9G3I!R2JS[6SJPC[ MT<)O%.%)@HCT''*C?0'?)*/"NW)]\%%?L!W)A;)A$S1KW1F?$. M#NS"3\"%`>?+P%D?$ELS@>I\``W`J(?1._8.?.AB)-\F(-10K#P;R?+23PZU M3W[-H$W?L:N!PL)H+#6QR-EYA+-'D$02;2F4[]M9EZ*T2^@9X![O(@F=(`0E M/[(E+1K[1[1UN\K[4K*Y[,J0#X%HI8$/GUJ6-;:";7WFKLAA86RA67H*1")M M'H*\?Y.-X5=!F+*Y<:#/K*`I[*6G4,8).`E50L`\]R)^$L(O>((K'`YW)J2C M%3#`[!))]22V*F4ZY,]/0>@YA%S\)-`%)>4*_X&FBI.FP".=`@5^;2\6(>(? M(^^W5(=+VK&9COL3Z(72"C3H#S:2:B.\%GE4!-9*_K3$*:(^PX?`G<^<,8G. M*QF=&'`+>R316+U9JV1_$$2YLC=Y:5#'?]H>B:G/:9VEZEJ4VAE4`^^FO?OD3Q9 M0OM*]"Z\X3LC-QB>4#I"7D.E),0G)FG41,\@J5K"7-K7%(-AO83YY6F08F@T MU8*]O/U&?SGO]<%(W;IXEIX_J_[?\%1,(;DQ1F)\AC=I2#\@`-S%.V995BI) MP;YXO)E@(!WS_YW`C#5IB$;%"8`'%3K5R_.H@XVYJC%&F[L7V?*@B2D/7?"P MHB8FFQWK\'@9>#,">9TC=#A_/$5E]B2[J1!Q9M33J4M5.`R>MRHHI$Q&FJ/T M!S0N!"%*DQ'>7;K)4EE@-8796J_&A6"DW/+0O%A.G[+BT,,'ZX@_/O MS.CW>S\BVKG:0(HKZ8NP<9,A^PFZ3-\_>Y<%7UP.%I9 M,&&6_#5'$N7"\"$Q]!G8H1!^"I+8^.&7SU?7/QIRA9&1UK^Z%+!M.MFUQN?B M)_E+A6]>J6_"9A?:"QYXE$>#K(<9OTKQWO/+".F(4P+AM#VY4WG!$\P8!'O' M;S+[0*QH=?%Z(L$87AB_EOR6UM"#T$`A)9@@+AIB797(E[!/4'@*;#;[#/?8 M6Q%%9X:'I2,I+/\S+C#'G<42=9B]";QOZ0F.F,#:7@61[9TIR$H_PEU+.@>W MR7U$(;18=91&'N0$[Y?@MYFEV*W2/PY?YLQ4C!Z!ZL&''<9`Q&!8?GM=)?=P MT$A["3NE]%GPC]H6&FE;K#U'O$J5E#)P+:"U/I/0C<3P4+6MHB>F?[;$F&8S M0-F[E6[M6)WP+OPIY$>DIYZCM+13%/U,<`PQ^JEL.$O+W8EMF[Z^UXO<5H]! MLRU;O1[,JHIL-3P=YL^6Z;%<7L!N\Y1M3::C\4@+#:PUMH\L#8_;UGA@Z>?M MNK(<)OXP'4\G9<)4A0":BM-,.9:J[1GIWW=T)^]Z MGI[9;M/IG94)8QU/QA.BS6*O96KRFX\W2Z_L;;3$2I12U-T6N#>V#LC?2` MW/Z?4$U%>2Z;"1W21!%[\%2L[E(JCG%)::O]6P%&1 MO5-\[--W29T$75G"&8S!E@?P#,2;Y\YN6@O%'&TEVY@TT!4Q+C@' MU(*Y'"$\Y\*9EN:6]J@OL#0L[5P03[R#F!_6^]E\:N:\?C+! M,LC-ZL'?:H<0./'1DH"1_A/<)@<13NQZ41)D#);W$%(EH M(ZG&,?7U&T<+5'PAE[GZDM$()'@$2A]B`H,(M+3B5>@J*ZQ.FENL4HFE+I_V M)>NCU`6"+EPN044S&Y<%'M:KA;4Y*\!V`2>T4"QX[(UES'M>5MO.-CC+J7#0 MA.358H!K+['#HS4D$R[\J(39C)!X(>:ES79J1HOXD6RN"OIF'>*(&3I',"R% M0[_&RXC90I?N^99.5?J*-$CT]!)C0;D)KBL-Q/TS<1;I^,F8,8QYN@>XO*]L M'G@VDRKOI-,A9KIB^RH[+#^>CWMI^].91E6(Q@BOF<;(FR([C7R5:7Q)OY\/ MB^H!MH_S>R+JQ,T5!+TS#&V*/NT M(H*;)?BVW'_=5FF/N5HD'BV^32_2&Y+L$95-[CW^D[E:'-=+V"G)OA\1%2H\ MX%?+@*WA`"1Q&B8DA1-6$BY/&97U$W+`.6"9M8#4)A3-PA>=C*)&)MF(!=IA MEYD&#\X=E/N*\.:.83]QTI9"T.16XH:.Q3YJ<:EN;>H!++.9\EM25B)=KK5V M%SB9-/.DUB2Z$/Q$(!,, MG$<*"4NZ(;:&3VGL$LS$.748_*<+\E'3#Z.Q>(2C&5O*[91"@\'TK%]R*-O^ MYF@R.)L6WY1JD$Z*E@W+-(^)*SE8*9UM-F_KG.XV'NTHU\YZD['4)\HAQVZJ ML:TVH2MIZ4I:NI*6KJ2E*VGI2EJZDI:NI*4K:>E*6KJ2EJZDI2MI>=62EI,X MH<%Y!$7+CAYZ\.:#9,\%YWN9ANA*HW`U8_9G6I(M3%MFDWDO5`H)ETKFJ>;% M`TB5-:\I8NV4^LT52[3E3:P&XRU+]A/T'(G.8RM`R4TYM,)_V"%-O0:NK+ M41\Q9V)9PTE#.6[L9YI@=\'EC-SL(GE+FU<#^Y96&+>UY38%;58;9O8G^DVY M?26]"3&/'#_?>+AB?>>3JIQH$]]L.!J--LE<*<1!A&^H[Y[9TPER=A8>TT2N M(ZL;X3G-(+2PT/O3\:2O+?0:S;4A7_V21E!C?[27?%3]];M,/\'F$J*K5*VR MK=-R7`#)*6]A3RFVH^R-#BA%?:R_?EM2J/6QW7XTP,6;UA!.-=R:D`T+FHB&1=%MBWPT)&9[US4/+E2?#.53/1]'A$H_ MMZX8@0!#H)X[%S$TG543R+-J5G,C>XZ&;:W0Y*Z.PQ9L@[E2*M3;A8TCC"OQ-^6L2I2-BN4 M%(Q!A.C!7:TP''L%9\L@5(GWK#`H2W.D(NB-@,1^,@ MY.H;'!-8FC-WQ1DJ5;*4?AN&R5W*&J-T'B21P#(6G#`RY1_%7'>`3^=UR\$2 M;(T8\2*!_V'5.'`JMF?/JD`G#?R6=(P$I>D=:6JE"LVT"/1(XK\?*"Z7ACDV MCE='&GAT)(`=:>"QL-K=42W,%ZZ%^41!0`HWAL9_X)\[3L&#:O^*0Z!_X"9, MRM=UWQ$.:I0C[[.R@D(9Y@:%O!S[7C%ET(".#X[!;XR*<`]EC+<29Y\$,V&Z MSO!?/QE3MXG4(*TP-@N)O;HBK=7)O%T-P;]J>Z3-S&WBVG/"9IT>+/(EB$ M]NH!/>J,R"1W%ZP>E4E_FD^E[R%SXW0X&)/)`5H^H+9,JU=#6[>S!^$DGJ!J M4]BU?W$?$;$^7]=VASYE.XG[+M5U=+_O4EV'2K9TN:R#JK=+5^GI*KXS=Z9= M>3F*U$S]3(R)D8TWEIAJU/NM68-CS$15Y9W@MWR&/K+4S.!M99JTV[BGEVDJ MSIE[VW<"G\[HQZ7F'R8[:;DL4?.:O>A;>W?C9;,FS5*0EWP!G2^$2JBS39O@ MF\N5]0-N"[&U<6XNAA7%^,Z,O5V,2YM#[FQ0RHIE)9[ M>Z3DR"(\@\FV<^1;CF\-K?$)QK?*!?D]"/]B$/(`KZD=USG?VGJ:.:T@ES5H ML3S\Q#;2>8H[$R#<(+OX"]^>-1DZ.-LA2/P3L=R;L( M`C;[:XIPRV2[Q]3E4]7I[T5B8STJ0[S`1`%IS&TW9-:L-QF46=]'U]:MMPYD M7=)OM._?B9L5,[0=YP%,J&\*_/K-'$#IW7^=6*;5]>FPT[KR`-!J"&TT M@<]4"57Q^:8KY6S#PN+;[6 M^MQ7"V_B``0GGW6:\5U7X\D&9=O_=A.'\?C4V-Q[K.!B%4-%A\5V$,S="GCAWX_V2TPT+ M:[5Z]-?K)(YBF[/HI?'<$XPU#8:]L\G?--AD'6VPJ2FLFAY#/9H8A@E+:WAD MU77[.YBO'8/9`TCMDS391S9/NOC=T9B5W4HP/R".E.>!GQ"$1C[@UL7$NIA8 MNUIX<2-:$N$H.((5X:V_3_QI.!V<]?^N`2AH>'30GFLSGG_<,Z2U/>I4B&*! M;8<>_"Q\.`1ZE[YSZ2P1KB+&:-2C:)_PQ`(;,IAJE"?U)&A=ZF9L$'TP)&-S MNJ?4I2/6)GO/L#?192QM;V^9&FIN"L/=ADR76%&\(+Z,]\_9(S=,\,-A6_P? MS(;#R-P06;VY"R\'?>;N>26(BT/]MA`L9D*.[*\H6^[Y+_9W=YDL)7''/V[Z M?VS3PFX]?).Z@Z6DZ\X\;MU](OZOSSYT,F&VJ?A!A'^]VA=#<_'K,8):U/L\/TKF6 M)O9Z.WL;B-JZ*WJPDVD[-J*J3^VJ+&_H?PZ#:"=RNA9U2(;6'/2';6JQI)N' MU.,+NA&U=7P@B_JJ#H-L7`O"5:[[T<'G[`#.TVW.V;5>O;S2#K_0A]-!_S25 M5ICC*J-V@S40+Z'*XGK&X.-!]+BIH^UJEZ\F((WZ]Y5`!_$NP%]ILEPN%J%8 M@"7)^Q&OX2,-QJWN\SOWO5T_=+L8A>GP52QM%S&J/L`0A/8L3FP/B;-;C`=5 M#]$_;@9_]+]8UL?V?-7V%%`8&!3^(?`<$49\"MF'SMKL3ZU^7R=?7__^#NW7 M9TX'J]T?#*SZ[=_9WT4$^D9'5H)?[J4`RQH-QUGS)9_?I?T&"AB;$[-!^]]\ MF\G'D,+[/OX<10GFRLN2#TU%&>4,T>:&"D)%XGK^*8KA8W$S/NRU"F/Y\__X M%\YZK?2:OZHBXHBKAY=VN'#]GXS>ZCO]U[32XL#:-<4J)7://T"WL/I3J([] M1-DQ^I/QQ?9M-@1&$H$XZ4.$&&6#MI9L"!B\7ZSL$'.[\0.-D8,Z=(RYZX-. M7=N#7DI6;GK>GLV"T$%U&T]N_$#_3GP,(6-M)+RQ\J"A!:>!O&?\.R:,'7P7 M6\#QA7\1U7>$7;A<@HIF]H5Q]Q!`IZJ%M>=SL%;T$9`9QA]+-9?8.'W')MXC M>LN3("LNUF_C\XX;S;P@2D)2&LX!D!?U4_42_B+74*AHS?$ODE8ONC`NR18B MN%#BQ3B[$L\Q'NWPV9B'P9(^D74H?K!CXTF`$#`L#G98&&C!;?_9N!>>"TU$ M/`JA2ZG]G'(#SYVYZBNA`/L#'\*GET$4&Y&[\-TYO,2=RI0&XOZ9.(MT_/`- M'G-.;($^7))\R\#/O,012@WP_[,`&J0O9+KR;%25[+#\>,1Y02Z<-7B>TS=! MR9X7/-%,0M@RS+K'\R3M-#R0DISDT-W/N.;YG+8W$#S;`O$-^#>H!4U5*E@1 M`^J"ULHJ33'K:WP]P9PW('GC4M@GV1V_GG]TO01C?U2:K9=/[)[9+!C$B6D. MK*&V-S64Y'#=V)P,7>O&N#^:#`[;C;6WP#]U9R\_%N5R'*H+#<>AWY_HOL8. M7?B?Y^=701#[02R,6S#4(,OY.?SI?_W']_O0@Q_^/U!+`P04````"`!7AFI' M16L:.I0(``"*;@``%0`<`&5L;60M,C`Q-3`Y,S!?8V%L+GAM;%54"0`#MF9" M5K9F0E9U>`L``00E#@``!#D!``#M75MOV[@2?E]@_X..]V7WP7>[38+D+!PG M+0RD=9!T+V\+6AK'1&72AZ3L>'_]&2JR*\6ZVDTE.@$*I)&&H_GF&U)#5P MVYL#4Y8M@"APK!55,VL(0NF+(V8WK%N^`H%W)FMK*+B44RK`ZC?:W4:_WVA9 M]7J@[Y)(E.+,\A5W&NWMG6&@F[,SJ]UNMEO-3JO=MT[.>OBO;PT^;24_H;%3 MFBWJ4O9U@L^S$#&3%[694HNS9G.U6C4>)\)MK?=>)1.#7U@6>>"NW`'4\LWX$RM%W!1DW2^<+7A_K69 M@.E%#=RY4]=^;)UV6[K]+_<*"=&\#SES@"%QE\35B.]G`$K6+*WZC[M1!`&X M8"O!Y^`T;#YO:I%FIJ+F]S=U>T6.I^,%"-_7!]FITH_`OM_"<[9F>1+MX0O]+.+6 MK!70AYGR[RP$Q9!7ZXM:IR2.;)M[.#C<@0UT228N?`:505E*DZ@C>I5A,(VG M&&Z+(C2":CWZ)U"J;QT'=8E(`HHZE:9H\Q)<8[PE4!46.0[*,A$%U'4K3=VM M@`6ASO7C0N<%`^:,U0Q$GE=@CI;'0?2^0`/^>Y7F_P-EZ*T;N@1GQ'!V^$#Q MM?&$+;DSIS>*.J-?&=;CN-T#B1$C-D7:UO M<8:F<+BY_I]'%WH"E]PATYJ8Q&1A'$:,L3>43*A+%06)F.X5M[_.N(N&2XU/ MK1-(S6Y6,IALNR.=VN8*59C#4NE<,T5&90 MR=G#%Q#S*YADK'G$2%::S#0;8SC-B\+2-2>EZC/`1L5L`H!$9 M_/5\X?(UP!VX>LL_]S"=V>Z(.-\/:T!_O]+T?R&/D&_657L-)TYEZMR(G+"#*'?#[GS$?T)W$] M2*#RN5CUB,Q)2LS&WZN<`53:M.DL3>[ MX1'QO2=8(WKSP''HDUVWA#HC-B0+JA(G20G21\1U$81[3H+/F\^J$%^@-#&I MS#3L_,0:Q4Y*C>(WQ=9X:H54EQ"[GT&-&#H!;KA,VOAX)E-.)8Y^/N;I0;7" M)3`<-9*+OA&^=8-+ MF')=@!P@!WG]J`1!=)01L1ZA,_WM<&R)?D;['D9,@0"9'@TO\D1C(^K'>:/8 M&[RTH'Q"$/2RQ$"*2$7A=BI`_H_F-BZZLEU4<)PJ:]_JR6?:`QFOQQC)M]"( MV?C*Z28C4OZ/^FC=K>#).4A(HGK1D)>+71:S8!DQ91]RJ<;3.U@"2UE["/D=J`)$H+,=^A&KGKT[3]FY@.7 MR6=%>I\$]-ILP)PKC$Z7^V6LZ7ES:IL*$YU*5UQO+0K3B)?E/?C9WD=@Z!87 MP0V<.654*NVD):13GZ_Q\<3``7CW',]_]$IHZ-!ZKH707NZ%4*W9>E)=TG%, MY$O_T(O=2^)JNVX!/>[@B"^`2+B"IY])*6,A%67T97UN%JW#)&1)D:S+]1]2 M'Q#:1OO`QBA]*J"(F2$F+P\?H+1Z?7^?2`B/`2_@#R->%%>P$&!3'T9"J(1% MJD?\"Q"W&QV9+C""Z\&<"T7_]5&,I\^/&";M?*8V>J7QL(=3C)CYW<^(`/\C M4T,^UUE/VK@0+_Q*(Z*`,XPH(?](*-.SY3&[QU?I>!HY#+D]"9FTC)JK\2N- ME`.'EUMZ):V61Q)MT9L]ULPR;N^F4U?:=CL[9K,HO:*!DWH8V:YHR74 MYBU,H50 M'R*+G"LJ_$9+4_86:HOKCU+?:%\BP4H)./*4[TQ?^ MG2LR]WG8*XW-'^C,S=)DJ]*AG.!UG;S*[[W)D5-I]4+SA38Y#O&'$+`-UX&C[5[@_?_LFZ>[`]D39U+**B>A%TZ+OJ8/29VRS1.#EY MN=J<]#_0D*,@I]?"*+/JUC=%^$M(E_5KH.VW,HIP"GYPN^2O@M^1U2>"Z3(E M;O*:38QL]7I8G-]COPF>"<.(ZH4MG+^X^*H7(;D-B<=[XH4-YC`;AQ&9^!:/ M_M:UG('SD7,GD\2(L,$D9N,PHC9@BT=_!,1WCJZB%LN41?"D!@:3F0]+P2W[ MU`KA\^V?-,-?_@]02P,$%`````@`5X9J1W4$OYC?#0``QM4``!4`'`!E;&UD M+3(P,34P.3,P7V1E9BYX;6Q55`D``[9F0E:V9D)6=7@+``$$)0X```0Y`0`` M[5U;;]LZ$GY?8/^#UN?EG`?'<6YM@F8/G%L1(#%P2'_Y::.]L]NPL&=3 MAWB#TX;/FXC;A#3^_/<___'E7\WF7V?=&\NAMC_$GK!LAI'`CO5*Q+-UCIE0 M'UY[]H[U0%\QD]_T)M8YHYSW";OO0^GQR(/\=6IW;>A1B=M%JOKZ\[XQYS=R@;R(J[^ZU9P<:TY,F8DUCIU_U9V7;KK]N;1_L9 M#U&3>%P@SU[44LTDU6L?'Q^W@F_G1:5X1\S+1GMSV)I^*8MRN MPAA\]LQP_[2!W:'35"K?/=[?5?5_NR#<=BGW&;[V!&9D>$4\J1N"W"X>42:D M<=TAQB2*%WR!!2(N;UA*W+?N=0P5=K$M&!UB9\>FPY8JTEJK\59QD*0X(O`- MZ2OYR!N0GHL[G&/!B\"4I_4"0?U0C7MB;#ICDE#2L4%`4Y;X5XHB6+ML(R MK<0&2NSP7$K3H4-$]C#+V=%XU1([ MB5PW7]>""F&'I!;54B\5>B-%AQU0I[+9WVU;3 M6K0O_PA%6',9UER(]?MCHN`J^9LMD%80E0MR(0]/, M[*%IF[?A&JN9CI>+E:7R^(*?HNXTHU+JUD,8,4*9=(:#]DO3;](,R[GT$_"U MM)7EY2-'O9(8"/R:=9:-!%!Q_1O6FB7M3YVS$YO*:F-QZ09C2CIX4[X7WTO/ M!CNG#<'\FKR"+G[!GH]U3L#BZTJ'RUX!M*U"*&ZX%*/[CNO25Q6EO:+L@OH] MT??=CFU3WQ.\BVU,7I1MG?N,36TFB:"<;53*XGZ!+.;$"8YJ3Q"'N+[:GCQB MVY=](YA?CFW7EUN?*ZD?%?WP13#!W_WQ&#'>&"JC.!(IINU+3 M."C2-(K!#\UDOGEHJ/#_#SL7N">N.?>5_5^.59!L>=>9M5*E)!\62'(:L'3V MOK3B08[B`A]Y3DDR13[V5R,?4QE-)<1:2+&F8HJ(?12T2YK';6=*><'.LE:2 MPB;K-%#'J#3TZFQRB_Y+V;F+.#?$57*U4'^D97UFH\,W%V@`DZ^AOXO>WJ$A M-L8`_!"@55:P2)J@!@%P](Y1'QQ-B2I@R$ MP-*:YAPE<`D5`"Z>&'+P$+&?9CI6B]49NRB0D55@`$@QX-*%"/-5K3Y*N`ZT M6%P\AZOT5N.&>F3?..[[KMJHY*8]6A7XF#4:0#:$I4?OE[H1Z7VGASR'>HNM M9S1XGZE:G8'$=>G)C@Y:+,B`M&/;_M!W57IR9QHA">)<^:=<;4-U!@;+&XEZ MO'6&DC(DJ6:*(!VL1I!F35OSMDM,F5DL@2N(M$DSZ76V:3-%I,UDY6:;.//! M$V%YPX^)N:69V@H\G[L;3"$/;)V1,P#$!*=^16QJEN9Y5:NJ:4BW0` M13'26>RDT%6E&)EA1I+61:@5`X9W2*V/O^.<,.$5?(UCIE&E\ZD6O$-ZT]2P1J6'DV`.]?2 MDP0%'!6I1_3ZXD#6'+UIZ2Y%DI@(M(QE[[N'9DC0.$N"=ZU4'62K M72"!VSF&XTI-",E]A8S"%630B(R;W1GBA#^.&$;.O?<=,:)6CZZ!S>S5Z[SC M6]"@-,&#S6MPOQESH3H;9`DY#W([C%6F<0"@J[($;B4M/*6#5BKH?JP,XN71)H-5!KP M#44>5R\OJ1"FCKODLM6R55A<*!D,5'Z4][5PK\ZPW&%Y@]D^*^J,I7"7HYUJ M>2TJ5K0&4&BK_TU#/*EP8(^86R34DX*3"_UT:*I0+5?EA&3BB*#1%<:"[K#X09EX[N)? M/I%(I<^KWGUT2?@[6$G$9:M:+85%15BR8:OSNE;6G_:)*EI[.^O3ZNVLH/WP M5]VB$N!(EW11?16V=ED42:<.CNOB#G97E/"V5 M@7.MJW!N8V_>QE$#F(77![G`XCD/+O)2\\7+$04DQ2[1YF.78DI!O[6@347% M4^&.8.7\U6)5B1H!8&BSG],+_(/I;^H9K],9RD-(+RQSW$1-Q*`&`*1>/]P; M28Q\#R'SK"K2(K`!D'1.O1?,A#J24.\RG%'/X3^(>`Z?D.`=(9!RFXQ,YFT$ M0I):573GU0T`FUCZ@4\C]9JR$)+8JF)8HP((1"JDAIU:Y'LX-Z!+W:5%$$/A MQSR\HB6`[(=6K&I%P="&0%85@]XP9%4[5!\_C'X:N5@J`\&73S"@A)@N((L/ M+S^8]1PO`\']3M-SO,<`])RZ.ND6IY4S@KRAD`P-UW=SJSBU)#_@OK%3\%:O M@R4#SV5#,$9Z21:B00SM;'1M],%_W^5>@WB#::J$+@>O6!%O8K->H,FLJZ=W M8VC30"+_&H0GKKTIP*^,\L(7+).D-Q%!J-;L3.H":7V]=)`]#4@UNK#3\1SU M>Y(JMO)$U4?JS6?UUJT<>#\P&3RK,B^8J8M(6!&K+OO*E9PA6_C(57F"QDD2 M2`B;#KPU,\/ MIQT2%R\/P@7/C26CF'/Q< MY?PW.NY95_E%=[XBY+[_B&V5+TXP/T>NBYVSR>S\.2RHV]MMW"J$2[CE&-S& MJH%F09OZ*A&G9*J&DAS-!#D@[@C#]"`3M/7>#.]RC)E-N(KOEVIX"7)`7&6& M:7@)VBK]1E]\3I[-M9&>R)U49$`LVG+7W[P3.3L4C._%\^8/3TC+U$U1=MR;O$@+OD#,^+<2H1WO7F16S0+(4V[ MWE%OWJD[]CEO/>]GO_4\$VW=]ZV9<&LJW9J)K_M"].QWCXVWFI<*;:\FY[V: MG*CE[?WB4D4!R:?_N/>+M]<^W^&US_E4MN)PZ!:-&Q!YR]INQX;BTCS]OI*) MMZ'^K"G,V8QE&[G?)IFFYS978DLE)XUJPO$%CH"\H:X:Y(-(639:4PU*>=\S MUC8`FR?%N(:9[@-:J'Y\A@O-O@920`/5>C'<^;BN/DA;: M-1!A_3=F]'GT^W$&1,UG!\7W#\2IPAL;&B6<3R1$A;^T%"1U8T+^\7]02P,$ M%`````@`5X9J1]<>C([D+P``[KX"`!4`'`!E;&UD+3(P,34P.3,P7VQA8BYX M;6Q55`D``[9F0E:V9D)6=7@+``$$)0X```0Y`0``[7U[;^0XDN?_!]QWX-8. M<#5`NJKC&8-0?TPW9&!'_!C`@&R2#YE_]XWD;H$:=9F,1_?77ZYMTKA&,_"<)X\]=7 M^^S$R_PP?/4?__X__\=?_N7DY+_.;J]1D/C[+8YSY*?8RW&`GL+\`9WC-*=_ MO(K]-^@F><(I^>3^!9VG29:MPQ2C']ZG;T_?O?WNW>D/Z,\?OB?__("6GRK*3P3L.M231F'\VSUI M#Q&-X^ROKQ[R?/?A[=NGIZ&K@O+#E[2G M;__KT_6=_X"WWDD89[D7^S47%2/B._WQQQ_?LD\):19^R!C_=>)[.?L.M+B0 ME(+^=E*2G=`_G9Q^=_+^],US%KPB?8#07](DPK=XC1B`#_G+#O_U519N=Q$% MSO[VD.*U&$64IF\I_]L8;^B70UOXD;9P^B?:PK_R/U][]SAZA2CEU]LKJ4(_ MMF1QIK<%RHC^=DW0M'#B9V)A`0Y*I)1?T5],/.MG)I2*3?R6P(AV>I*V-9_EJ>?GI2`&OY!D MR/>V@DA9EVD;IY?ZI6CRHT9M3O'63X@U[O*3J.C9@GV=)MM>P#B,I`?3WZ/[ MZ%"CECHISI)]ZN,^WV,9=%A+0_NY0$;\DW#2^(;CDZ]WK_Z]9$5>'*""&36X MT:\E___]RUO6Y+2JM;Z@J55:]E7)Q$6X/DR7M9?=,X7(8+'QO!T-OM^_Q5&> ME7^ASO3]R;M3'HC^E?_Y[W?DR\04Y!?OO@X_O`-D1'8=10V5>H688A87$-F) MJOF.451$Z%=&YL)W3X(\OB(_9CK%&H3`-M"!++2#B@K.%@X@J.R!DB)&.]HH M,NR_V22/;P,<%O9`?C@T`_*G*KI](6(/-.E^;/?VOTTAP/+K;'UH]?L4M-SY0BL:1(EL>^<-3L.$ MI!_!1Q(K%!9Y0`?GKT+`AX[;(@+Q8`$"N2L7Q"2/"Q`EMVT#EV'F>]'?L)=> MDK\6D]BU!![LT!AF=57M0@^B8!"=O)0RV<\C"+"_# M"*?GI-E-DLH#PP$55%@0@FT'A18)0$@0M"\+"(P4E;261X1DNTWBNSSQ?[M[ M\$@WK/8YW26CNXOR<*=D`ALK#%0Y&#@4'!"CB!:.=$AAG(BQ+E#!C!K<#JPB MK]:78>S%?DC2Y20+%7MR_5B!5YH-U!*N/2OXX%:CM:"ZXU="DIB85@B<>1'= M6R?&AW&>.;%[M$`(9KA"%Q"86J,S*9S;D1YS>)R:F;(:^1`UM MV>=>]B!1I_@(QFZ;L)IF2O]NW2KK1KM?(_D()F[V!&4Q5OI^LH_S[!;[.'RD M=1&?<<[-7>8X2A:@R&F@1BN`*NCMQU$MF&XXY2RHYED@PE4%6*#T8(0F:<6# M7L5&4/-'4-T/K)$5!LK_/U_L(>24/H?G#]S\LWKU[]TY2?'."X.+YQV=WR[C8)4_X+25CTET,^*$<:\>2C6]SH#-NC,:8^H8 M%N=$G)65%#-F=)#_P[CO>,5PP9HQS1*FF<_G!IY+LUZ3.8\3LUSM[!9V5FLV MFX4)]"9`6:1WQD1OTF2'T_SEAF!D=?V_[\,=71V59TYJ%JA0KU>C'>/E]`#! M70=&$/P*E@5B3,5!D9(-,!L;H0K3`=<$;D@F M085WRQU#QP3C&F:J-)U#S6'=/4S@=*RJ8#IA7*AFJY*>N3QD5Y;1JKQDD$9\ MRVF!L'"3;,([G4D$;HL:84Q2N,0IK:_*X-8'&JD;&_)F$ M`V6V*:&%B4Q*X,V`)"2T'H<4*#KVTIYAU>0P)M\?.71:6H!59MFP8OFJUJA/*$A.,MHK2UA7_R\GTJM!)+`X"Q!B7B;868[KI'E5X!D0!?OG+C MO=#*`;/"E4-BV)(5,711L4J;$JQ,101#7M;!J1TI3.F'?5=0PYGWQ787)2\8 MW^*(71/6&94DZAKPP1B]L4)-^]BF&PC(K!N^%$-WR852.A+]S5%? MQ<2.,J3]A3F:I]@+%1*#[9`KH!_LC0LH(7;%I3!$ MF\B4&)74B)/#[?'U@G_!MO304XF>H,+I8\?0;>[Q]<)_5F[IV5'!8+6@%_Q? M-*`M[^49YY12:L#]/+/\44(*LZ=GG%@5>V/N)(A#T'L\.8R<6!4SM71WC-S, MOATP;6.[L&?/N@U#8\CM&DHW3+FQ?*_F#D1Q3?B&C-OZ@`T>IY4!VHG` M3&^+"7-:4TPWUL^3.">^CV-?;I]*#J#CW'HE6J>\Y>3V#W_KL`BN6:DX6"U# MBP>]_ISD&/VY<[K43JR>6!O(JXH.*TRN8CXPWB0INPPGS]/P?I_3);U+TJ:L@6`*Y6FAR]X'*!NI*QH6J"J M(<1;0LVF4)Z@=F.H;,V!BA8KW09=^M6XYNUG+]K+GE7IDL$-M"*XAZ-KDP9D M2.T"$(X\]3UYC)(X3);M<0`W>)KCS@KJ0\_X:\??Z0I.$_ M7'ZI_>+/__PO]E'Y+?W_+<< MW1&CP-M[G*+W[Q:(/=9&:?[//L;57Q9T<7B'_3Q\Q!&@/RV#@%U5YT4W7AA< MQ>?>+LRE>U!2:J`"&S7X5H6-F-1^B8T*1W?KO:)&E!R%,>(,0$4V0]'3H_4G M!+TO1F_/WF]Q[H4Q#BZ\E&XP94O?WV_WK"#B(UZ'?BC+/4T88;S`7*6F0^BY MK/N&*:2.H96,J.1$KQN\B#,#3?'&:X4YITNS.^,:+FH;[(47V3IQ(H920Y6*;NP/F`+)CLK5!%`GR@V`TP5+ZD=\84V>*4?%*3P/M#$863_L^[7##%^$PW:AA\*%0`T M>OF;7V8LCIB_Y+TO$WIX1]"_]27V!L4K7V`N8:Q+VR\2%QXL*P[754]B:2`ERJK\"A>&^LXLC0:HU6.YRR4[UNO#QVBQ]QO)>64]8? M0VVWM>&U-]6*SP"VSIH-"[:2BH^A=L"4X.Z\:"9D!N%7@^TSSE$JZ3R;.4>6 MK]843+0H8XQ2`;)IFXV/KAMEIN_-=,PI4D,#L9)EBW`DQ6CSS7&0S\88_`J)[ MPU1!#W3N6:=`Z^2SC-C^V6JK7*>XPX[9?\](#539<+Y@7B[*PR MH"V@]"@8+YI&NTU#.Z\E`')FFF%BMP]$IX\DYXH2]K:(VK4T/%!S6`-%VA-; M!0/`;%>+1C`%+GB8036X8'UEM"9!S>50RF4ZOCJ38AFE5O`IE7$J!3-%,,5; M5+\`.&2GD'DQQD%.=EG2HH/9RTM$H`]%D'[@FLE^3E@T'2B)U8>=]F# M4W0A,2P_*&R8/;[]I^^^9XG&'TX7WYU^Y\BIQ=H=+XDY%5<@[(GSU3M99WB= MI+B@8Y>#7CR3Z4.2!F'LI2]7.=YFXO//RIVVF5J$W.^Z:S-`>T[SJC M+K)K:XO!$-$O$M7--G=P[UG#Y>#)FJ:75#4:1ZSUA>PF`Z@WS6WW*-W:XW&. M]UE870T,F8I6&O(@?H9C+-]7D5)#QA0I^&X\Z)`"^;($A\P/"7GU!/IKSC%Q MCOIC`3W&&W9;^]0:T`NP,6RN,@XU>GTOZ7=[ODIBB';">$`#XY="H$UO;!%8 M]T%!Z\)XW1X%73K[:JH!].RP/(5>GK\X\[+0IZN/8;0G84:S5VK,#?3V2#_E M6B^0F+':?X>D#Z[N;4WE?0C50:`%8A**5?!"!OBVZS@=>4P@>6)1"OO!,>?J MH[13CF/L)FXX15\7<,C6I4^<"V#"63-W1T/%*FHW+/H`O,JF.2FX5;=P&-DU MYW##LM7P)5#M6?!G_>TPO;5NO.&8QB,%*G10-EP7C&*,6; M?C-(D'6O&H&R^[`+EX6X,%1(H^OD_'QI0V"9:<%?##I'%YQXO`M\?ABIW5[%CSACKP04RR/:W6T9.=0VDAI^>Q])3`NPD:0" M(EBW*LGYLO9BYBU8_89,3_RM8A'(RTGY8>;5^MS+'BZCY$EWYD?-`G5AJ5Z- M]M6E0P#')R]?"60K^*JWF])BZ&* M^QW5-C=$$-AFX4"5#W84>TJ!V'8#UB*@*TI4M35#'@H9 M7,@SK#%7:^3&=%V_\K@A+3E8&3=]8&LC;'4BRZ4)2R#_]X7N6?V M);G%U#/#"+>**KXDTXS#\S0%]0#*?-W6?CUE^G8`GEZ92PG!RR=54S2V5(VA M;A$3^9AE#V6CZ/X%O:;M$I_\HS"1`*_7@.O(M.K(N*[>)7^GO_FT%W>-7JS/ MEWE5&]#2]$F^C'48ASD^B<(U/5E2?3&>\(N!X."@`Z:US$H`8A)X+7`F?JC"5I'*Q#H& M^#YG=T6S)SE\*@5PAX)7>N+@/-G2N*9*`F7$0+L22NBM_0@AI?V="`6,[FU# ME/CDGE*C)CG0Q4E#H?L-I$`@V]I0S$A*!* M"E0R.DI'RDB5"\)LEV3TUIHU760H%*0#)RX%L-_J1"\#S_2N8C_%)#Y\Q,7_ M&^LO_-U>_?WLQ@+`MF=ZJGBPY6+(#;&-T@N::&N$,:+7I8@_TM>CZ_5$+@9\ M,7&TIN5JJ5VOR^>` MT\E`F;J;X/U#P$L"ABHG>._0)4>B=6LQ:2V4WCNHX7'%=02*J'VFP>"`LW30 MF'I)@]$=[S#11@H;TAUN4KSS0OJV/$Y3'/#;-99QL,H?<*IZEDN6]HTS+A&GIWJ2M''UOO!;0WJ@)S+@(41Z\F.$VB%.24IQNH;.#="BFN>+068E\OK@2Z5!,Z MF?*'1VE$VL+Y+TE+>-WKTO]]'Z:XM9E$LA7=_F8?`3#^VE_%II^:GLY?)ZEDS],A1S0L7S7@ M<\3M3(I8M4SP3F98/2GR+6?*68;EYKD>*#STO':LWGIOE"8_%/JZ_"GV([ZGF2XO(KK#_CY5[97T$P'U;&=_ M-=NO>)KS`SSJV1>W;-=LP6=U'X::\*(!. M;\J/Z_:@$L\)^N0F#8F?[H@Z==_$**KZHC@H45V/X'/=(]8U2=TU<,Y-0P]3 M.'N@T]9'+Z):W.`T3(+##21)/_83`>/<0]1L.G`0JW)/\T)"R M0(4<)-@"A]&^WTC4X77*-\2*&;A(F]$53Q&AZC/:>'0MHY"` MF(A9'&?'1HN+6)D?CM'P@M:\K5'1SHPJW.5>FL^EQ!G>A#%]=D*NBL5'Q-.- M%_,SR.MI\"L'V M'T.?#K7X5MZP6I\A,SDRAZ1'XXF+N'"=ZBC=Z24`49+M4UH7>!=NXG`=^G1# MLZC\8[?A1:%/)L-?\'-^1M3X;8ZO8!",(_2\$=T]F9,.P'!<_CQ8P8[K-V$L M4`L(RV2:4!K7@-"%KOH"YAH.XVD`0C4B5$)"OU)0B*$">][&D>Y71%[8=P#H M&:67AIZZ0]\*#KC7`#1*'#X(("$'>1-`B45UJLR)`5N@@6YP5;,X8T/*04M% M[X(5Z:,19VE&]-FCM=$;$P,U`=U@_"E)@J\H`NN%FB**M MBV[Z"+!_WTU_=!V#O"R*N*YI$5>G1,V1F"U331^Z#3BA(KBQ4NU`KF4#B.>& MF$1)YH&]V0SO!LGX<-64;@58:)PFP=[/?_'2E$P+R"!4:Z1;LS-C!2HW[J%6 MJ^+8@,]^T;$QJ.[;=`7/2W46]L6)"-[6J$?N;<+H@L69YN%Z+F!KZY')AOM!5TU&QE0<;0-J'G\\.[' M]^^8<="__+T^/=!HGVZ?5*VSQF51+OM^4FV!3? MQ11V.7=<%GG;-ZNL=!`"TAAPT*J"Z&K=O$3_%D?TK`5[38+=G,\NSB_/]>H& MMY%"@0;!2;JB-5B.DFA_4)T`;O?9A9QXR,E9Y\4()Z8NQAJ?-376S6Y&2W7< M_M6=,<@!Q"+=]0`5WN[C=?7T*EFWG8`++MX56J#F&R75!0\N[%+,TS&RV`!X M4B'9;L.\'/"+(^L;'/NM)7+=,9Y^,H!.+@Q1M'6"H8\`^R<9^J/KGFBH9;"D MK27%B>'+2$O=:-57B,/VJAR+^DEPTV)U`;5ILE['9)U:YIM` M)DV2M#!;K0^JO%^*_^J&&%-F&-/OIUK3' MPV+="XSP=`^X8PS3C%X.PXL$J&YTVD#?7Z4"(*\1?&H,7VD2 MDQ_]8I.H3W+57PS4%8+#U&U?(-A/!L#U@4,`"NSUJ75ZM"7(/:>TH37D78E^ MY&49.^>JFLP+Z*!N/90`;E]M>$`$<'^A$('@DL(#.@=6KP9CAS/C._\!!WOZ MGG=UIO!\GZ:TD($^_J0;9LS988R^KWI-7S#EM>XB_8!U]]_0)WIJFT7!6;JTG,UH-7#9U=\+KBN-9U^(@[)RE[.F`/2="^V%MIL5L: MBP'TT)X8ETCP@1'9N]?T"?OOQ,RD:&#BX-^/%E?K!I]X=8QQUK9@W-` MU:&>GEYM*@;:I?NI*_9G,QF`SMP'H-*3.T?8&L;O(+J!L=U%R0O&O">J?G`W9MSB+$]#/\ M&DP:0'JWXF8T&=A9?4)+SR:F1'6T3TT.K:TF,/@L^PZC/%5CK>'VRH]^%PR?H%">A=H,#GF"!UD?0R)KDU1=L3X7?&* M.56REZ(NXSP,PFA/QB9$<*N'?"_R]U'50PP-^0R7/;4C/97!%BM]C;TMC8#_P`&]>^,J MR_8D-&+V8+/T%3D=$U`-JY$JK9I6)8?]&E<#.-UBT9J)/>^(2C;$^8`*7T,_'E[M2M]Z3Y\\FFEXD:RF M2$(+?"6X"+CP+O`F(=PEX%T4\MN_%XA0HXH<^-)O`^0W7DHL/H2O=*A`_Y*D MOUW%-VGBXTQKUP?$P(8MA"ZT[!8EG&D+8*ALFY+3H,@9@*W;!'R)>"=&#&#> MM!XA>\`!O1E=:]X'Q,#F+80N-.\6)9QY"V"HS+LD1XP>V+I-L%>`-R+``,9- MGPXLU]5Q^B@]C:9B`#9RJ0I"0^]0PQF[!(KBI9**`Y4L4.^N]U;BF@3S#R5L MM$Y2E-QGI+',Q^2K=F'G5U?#-KH(#GZ_UE3%8469#M=BCB_!'+%%,HVA*E0\ M>V'5H:PX=/D>+A)-5B*=1F@3V7T+IMBY8T,N+:Q\+*JC' M329`:L\^OZ1>@+=>^IO:1+MD,%8J@]LTU$,:Z[8J!M`Q@IH,V&*GP^M$4G0M M*8OJQ^I<^M-1RS#GN9ZU/FI@HG.MJ2/2S2&O72@DDNOW-;#+#H>L+=8S(#IYYZMX%QQ6W]MY9C4 MT>\0C-2*?RZ\`FC>N#02.+UR[-&+]FPQV<=I3F;P*$BVF,0JGUW.O$Y2'&YB MM./3J/S!R]$33C'R9%^6"UE!MO2)2^[9O?_+H@Q+Y)QC!+F6,>A4-LQA)5(< MRB;4$/OG%K4TU!3G6H+14^VF6IY"+=O>&HE5^WT?IC@X5?:*CA72(\W4ZOJ@ MF@_(ZTQ`R?PLDLPC2W9(MQJDUS((PL&WHDER]7H36'R-A6B4U_,`9.FFBE0I MNHX!)C\W0]7S-A&8O!5P8O)X4Q=1T>@X?@`<]+ MSHU^3$PGPTK@I<'!_41?<+H5^JF*'"*2Z^'705Q."Q2_=8`$K[H5')V[KQ:( ME.Z]B/\:XHR>]NHLG?9E!BHTZ*5: MJP+!B--^:4(/6-U*@,-;[CC[`M4"4"$!J)QAC':YFKTZHF5SRI$-5]!Y4P**+6X7!W'# MF!VZ96O=Z*E4U8^\<`OY6LUZC>F=3KAX$N2+]WQ+.J5X.W`?QAOMLWU]!`"] M8=-;Q=9S-L;<]E^VZ0FM:ZFE@/)!&"("41D+5$MI/!D(],S-=&KF1#]""WBF MAE_F7JG"#_>?X1BO0^DKRAHFH&=HC51I/3NKY+#_S*P!G.XU)OSFA(;'<#[T MFG/^$>J&TE$*4=_`I2;W$DUL'L,LG1U36PRCD/GX^0/!3B+!1[S&=#0E!,7Z M>G78;AE%R1.]`$/225,(ACK6.567M(]_CI4*<$QT&LCF`R)JMT3&1]86/8U? MML9H^2Y4?1BU:A'V8J?9>JSNA\=*9Z_D0>27H.P>&E^@KYNA2[*K]3F!$^:7 MGB_="3.@APD!6@6:GBTEMNZP&B3=$]%TZ3Q9HX(#E2SP)TU%BLAVE`QYW#$D MX>Z2$8,3!J7;HY$:U+-"=W@8_`S8G!APA)O-QIF9''P4KI7"#BYE>7)]UF=SA:D8?@*[[MF/" MF9>%V=TNQ5ZPBG_VTI!.:VX5[F3.[L)XHU=//O;(>8''(1VPCBD6-PM7_`O$ M)*!"!%T:*86P%2881QNI8C&F(2^@%PSG"1VZMICML+!=SI"^'8"S''C/I:WD M%0=%];K+Z0[P#2;=2D\T,5UOZ8+6IS"FJ:E1K_43Z()_#ND"N))?W:`8O4!ZE7%ZSUX88K9>P.4SB']@SD7V^5#:4/, M@IX-)8+>V"UXGTC%57?/@$E!MRT5(?9W)U*S7E1N?&L+\LMC$CW2/T>MK]IV M!.'A;[5>^C[5(KO%/@X?94<8Q\MT-=88=$2_`*00Z'!4TJ(V]>.%T)&Y>$I? M-H#J%AP,89/UARO=H9C*S-DKDC"XXQU`XA^.PN*XN5?V1"KMB:FC(@O@%QS` M99)6:(U[2"'!E8BG55(=WZ3L#D4S#<8>L:M8?2M%(2*KWAYV($P=L:(#$JZ^ MVG*EJHA"%TRKG?!IML!]8*P>X'TH(%>FCY.O'BC#ZL>N;%O\G4%],".8P*>,M% M1(3VG4*.0E!$0FCHF4.V*9BLL\A9C(6">U!.AME2KL5/&A=4;XZ6XQ>%^ M&JPGCNV"RDL7;FZ1$]W")`A]?M#9:-^BP^/"SIA$$?E.V`$#\,Z7$(U^IZMD M*X_/N[';;*;,IR3.'Z(7M.-G[&E:6A=$TM/TI<=,N-S2!GH9QM49?]'L3T4- ML(RB!U\MFH'N,Z+-_].$`R)<` MZEMO[QZ\%)]Y&0ZH9CC.BM/R]%:G#6:9Z]E+363EP9F#R:/E@_]GO)$ M'21^;GFD<,#7F"=!KGRLF7&?W%-VU&P#-1NA+^(V"7E#B+4$?\Q>VTNR3KK6 MG,6?0C"09TW6)2V7&BW5OB]-!+GK1`:.H_&;:Q=N$AC<0>P_/]-'>>)-L5HC MV]"=MHDCQUOC2][0BUV6NBQ0MU'KNY.J.X1 MA)G5CI7G_40O0,VNXD)G=F!_ZJY5M71D04??:9/$'GDSQQ."=#K,$8EXF_3B M"=HJO0^M:'?.JRBTTW%[7<@9T(9RS'2Q^9Q!N+?"/Q6*+M#G/7TWNYIX`5YN MQ]J_URM_+U&>CD$X6,8!O3;4)S]^2>B?&E>3_(+#S0.E*=[)O<5T38;>\Y/$ M>>KY^=Z+Z(*H,FMT!"!@^'>D!R2CAA/H8`8;AU2?=8PJP+(]NQ(N76/]F17: M-"`O4`FZ>AF[@HT:N`'>@CF:[ZWJ08_W8%KUH-_H0=BW:<8.F_I>7&XV*7MN MX8KH',99Z-,;9J7+X'!XCG-:,/H+F'+R,!C,T4TQ1FKJ2)"O,*(*)+O`&F@/ MT;4OI>Z>L.J>1U'W6'RT9;N+DA>,[W#Z&/I8W&.?D_BQZ`K:.=F7)/>BYN?G M299_3O*_T4.3?K*)PW](GQ^;L3V@)V'F[L#6"S)S-6;_P9EY->G>:L+;0[Q! MZ=XF.Z11M%H$0A(`6F&'G,O6H58K;'?GUSBM2$CVV>@8_N[' M-QC1BI6=B`59\U8'US M(;5/WVOC[()OWK%>2^6]9O%9LLC+LNHM]U5Z2UQJ;2J5;)9P>T:!!&5K; M*)5T5(BG,]ZR@8H#:$=MGGY9!@'S?Q)T,[:)A+Q'+XR\\EJ('='CP8/,S\9. MRANS[Z*W9IK\"]HYSA4]:8=-N5+7:>3H5N`D&LRZLM9:/"M:G248%3G"1:Q\ MH=A6!Y8;_$E7^7KO>X$(6GJ#S]^P-V>?W.5>FA]1KYSA31BS/9\Y^V;VE573 M7JD'ZYKA>(>NBV><^F%&!^-9ARY!.\*`G/\QM M!(-`2N:XJW4]95WQ*6O3^]"2)DKRX7&VZ/5M:JJ^Z&`:=459#=M>'QE9W"C^ M;/1&>U=\KF).58/'69RI[\(IBRWEK1U=\:1.%7LID8T"&-/7M!".;N8X2#_+IYXZE>., MA%WM@RBR8ZXPG*;_JQ-$P[KJ",+OQ>][]FYK>9]2MLH?D)P,/,K_6#"1;\)]U'Z)J,`[0,L-T)T<+56:;-QF(5.^QJ*`R0Z4P?( M,QX@.5W[KIURRMH``YET2M=:_W]G6ZZ,<*77A;4!9IT&7D?Q3?2AMNKB"*90 MVJ[D2WWX)@VE%[M::_W()E##.G>F`CQ5T\;J.(; MT-_**'LB[BOP(>J8N^Y;&)FT,_?JE,T\57/]VS^RT6EH!]M9WSMH_'A&J&&: M`:[P57B.N-A\JDYOK/-)2J[96A\;G.8NMYY[?++>9_]KM'D+?BY;/H?25"#D]4+C5*=`*?S)B^^%(C:1;Q]H@0[]20LBWC_#F$/K' MA%ZX+%-63@]D-#H%6D8C([9O-&HDW=A4T*.V\10L'?.Q%,Y[JF`$?425X15] M3CEF8XH7?<*"/10Y&4#-G@)N55HGH(&I@),"Z7S++4KT:T$[CX5*2\B<1*L^ M!2SF9P:?"N+$Y/:S^%4 M.+H97$6-&#FB]/#Y?U<'=?XOIW?&;A3YOXS8!=M1Y_]BZX&=`,RJ`Y@/"),= M#:T3MM]-=92$T#:O'&,[M@*3'\P*W9Z%?\3W>;U\JD@*1(0PMBV'W#3L+I5U MJY9!Z-@%)6RLZ(,/_6W@G[VM>N27D[M@(%WXF'C]AG,?C+$P'QS(2J#PIF+4GN!S,!W`F'F9;HX#>G)3):Z],2-9". M55WC."`&4Z3RP+-8$?0"GW(VJV=SQWQ$ZNC,J,GCA#EU`77-BK#1JNS#>,W- M#7;>.T:GI*/30J?4B.3Q9S(X[&D59?R;/"D4$`$D>U*H51+7H8!)SB0P.E\W MIT.4$"B/<@^J.N69%*^]<8<5)FNVV`]H8$84(=#F\-$BL#Y6"%KO/O?'[M1R M8[]<5\.>R8K8:T7CX(:HIUUPGZ#3LJN;E=+<&Y_#F'<'8-.M@]SPEGGN^0\X4)II M7R%`[[X/4K7US'LO"?9?=1\`K_OL6T,(2Y&8&$3EU"_!E9*`76QJA1&K_^BI MJCU?O<59GH8^*_LG0Y[2)26T,)ZG!-YT,"&A=3]2H!!L696T/#6"]8A9H%NT M<#K=42Q1-3X'LN1#@"WK+3^T;['MEKM?-?TLB%#UQS#? MLMJEB^\9-@29H@1??/@4QN%VOU5:Y`$-C$T*@3:MLD5@W2X%K7>^_=8+&FC['(F4_WQ-1)/?R6_D!WIC M$_GE_P%02P,$%`````@`5X9J1YK6/^NA'P``Y$L"`!4`'`!E;&UD+3(P,34P M.3,P7W!R92YX;6Q55`D``[9F0E:V9D)6=7@+``$$)0X```0Y`0``[5U;<]LX MLGX_5?L?N-F7V0?'DJ]Q:G*VY-N4ZSB1R_9,=I^F:!*2L:%(AQ?;FE]_`%XD M421`@`0$$%+-U$QB`TUT]X=&H]%H_/JO]YEGO8(P@H'_Y0(A^\S2W+L(@BB8P!-;QQ^'AQ^/CCP-K;R^G=VY'J%7@6RGA M@X_#Q6\N'@_V#P?#8^O3Y"/U[;(V^+EI^18.=P.:F'O1_/*'O M68AC/_KRX3F.7S[O[[^]O7U\?PJ]CT$X11T'A_M%PP]9R\_O$2RU?CLLV@[W M__WU]L%Y!C-[#_I1;/O.LA'9VMI_^%C6-X.S-W#!.FDA6"G8=^"2/'"Z(D!#=^#$(XNX8^`B^TO7OP$H0Q6J4X M3`X+,:%#?D42"4((.&1+Z"YP6(AK&(-;.,%BL/TI?/+`*(JXK"$;-8&#_FZ' MH>W'\UMH/T$/+1-MQEI#1*BZT2?!H_W>5MTKW<6J&X/[92`MDYR$.G!^IVW@1S%Z0\>'U.QHI"1PL(CR#<2$69"VQ MC4'N=4N+0"6W"5M[%WC0:37U&DG*L;N/-C)'7:UO060C-KC]B)MIRK3'[<=- M)"7=:K0?,YW>)J;B-RRU&+Z"2Q#;T&N)<6;B`]\%[N*G,,;?&0P&9P-K MSRH(K?X1$;4RJM8JV73T:/Q>X)2^X.'S@"!LTAS^R9^T<8^>D/AL)RX(>?83 M\#)*C/WVN8:8BSH]EXB`\W$:O.Z[`.(CF2/\!SS\H[W!,#^5^`?ZT6('QIX/3HX/AP1'ZX^G)R=G*"%=!,`K+H[5#IZ"-_EC!1?D@)6^Q M_Y*&8O><9^@M=#U!Z.$28#Z*@)&;('1!^.7#\(.51&B,03KGEX%@F8H8H8&Y M>'#7GCVMT43I]^7!G_10%I7?]UP\Y6 MKJ-#A3JZ1JN9[?T'V.$U^DE$T=):2W/TQ,)8KJDCY9K*0,6FJY6VIFFKB;5< M7\<*])5Q=`^F$#."-R^S.N-7UZS_6F+F*E?0B3(%72#.0MN[0;[P^_^!.5%# M:^U,41$+6[F.3A7HZ"()PY)I)GL1I*9EEDY[J"DNSG)E?5(VH:ZA!\(+-+QI M$)*G4ZE5_U7$RE2NG3-UYBZ8S0(_C4,\/",Y1.,DQEE_;IHZ0K)]E$ZFZ(Z; MQV*3.R#H\M?]]8!.]S!/8PH?4X1G.,`1G@4M].<%.2NG9^4$6Z-R8D=/J?:2 M:&]JVR\9-($71\5/UC&:__C/Q;C2`Y7L6.\NB"`E%,33%>GRZ.C@Z/#TX.S3 MI\'AT?'Q09?9UY[/[&2H@:-R(VWF6F>!+V<@!Z?$L!+B?`+0&NG>9M(C9$K2.?Z6IDEGT5=4UD2$)4WJIV"-%\]MQ@L2/HWO@`/B*$VJ^@3B7 M&VF:4[H8!01N1HGA:Q$`.58#D"+Q9XYX)P!BM8E1`&ADC!@+[['"[T+P8D/W MZAT?#@.T-QG'SR`LB9&``X:>92F>]1L>;?DEQN5[C!H6?)B+!&:=5V/[G#H/ M8MNKZ/Q4E:4(7D`8S^_0+CP-8OQ,X`O>8)&7"EH731'!N5/@YE"JTZ#(JRR2 M2U^!6\FX)6*#WLD,=+3@4:J/H0@?*POEM\!WJ*M&;5LST,#.FE270=76,[^V M2/$5S%`SA1>I;H$BO1;IZ1"D6='XD.(Y\!"?$5X+XWE#%)&UNW;8$!A?[B0# M"0Z%8ABQA9_)';2#2B?]4N'"PKF9(>K;P)\^@G!V"9X:`I@U+75&"(M*:S#! MR*34H+:J8$0>N+VSYSAJRQ;.+CZJHJ3`(_&?N8A MI1W+)L;"TWN+3%:DIJ5YP&!ETL3=ZET8N(D3%W=PD34-$\P2*LGY3DM1,.SQM``#UQK!1*D;F MK+LNS-BXLZ%[XU_8+S`FQF((K7<8XA6.B:<"][BLE0_<*SOTD12CD>,DLR0- M>U^""70@:8%L[K@#6`!U?$7NKN<%;UC0UT%X&21/ M\23QJE<3&Y)<>&AH9Q5XU%KR;CMS;<@M_I6M(IJDXS`5J)ON&N]`F)80:=YZ MDWH:`Y>VO!J2<%LI*C-*XF>T;/VU7!;(X%CO82(HF'@4M',I!^JT@,--%"7L M4,A:FPL#"G^"-B`:0H!**PTJ+/.FUB0T(.CY+$WVRE M\J=Y]9>FVHC$]F4A#7NE:SZF)"3C*#G&`>D9QF_`1\Q[(]\=N3/HIZ7#\0-) MN2A(44:FSMIA@D_1-2(2+7Y>D!:(H2.'VLQGN.@>3H/18ZM4[$AQB'_IV M.+]!THSJ4VBHP2DI7^PWYC8K%@EWVM3A%XDCGZOGR(\G!S((K?N/&S:6B&_: M,.K\+-.Y#Z9I\05U6O\&XD:?H]2FSQIN9H3X&DZ_YG*1B%MD-)S;$73P-@MZ M"<);0QB+L7>?D="%1?(S._UR6&IEP`,)[0#01:N,&-F:\-4Z][D,&?&1M]XR MA-"X-C%T]1W`Z3,6VRORK*?@6S)[`N%X4DF7R*1,7W1:T=(.7QQ+D#B&"_/3 M_X-Q+IF(`))V`!*'BHZ(V_Q"I^BJ/4$JN2UG38GCI++#':=LI"Z?)SKDV;6Y MN'-`N;A#2KK3X0I/CY/P\'-145J=)!M68XRVOKEV!H`K4,;!D[3+-9N?J_C- MP&LO>&--B3UB3HG%E*V,M-H+=0L6V2_2U711%,C$([D+@U>(E'$^_SW"SZ\L M#AA'3@Q?LTNB=-;X"95Q?Z!^+K,H="TN*H)EXE37\SBNS67VUB=Q;3ZF':X$ MX:3-D9TP^4G=PJAZN-O];Y(MR-%C<`^0*!R8OF.ZE.MC(,8ZROC4]N!\8](S M,=IX"=#@'9@"@8#.U2;:H6ICRJ_BKE$N)IY@C&9XJ?@K97H\67^)CV3?J)UV MF.HD*1-K^Y;%D-\P]:?XUE.4'BQ%62D*)KR1N^^0)TAF4J[N*T=A<9@)W(M@ MAK.7:*MD?>,=PEI)2&KU845H^LV&/A;OV'^P/3">E)X[7KQU3+KBR-1YAS8A M$NN:%U^;AZC\128D\A"@V7<)LO^O"#FO7=I\8L!(8(=#85*3^L:+(DM8%4FU MM!@S!JM=M4-?1PBP8(I1"EUWI'VQ;/@PS4=?(S\%0>VSC0AJ8K_K-K,OT+D+ MP8L-<8GEE*G\V@+:`:T\.<^,*19BVPBVUG+INM'L"PK7GIS%]_[Q"X&E)T6Y MET@:L6U$86NYF+@]93^>J3M)['SL7T>T+/M#`S$I03X2+G4KMX\$,64I4P+2 M4"B$M,.@H#047I8-J=2+3'T>!1@Y/Q,8@E)8"*T`38$X=@+:(4<0$JH0ZR@3 MR9O2,TV0QGA6VMAOBW'%)`K)&U5%<&(7++Z6#5^@#;;+CT`)PEIP0P>$MIA0)!. MJV#I+!4S72XL[%0$T3/V.%]M#XOH#J!QN>M;=P+>>$AHAS=>F].960GOQ>F# MFX8UBM[)4&RPK#V=(T^J'_.IYQR9\C"<(ZM-?6Z9I:]VV&BA:V;`,+`N*$WZ M);5;".=AK,L5$A50&FXQEH;"XI09F*[\JF^S@)*,J[(XR]8+HB3,KO_"V>)Q M'>3RX?S<9:D$ZC79X0#]8^U92WKH+SE):T'36A)549XWG-I^GG",MLU1X$$W M0ZKOWJW(<.6%H>7]WJ8W`\305E*UN,O0E_K&C[;"J0\GT,$QV.RD,[WIYT$' M;0L>$7+.$1L_9$BPQ3"T6Q2%PK-4G5D'R4I\]4>V7:QD=C58PH,Z2[@DHJC: M!?[\?$6;3:FWE!ZJ"G:L#:C)HM"Z:#?[&52T7KR#B[=>%?!8,H4L$HS!+9P0 M3[,:)N-A=3)F-/Y9!?Z1^0K=2ZEK1_59,]W:E_8XV6\BSF!?)<'/&*7Y4G>(%*6M)2\6)?!BX MB1/G@T%K_W*,3?L)EJY(^T>?3DX0`,X.3DX&QV0:,KM*$F+#U#RI]:JS#UBK7[#0)ZSE M-ZSL(TK*SCS%S).6U)AOO@)OYN+A'`_.#@?I8/!/_F34!&E2MJ*AW2REJP-/ M4'%\]G3&IF_6$XM!-$S0T^H$3>GMI02M$D45LW$QL/%D=2SWP,/Y'6D-D+1Z MPQ,>;I&6V31K.Q)54@V+=JN5DAFCH!9;(JSL;)7#([!IPTE*0`L`RQR8#P$='.7K12 M=2D?H#O_/?4ZB&D`Z3$?6T@.(7-PP)$,8/V2$5=2Q'Z7%5"?6F_'Z>+8?*6C MTE`[?;?IC6%K?/V@*>#/`3EG*D'U.\1 MFCU740QG2&(D"U-NM#T`8>!;U*4NS=ZP9#,H#;VV!RAM!"&AHHB:&X!O*P8T M#'ST1R>3&,_:Q$MF>[`E1#*&7-2X!XYG1U&:`4ESB2OMM@2 M*\N*93<);&2TLP>ME4:S#!UDT5.S4)^"PV4;3JNV@92(H]1"[#)R*GBO?SXF MU=XX!7"4U]/A-2IM"6MG9L3GY4@2DC$G<$WRN0=(MM")\9/72!B_(U\N&KW9 MH2L4JIQ?V>%6B,2D5<15E%'R#3L2B'MP"6(;>FPKZA%GH0GKE\5G_FG]DG]I MEV@B(M&$D-].U/=CS3,[##U*<^%8@ZO:PH/G;85`6=44UR%:\/L;"*:A_?(, M'=L;O4/2B0FQO3;*;ZNCFJ6"BU>-=0RFZUQYYP1L2&[@.PLL@>8HGB5=]K3$_^R6@@HN&L=#I+@4)6W;U^/)CZ$(OP5OJ M9=7OJW?'2]!V_1II`@<^DF(/M)Z<.)IA^9%P)X*VN7B4)AT)><3*WY?[W;=G M6-)_`1??-K^)H@3/Y?SI1U*N.;63LU<89 M#4CI6PSHWG[[:F.4VQ[Y]=&:MMI,U);)>NQ,*=]U"M;X]R#\@9_K#1P0-:J\ MU-@8G3=S9]%ASCFOK%V2@(7RG/ M2Y,Z&*-\-LZZ>ERU;R@IA<`WT.B2H";&J)G$BX07E-5FU[<\V>>MU:S/V?XN MZ7XM2[QSKKUVDWZ#*?:\CK[B$P8*.^?SK_9_@_`"WPFD'/]S4-`.%QW56L5) M5V$P`&6H'5"6?'VS9X":1\!)13O`=-4O%V*8)6)('.$.N;8^8KLN7:&V39_@ MP:S,*D2:>38$`(^A[8*9'?Z@8V"]V9;`@(EM0Z)+%`F2\EYXNFJ'F$TZ(JV3 M87@`Y&ERX$V6P^\1F"0>WIQR`VG953L@M=8[#X0:^)>:F,-]($VNY+[*W8J< M1D^V[P;^,L:Q5KR]J9N)F.C$NXF)-!29CAPGF27I9:11=C!?*O[.OEP1")5E MK,&-K(W8'"YI2$V)V=";ON0(;=59J+;A#=Y62OXV!&^+,5CC";WI+KBKV!R1 MSVGHG;0S,YV#N"WXE?;:O#J0>/7&]6<"$3=#*E3H74T%3`NNE>_"%3N]?59^ M)XZ[.A[:'/.ONEBXZES]^[WK&>#43N9`I`._QN2!;,;C&/8<(6T8%I11DOD< M5WX9)!LNQ=8RF83I56!],D@D5V@3M/@OMXWU5<#J5OZF/MK9=!Y5+%;[5ESJ MF],AJ8"#0NVVUU)-*@\7MQIK64X)!PWF,)^&:C3,Q:GRLW."N1XG<01=@*M- MX<)3^!D1FKIJMF"_2D79#:VUT*\(\M^&5&&81XR\A M?]VU0W>M=.HC"&>UKA*YN5Z*XA3RNJ_$R>9FJC1L>%M#P3KO1J=R\%*WT5D] M;:G^?K?[D M[7?0]CKE<5V1$DS42JGJ$_M>L,I1L8320\D+II,)P)6\EVJ[1S8C>S@^@?ZT M\1EM=@)EI)^HM^@,ZBN]5MJ-4^41&<&8SVLLG0,?3&`CWLNM^PX%'K8,2QL(G,!WH`>SLO+/MC]%!O(RYP8UR$[\%Y5" M%K4IFRQ&:\)]AY4D"4A[.%MZ*CBN$NA/1]AMGN:/$?CN0_(4@9\)^ML5KE+2 MTM4\J:WU+?63H]\VJDYD>?@DT&W MBHK2UG!!S[@@M==.OSSZ8=(NA4]#]H!K3%,+%M2V[0,(*&ILA`&%2T,@D%9; M]M&:EF#WB&+FJPVU4WY7"\_(HKY/;909:"QD1&JNG6(9%=.DT08.E<]H0@[/ M/7@-O%>TD2DC^^K]!8:X;KB3&JG'-\3A_!I.8@!\O>@=#!>IZFB9X M\1#<`L!U%H>@LC*:K8=D(2U2E9=RXL9=#8TM@QJK!')TG>CAEA,B,[51*IP_ M>(^X#:&3)J[7NMV\W8U"B1#F7!U0<&TJ/5 M5H&!M9Y&H:@KWT4$4VL/WHⅅG]J0(%/7MBRL3X:`A)G3 M`A:2*]VH`07>("QW`.?`#I%M+<(>J_N%!L`PTS$:3-VD4`#-J/=4RCO0N_3. M/G3R"A%,^_:U/D8"B)_C`BQB;UMV@`O!+RYSAN^?>?7*;VAME-K;\%HH7$ZH M6='CLV49?+7C!`_GDKS>D#L8!9"6[!88Z?QHO4XK2![[_@;B[T$8/]^#[($. MM!F\"&8O'J3($A.O'=#91T?XL#Y<6Y'P,7<`C]*Z;6\17U: MO46=TM]+/V"M?D&C*].+X2(DK8SP'J3OK%T$41P]/",H/F$FBGI=35>K.Q)5 M@>WJ" M2\G]7_Q>.PS(U5@5(71):*YAZDWAE1;::9DN=8*6*+P8DO:=^U!4M9;:Z*E8 MRMB(?N,6*#=+3:8K=[6-"0NW?9ND.OT%)JHYUR-[WP-DM#WPO^[26T MY-IW[SS;;RP.(.-3VF&O&0LUKOVF!&/(\G,U>_&".<@B%>.4">I21&RO'7HV MAH0J"/F$9`B2;N[&5.0L?E\6PME6(X4N%$.\H(O`?P5AC!.G<$W)\\!WH^\P M?LYKM$>C.+:QFT&%#Q^1'<:$2D["324ET9$\^Q._[(8L,SU.4M=V!ZLV`I)6 M$U$;/Y/<;V$0"5^L MR5_:H5VV,$VLM+!,>:#+[HD@.VPK@(N\?_R@"G;C'P/\(_P`-GZ`%YF1[P!. MGW$;--GQ'7"`=P>X>D[@IZD5B>WA7'/J@J#%`+=\@NFK`ZE%*WJZ%#6+?#2= MANFCDS=(Q-"/H(,?IR$FAJD:SY;/.FU$+J@LAU:3;''"`L)7Z(!Z@7_#@<]4 MDEBVT6,0V][J[W'FX+<@_@^^%NX$4Q_^17QK6=KWMG>2;%:D@JJ':+;MD2;# MS*&^#L+\1[@=R<_;["!V$T:AG`656-%L%EUX=A2-)_EYV#B\QQ[MMP2?9XPG M#\#!5YT@B"YLSP/N^;PX-\L;D@(%':EN+\YE"$Y0[1:M?*"N7N:*.YE)5](& MHO*=[87V9D0IM?A,3\%^]0Y"!T;X2%$JV"O?V8%=KBBUJY5#*#]07M6*U6J% M1[3=7YG>:_!L0V+[D"=,2G(K[2@J<=`U%KPBPG+42=8!`/F#VP=M13(550E( MLQV?V'/'M2.0])>X,L:U#4.9D7G.46SYI%$L:%%EDK1Z5J2U8*]^)NDC"45! MF6@@)Q?KZDT)/!;N9L1L)R"TTI+0&SS(\MHKJ96$:X$CHN MK,19&>:0O3),\6EK/+&*CUO9UZWB\[NB,9H4C<'/,.!Q4"N_E!II9ZLDE&]I M9EC?"AW=KH3KH%`&\5=UULR2OBHSZ5ZW#@!JQD(+1T248`RYC2OG7K<.Z-D8 M$B@G\$Q",@1)"W-_VW2-K=)0/^RT6;H8^2)>K-!RR>K%V;!6D*%K?]-GO8*- MS$NZ"T>\AG'O8TO:7>G9:ABS"F=W+TUW.SS<4@0SRD;0';/,$E_YKK0'P@3* M@_?D:^/?[[\=UD-D@BYJT=P,E5D16WT4W,MIH9/@]+I@M;/Z=5KJF_.BB8)5N`NA,378#;T]9V5%R$P07>>#(RP]'42]&TMT$)B@FY0 M,6QOU>;CK)4U;)N0<]0N(6?Y]:S#+B-'MXR<7C[CI,/BWY=GG/3/1S$@A4BJ MYG;91]IF'PW58T_/[*.A43DC8@MMZX":C2&@"CYV`1F"GNZW&T1O.0D[-1UP MN>&55)((S4B>:KSTLJC.(^><4C/,_EU'\L*'T&CO_P_4$L#!!0````( M`%>&:D<1VBVPJP@``*A1```1`!P`96QM9"TR,#$U,#DS,"YX9RC[+I52>472Q=2CN__O*?[R[_V^W^=?WRB#SN MA@%A"KF"8$4\M*1JAFZ(4/KF`W-[Z)DOB8`GXS6Z$5S*"14$#7N#T]YPV.NC M;C?&N\82I#A#!OBD-TB?W,38G%V@P<`9])V3_F"(?KXX@S]#-/J22GX!8R>T M6E2Z,Q)@!/XR>=69*36_<)SE7QUBX/C.?]\]-^@L_"H-P:3PE'K>?$`0DBJ)LJ<%9#A[-NJ@<6 MZ&BXYR*X)1,<^NJJ\T^(?4-*!V&E!!V'BFP(A"PGDO6TI]*6\_TV=**'B2CQ M`Z]6+P#O"%UBQKC""B+<7.L[\SEE$QY?P@W=T1>"^^0-_$/ZQ^\O#[8FM(CS M"JC&^1O./,(@EJ^QKZ/A=4:(DAU$PF)_6)^SP61@&=ZY1%NQ-JQB$W3Q;X;^CLH9I9MUXOO M)DPQ4@M3NNH M5I4IV\G=5J:T-#>;^Q0LD8)[RF"D4.R_D#D7"E;6Q2EPFZ"-P@&,SY*9T$"A M%`NE8"U9-0L52X5208B]-&D)L!%PKYLFCW2BAP-F4SKVR4C*=!U=2]).SVF1 MG@BKJ\%0AH8BN)8P&V%_8B$P4^M'BL?4AUKN/4]%`3L]9T5Z$@B48K2%66Q;)'=AZ&95E,*R.CW3)0D<;TQ,NF(QVYTZB*@O7.:SB6Y)\0KN[T MA%"2TVJIV9G[L33!1<`HCVQ68!DV,N`ML39B7Q5WOYH-BQL>S*%.SB^6JZ3L MM/U4I,W@Q/LC>:26(QM'T%,!5,!3/MO53+&!CZ116 M4:?6%[P12,O*CLNIVPE+OJ4PG_?;G7N M.Q56<=Q`TTYRTS>/+%/GF:;)=I'`%-0*N"H[`JJ0B.I&V].V<5 M;8-GUT*K*C54*]A)K_6RNTT#!V`R&ZB%1W6YK0%1Q79AB)>QG1_7Q>=M"#3? M!:FNXK:+VBFMV"5IA^[1]DYJ5&T[P=CYWF]OI0V'0ZVIJ]BOJ64GN\&.3,OL MH9C-9MF[8.[S-2%/ MB%2"NDI_"@F2>\9(!5I5D)SM%B19JY'"OS1*]%_Z4-P+F2!SY.U"GS*[ZD@* M@T@?E3/W9H),KCKZZ%>FCK\/C2.Y_IQKYDC. M^WC8C.7V3M5+J^J63/V<)5YOG,"_!] M;,B?/FYF!ZP##F&*5HX&&B-3?4R]GAV^$!M:C8TH/Q-=,QP3!=WJL%Y[$RS' M1CV4W2G&\]H16*KH$%_)Y,ZV>(Q/DYOR3:?!OVWGST9CJ)^P"WV@;<_.K%7( M4M_7.Z-7'25"&,Y1'C8'_2]T/<:F#XH$NDX!)V$9#T"A1O@L>#A/!"F(=!". M01.HZ!FD3N>55I=A^2\I;JDTE$N*#U-!FY+@^9DB_$)72A#4^\ M/`!.:5=`KM`>:;6C]D/AU;!V2+>IBMM84 MAF/378=QL>9KPC>R4M<^K,X2EW?0*X]+\U]M7*A$[JC!^10J23WRN]XKC`X/ MRB\D&!.1>&43L)GO\0#3XR88\SD$,T+8W[2Z_-$'V_L'7(6"7&/V==/:L@89RDKR%@]P.)`F()! M#VG_&:\#DKEIE?@@KSPRMCGU.L,ZNMZ]YMU)A([,UI"81&]I)0Z!^A2 M`W+;GX1.9Y`)1@LB\)1\UJG]%I+"/:;B#^R'V03P_VW3-L.;=O;H]FBQ:.G? M&Q]+FT\OD?[>X!OH50L&ZU2%E9C-64_;EUVZ43O6.#G_P!02P$"'@,4```` M"`!7AFI'`L``00E#@``!#D!``!02P$"'@,4````"`!7 MAFI'16L:.I0(``"*;@``%0`8```````!````I('!/P``96QM9"TR,#$U,#DS M,%]C86PN>&UL550%``.V9D)6=7@+``$$)0X```0Y`0``4$L!`AX#%`````@` M5X9J1W4$OYC?#0``QM4``!4`&````````0```*2!I$@``&5L;60M,C`Q-3`Y M,S!?9&5F+GAM;%54!0`#MF9"5G5X"P`!!"4.```$.0$``%!+`0(>`Q0````( M`%>&:D?7'HR.Y"\``.Z^`@`5`!@```````$```"D@=)6``!E;&UD+3(P,34P M.3,P7VQA8BYX;6Q55`4``[9F0E9U>`L``00E#@``!#D!``!02P$"'@,4```` M"`!7AFI'FM8_ZZ$?``#D2P(`%0`8```````!````I($%AP``96QM9"TR,#$U M,#DS,%]P&UL550%``.V9D)6=7@+``$$)0X```0Y`0``4$L!`AX#%``` M``@`5X9J1Q':+;"K"```J%$``!$`&````````0```*2!]:8``&5L;60M,C`Q M-3`Y,S`N>'-D550%``.V9D)6=7@+``$$)0X```0Y`0``4$L%!@`````&``8` *&@(``.NO```````` ` end XML 18 R29.htm IDEA: XBRL DOCUMENT v3.3.0.814
Stock-Based Compensation (Schedule Of Employee Option Activity) (Details) - Employee Options [Member]
3 Months Ended
Sep. 30, 2015
$ / shares
shares
Options outstanding, Number of Shares, Beginning Of Year 450,800
Granted, Number of Shares 143,500
Options outstanding, Number of Shares, End Of Year 594,300
Options outstanding, Weighted Average Grant Date Fair Value, Beginning Of Year | $ / shares $ 2.80
Granted, Weighted Average Grant Date Fair Value | $ / shares 1.80
Options outstanding, Weighted-Average Exercise Price, End Of Year | $ / shares $ 2.56

XML 19 R28.htm IDEA: XBRL DOCUMENT v3.3.0.814
Stock-Based Compensation (Narrative) (Details) - USD ($)
3 Months Ended
Sep. 30, 2015
Sep. 30, 2014
Jun. 30, 2015
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]      
Share-based compensation expense $ 39,149 $ 15,089  
Unrecognized compensation expense $ 211,000    
Unrecognized compensation expense, period for recognition 1 year 7 months 6 days    
Employee Options [Member]      
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]      
Options granted 143,500    
Weighted average remaining contractual term 4 years 3 months 22 days    
Aggregate intrinsic value $ 47,000    
Warrants outstanding 594,300   450,800
Options exercisable 389,000    
Options exercisable, intrinsic value $ 22,000    
Granted, Weighted Average Grant Date Fair Value $ 1.80    
IPO [Member]      
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]      
Additional shares available for purchase 190,000    
Convertible Debt With Warrants Attached [Member]      
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]      
Warrants outstanding and exercisable 44,100    
Restricted Stock [Member]      
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]      
Stock units Granted, Number of Units 30,000    
Minimum [Member] | Restricted Stock [Member]      
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]      
Award vesting period 1 year    
Maximum [Member] | Restricted Stock [Member]      
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]      
Award vesting period 3 years    
XML 20 R30.htm IDEA: XBRL DOCUMENT v3.3.0.814
Stock-Based Compensation (Schedule Of Restricted Stock Activity) (Details) - Restricted Stock [Member]
3 Months Ended
Sep. 30, 2015
$ / shares
shares
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]  
Stock units Granted, Number of Units 30,000
Stock units outstanding, Number of Units, Ending Of Year 30,000
Stock units Granted, Weighted-Average Grant Date Fair Value per Share | $ / shares $ 1.80
Stock units outstanding, Weighted-Average Grant Date Fair Value per Share, Ending Of Year | $ / shares $ 1.80
XML 21 R8.htm IDEA: XBRL DOCUMENT v3.3.0.814
Inventories
3 Months Ended
Sep. 30, 2015
Inventories [Abstract]  
Inventories

Note 2. Inventories

The components of inventory were approximately as follows:

    September 30, 2015     June 30, 2015  
Parts inventory   $ 1,488,000     $ 1,527,000  
Work in process     223,000       245,000  
Finished goods     584,000       440,000  
Less: Reserve for obsolescence     (140,000 )     (140,000 )
Total   $ 2,155,000     $ 2,072,000
XML 22 R2.htm IDEA: XBRL DOCUMENT v3.3.0.814
Condensed Balance Sheets - USD ($)
Sep. 30, 2015
Jun. 30, 2015
Current Assets    
Cash $ 3,782,977 $ 3,598,240
Accounts receivable (net of allowances for doubtful accounts of $45,000) 6,457,302 6,518,816
Inventories 2,155,305 2,072,108
Prepaid expenses and other current assets 501,036 397,833
Total current assets 12,896,620 12,586,997
Property and equipment, net 3,571,833 3,635,516
Finite-life intangible assets, net 975,149 999,842
Other assets 181,762 182,699
Total assets 17,625,364 17,405,054
Current Liabilities    
Current maturities of long-term debt 49,409 48,749
Accounts payable 522,011 538,518
Accrued compensation 501,135 700,370
Income tax payable 147,181 122,657
Warranty reserve 630,000 660,000
Other accrued liabilities 282,258 208,983
Total current liabilities 2,131,994 2,279,277
Long-term debt, less current maturities 1,189,928 1,202,446
Total liabilities $ 3,321,922 $ 3,481,723
Commitments and Contingencies
Equity    
Common stock, $0.01 par value; authorized: 13,000,000; shares issued and outstanding: 8,163,857 and 8,133,857 at September 30, 2015 and June 30, 2015, respectively $ 81,639 $ 81,339
Additional paid-in capital 13,366,169 13,327,320
Retained earnings 855,634 514,672
Total shareholders' equity 14,303,442 13,923,331
Total liabilities and shareholders' equity $ 17,625,364 $ 17,405,054
XML 23 R6.htm IDEA: XBRL DOCUMENT v3.3.0.814
Condensed Statements Of Cash Flows - USD ($)
3 Months Ended 12 Months Ended
Sep. 30, 2015
Sep. 30, 2014
Jun. 30, 2015
Cash Flows From Operating Activities      
Net income $ 340,962 $ 377,529  
Adjustments to reconcile net income to net cash provided by operating activities:      
Depreciation 154,849 155,341  
Amortization of finite-life intangible assets 30,674 30,892 $ 123,000
Amortization of debt issuance costs 4,664 4,942  
Share-based compensation expense 39,149 15,089  
Loss on disposal of property and equipment and intangibles assets 24,965 18,824  
Changes in operating assets and liabilities:      
Accounts receivable 61,514 125,578  
Inventories (67,144) (7,702)  
Prepaid expenses and other assets (106,930) (80,750)  
Accounts payable and accrued liabilities (171,273) 314,901  
Net cash provided by operating activities 311,430 954,644  
Cash Flows From Investing Activities      
Expenditures for property and equipment (101,006) (156,669)  
Expenditures for finite-life intangible assets (13,829) (9,320)  
Net cash used in investing activities (114,835) (165,989)  
Cash Flows From Financing Activities      
Principal payments on long-term debt including capital lease obligations (11,858) (11,231)  
Net increase in cash 184,737 777,424  
Cash      
Beginning of period 3,598,240 1,502,702 1,502,702
End of period $ 3,782,977 $ 2,280,126 $ 3,598,240
XML 24 R22.htm IDEA: XBRL DOCUMENT v3.3.0.814
Finite-Life Intangible Assets (Narrative) (Details) - USD ($)
3 Months Ended 12 Months Ended
Sep. 30, 2015
Jun. 30, 2015
Finite-Lived Intangible Assets [Line Items]    
Net value of certain domestic and foreign patents that were abandoned $ 8,000 $ 32,000
Accumulated amortization $ 728,000 $ 698,000
Patents [Member]    
Finite-Lived Intangible Assets [Line Items]    
Estimated useful life 15 years  
Trademarks [Member]    
Finite-Lived Intangible Assets [Line Items]    
Estimated useful life 12 years  
XML 25 R24.htm IDEA: XBRL DOCUMENT v3.3.0.814
Warranty Liability (Narrative) (Details)
3 Months Ended
Sep. 30, 2015
Outside United States [Member]  
Warranty Liability [Line Items]  
Warranty term 3 years
XML 26 Show.js IDEA: XBRL DOCUMENT /** * Rivet Software Inc. * * @copyright Copyright (c) 2006-2011 Rivet Software, Inc. All rights reserved. * Version 2.4.0.3 * */ var Show = {}; Show.LastAR = null, Show.hideAR = function(){ Show.LastAR.style.display = 'none'; }; Show.showAR = function ( link, id, win ){ if( Show.LastAR ){ Show.hideAR(); } var ref = link; do { ref = ref.nextSibling; } while (ref && ref.nodeName != 'TABLE'); if (!ref || ref.nodeName != 'TABLE') { var tmp = win ? win.document.getElementById(id) : document.getElementById(id); if( tmp ){ ref = tmp.cloneNode(true); ref.id = ''; link.parentNode.appendChild(ref); } } if( ref ){ ref.style.display = 'block'; Show.LastAR = ref; } }; Show.toggleNext = function( link ){ var ref = link; do{ ref = ref.nextSibling; }while( ref.nodeName != 'DIV' ); if( ref.style && ref.style.display && ref.style.display == 'none' ){ ref.style.display = 'block'; if( link.textContent ){ link.textContent = link.textContent.replace( '+', '-' ); }else{ link.innerText = link.innerText.replace( '+', '-' ); } }else{ ref.style.display = 'none'; if( link.textContent ){ link.textContent = link.textContent.replace( '-', '+' ); }else{ link.innerText = link.innerText.replace( '-', '+' ); } } }; XML 27 R7.htm IDEA: XBRL DOCUMENT v3.3.0.814
Interim Financial Reporting
3 Months Ended
Sep. 30, 2015
Interim Financial Reporting [Abstract]  
Interim Financial Reporting

Note 1. Interim Financial Reporting

Basis of presentation: Electromed, Inc. (the "Company") develops, manufactures and markets innovative airway clearance products that apply High Frequency Chest Wall Oscillation ("HFCWO") therapy in pulmonary care for patients of all ages. The Company markets its products in the United States to the home health care and institutional markets for use by patients in personal residences, hospitals and clinics. The Company also sells internationally both directly and through distributors. International sales were approximately $120,000 and $399,000 for the three months ended September 30, 2015 and 2014, respectively. Since its inception, the Company has operated in a single industry segment: developing, manufacturing and marketing medical equipment.

The accompanying unaudited condensed financial statements of the Company have been prepared in accordance with U.S. generally accepted accounting principles for interim financial statements and pursuant to the rules and regulations of the U.S. Securities and Exchange Commission. In the opinion of management, the accompanying unaudited condensed financial statements reflect all adjustments consisting of normal recurring adjustments necessary for a fair presentation of the Company's financial position and results of operations as required by Regulation S-X. Interim results of operations are not necessarily indicative of the results that may be achieved for the full year. The financial statements and related notes do not include all information and footnotes required by U.S. generally accepted accounting principles for annual reports. This interim report should be read in conjunction with the financial statements included in the Company's Annual Report on Form 10-K for the fiscal year ended June 30, 2015 ("fiscal 2015").

A summary of the Company's significant accounting policies follows:

Use of estimates: Management uses estimates and assumptions in preparing the condensed financial statements in accordance with accounting principles generally accepted in the United States of America. Those estimates and assumptions affect the reported amounts of assets and liabilities, the disclosure of contingent assets and liabilities, and the reported revenues and expenses. Actual results could vary from the estimates that were used. The Company believes the critical accounting policies that require the most significant assumptions and judgments in the preparation of its condensed financial statements include revenue recognition and the related estimation of selling price adjustments, allowance for doubtful accounts, inventory obsolescence, share-based compensation, income taxes and the warranty reserve.

Net income per common share: Net income is presented on a per share basis for both basic and diluted common shares. Basic net income per common share is computed using the weighted average number of common shares outstanding during the period excluding any restricted stock awards which have not vested. The diluted net income per common share calculation includes outstanding restricted stock grants and assumes that all stock options were exercised and converted into common stock at the beginning of the period, unless their effect would be anti-dilutive. Common stock equivalents of 449,300 and 684,900 were excluded from the calculation of diluted earnings per share for the three months ended September, 2015 and 2014, respectively, as their impact was antidilutive.

XML 28 R3.htm IDEA: XBRL DOCUMENT v3.3.0.814
Condensed Balance Sheets (Parenthetical) - USD ($)
Sep. 30, 2015
Jun. 30, 2015
Condensed Balance Sheets [Abstract]    
Accounts receivable, allowance for doubtful accounts $ 45,000 $ 45,000
Common stock, par value $ 0.01 $ 0.01
Common stock, shares authorized 13,000,000 13,000,000
Common stock, shares issued 8,163,857 8,133,857
Common stock, shares outstanding 8,163,857 8,133,857
XML 29 R17.htm IDEA: XBRL DOCUMENT v3.3.0.814
Finite-Life Intangible Assets (Tables)
3 Months Ended
Sep. 30, 2015
Finite-Life Intangible Assets [Abstract]  
Schedule Of Finite-Life Intangible Assets
    September 30, 2015     June 30, 2015  
Balance, beginning   $ 1,000,000     $ 1,039,000  
Additions     14,000       116,000  
Abandonments     (8,000 )     (32,000 )
Amortization expense     (31,000 )     (123,000 )
Balance, ending   $ 975,000     $ 1,000,000  
XML 30 R1.htm IDEA: XBRL DOCUMENT v3.3.0.814
Document And Entity Information - shares
3 Months Ended
Sep. 30, 2015
Nov. 05, 2015
Document And Entity Information [Abstract]    
Document Type 10-Q  
Amendment Flag false  
Document Period End Date Sep. 30, 2015  
Document Fiscal Year Focus 2016  
Document Fiscal Period Focus Q1  
Entity Registrant Name Electromed, Inc.  
Entity Central Index Key 0001488917  
Current Fiscal Year End Date --06-30  
Entity Filer Category Smaller Reporting Company  
Entity Common Stock, Shares Outstanding   8,163,857
XML 31 R18.htm IDEA: XBRL DOCUMENT v3.3.0.814
Warranty Liability (Tables)
3 Months Ended
Sep. 30, 2015
Warranty Liability [Abstract]  
Schedule Of Warranty Liability
    Three Months Ended
September 30, 2015
    Fiscal Year Ended
June 30, 2015
 
Beginning warranty reserve   $     $  
Accrual for products sold     5,000       139,000  
Expenditures and costs incurred for warranty claims     (35,000 )     (179,000 )
Ending warranty reserve   $ 630,000     $ 660,000
XML 32 R4.htm IDEA: XBRL DOCUMENT v3.3.0.814
Condensed Statements Of Operations - USD ($)
3 Months Ended
Sep. 30, 2015
Sep. 30, 2014
Condensed Statements Of Operations [Abstract]    
Net revenues $ 5,001,188 $ 4,770,539
Cost of revenues 1,141,758 1,475,797
Gross profit 3,859,430 3,294,742
Operating expenses    
Selling, general and administrative 3,232,719 2,821,495
Research and development 41,543 75,265
Total operating expenses 3,274,262 2,896,760
Operating income 585,168 397,982
Interest expense, net of interest income of $624 and $1,212 respectively 20,206 20,453
Net income before income taxes 564,962 377,529
Income tax expense (224,000) 0
Net income $ 340,962 $ 377,529
Income per share:    
Basic $ 0.04 $ 0.05
Diluted $ 0.04 $ 0.05
Weighted-average common shares outstanding:    
Basic 8,133,857 8,114,252
Diluted 8,173,684 8,114,252
XML 33 R12.htm IDEA: XBRL DOCUMENT v3.3.0.814
Financing Arrangements And Subsequent Event
3 Months Ended
Sep. 30, 2015
Financing Arrangements And Subsequent Event [Abstract]  
Financing Arrangements And Subsequent Event
Note 6. Financing Arrangements and Subsequent Event

 

The Company has a $2,500,000 revolving line of credit with Venture Bank, on which there was no outstanding principal balance as of September 30, 2015. Interest on borrowings on the line of credit accrues at the prime rate plus 1.00%, with a floor of 4.50%, and is payable monthly. As of September 30, 2015, the revolving line of credit was scheduled to expire on December 18, 2015, unless renewed. The amount eligible for borrowing on the line of credit is limited to the lesser of $2,500,000 or 57.00% of eligible accounts receivable. At September 30, 2015, the minimum interest rate of 4.50% was in

effect and the maximum $2,500,000 was eligible for borrowing. Payment obligations under the line of credit are secured by a security interest in substantially all of the tangible and intangible assets of the Company.

 

In connection with the line of credit, the Company also has a term loan with Venture Bank, which had an outstanding principal balance of approximately $1,231,000 at September 30, 2015. The term loan bears interest at 5.00%, with monthly payments of principal and interest of approximately $8,600 and a final payment of principal and interest of approximately $1,090,000 due on the maturity date of December 18, 2018. Payment obligations under the term loan are secured by a mortgage on the Company's real property.

 

The documents governing the line of credit and term loan with Venture Bank contain certain financial and nonfinancial covenants that include a minimum tangible net worth covenant of not less than $10,125,000 and restrictions on the Company's ability to incur certain additional indebtedness or pay dividends.

 

Subsequent to the end of the period, on November 5, 2015, the Company renewed the line of credit with Venture Bank for an additional year, such that it will be scheduled to expire on December 18, 2016. Upon effectiveness of the renewal on December 18, 2015, interest on borrowings on the line of credit will accrue at the prime rate, with no interest rate floor, and will remain payable monthly. The method for determining the amount eligible for borrowing on the line of credit and related security interests will not change as a result of the renewal.

XML 34 R11.htm IDEA: XBRL DOCUMENT v3.3.0.814
Income Taxes
3 Months Ended
Sep. 30, 2015
Income Taxes [Abstract]  
Income Taxes
Note 5. Income Taxes

  

On a quarterly basis, the Company estimates its effective tax rate for the full fiscal year and records a quarterly income tax provision based on the anticipated rate. As the year progresses, the Company refines its estimate based on the facts and circumstances by each tax jurisdiction. Income tax expense was estimated at approximately $224,000 and the effective tax rate was 39.4% for the three months ended September 30, 2015.

 

For the three months ended September 30, 2014, the Company recorded zero tax expense. As income is earned the Company's net operating loss carryforwards are applied to reduce taxable income to zero. Accordingly, the application of the net operating losses to reduce taxable income reduces the Company's gross deferred tax assets. This reduction of the Company's gross deferred tax assets will cause a corresponding decrease in respective valuation allowance. For the three months ended September 30, 2014, the Company recorded an income tax expense of zero and the decrease in its deferred tax assets and corresponding reduction in its deferred tax asset valuation allowance was approximately $155,000.

 

During fiscal 2014, the Company recorded a full valuation allowance against all of its net US federal and state deferred tax assets. The Company assesses whether a valuation allowance should be established against its deferred tax assets based on consideration of all available evidence, using a "more likely than not" standard. In assessing the need for a valuation allowance, the Company considered both positive and negative evidence related to the likelihood of realization of deferred tax assets. In making such assessments, more weight was given to evidence that could be objectively verified. The Company's cumulative losses were given more weight than its recent profits and future outlook. Under this approach the cumulative losses is significant negative evidence that impairs the Company's ability to rely on future taxable income projections in determining whether a valuation allowance is appropriate. Future sources of taxable income considered in determining the amount of recorded valuation allowance include:

 

Taxable income in prior carryback years, if carryback is permitted under the tax law;

Future reversals of existing taxable temporary differences, excluding those related to indefinite-lived intangible assets;

Tax planning strategies; and

Future taxable income exclusive of reversing temporary differences and carryforwards.

 

On a quarterly basis, the Company evaluates all positive and negative evidence, as discussed above, in determining if the valuation allowance is fairly stated. Based on the evaluation of these factors, the Company determined that a full valuation allowance remains appropriate at September 30, 2015. However, given the Company's current earnings and anticipated future earnings, it believes that there is a reasonable possibility that within the next 12 months, sufficient positive evidence may become available to allow it to reach a conclusion that a significant portion, if not all, of the valuation allowance will no longer be needed. Release of the valuation allowance would result in the recognition of certain net deferred tax assets and a decrease to income tax expense for the period the release is recorded. The exact timing and amount of the valuation allowance release are subject to change on the basis of the level of profitability that the Company is able to actually achieve.

XML 35 R23.htm IDEA: XBRL DOCUMENT v3.3.0.814
Finite-Life Intangible Assets (Schedule Of Finite-Life Intangible Assets) (Details) - USD ($)
3 Months Ended 12 Months Ended
Sep. 30, 2015
Sep. 30, 2014
Jun. 30, 2015
Finite-Life Intangible Assets [Abstract]      
Balance, beginning $ 999,842 $ 1,039,000 $ 1,039,000
Additions 14,000   116,000
Abandonments (8,000)   (32,000)
Amortization expense (30,674) $ (30,892) (123,000)
Balance, ending $ 975,149   $ 999,842
XML 36 R19.htm IDEA: XBRL DOCUMENT v3.3.0.814
Stock-Based Compensation (Tables)
3 Months Ended
Sep. 30, 2015
Stock-Based Compensation [Abstract]  
Schedule Of Employee Option Activity
    Number of shares     Weighted average
exercise price
 
Outstanding at June 30, 2015     450,800     $ 2.80  
Granted     143,500     $ 1.80  
Exercised            
Cancelled or Forfeited            
Outstanding at September 30, 2015     594,300     $ 2.56  
Schedule Of Restricted Stock Activity
      Number of shares     Weighted average
grant date fair value
 
Unvested shares at June 30, 2015              
  Granted       30,000     $ 1.80  
  Vested              
  Forfeited              
Unvested at September 30, 2015       30,000     $ 1.80
XML 37 R15.htm IDEA: XBRL DOCUMENT v3.3.0.814
Interim Financial Reporting (Policy)
3 Months Ended
Sep. 30, 2015
Interim Financial Reporting [Abstract]  
Nature Of Business

Electromed, Inc. (the "Company") develops, manufactures and markets innovative airway clearance products that apply High Frequency Chest Wall Oscillation ("HFCWO") therapy in pulmonary care for patients of all ages. The Company markets its products in the United States to the home health care and institutional markets for use by patients in personal residences, hospitals and clinics. The Company also sells internationally both directly and through distributors. International sales were approximately $120,000 and $399,000 for the three months ended September 30, 2015 and 2014, respectively. Since its inception, the Company has operated in a single industry segment: developing, manufacturing and marketing medical equipment.

Basis Of Presentation

The accompanying unaudited condensed financial statements of the Company have been prepared in accordance with U.S. generally accepted accounting principles for interim financial statements and pursuant to the rules and regulations of the U.S. Securities and Exchange Commission. In the opinion of management, the accompanying unaudited condensed financial statements reflect all adjustments consisting of normal recurring adjustments necessary for a fair presentation of the Company's financial position and results of operations as required by Regulation S-X. Interim results of operations are not necessarily indicative of the results that may be achieved for the full year. The financial statements and related notes do not include all information and footnotes required by U.S. generally accepted accounting principles for annual reports. This interim report should be read in conjunction with the financial statements included in the Company's Annual Report on Form 10-K for the fiscal year ended June 30, 2015 ("fiscal 2015").

Use Of Estimates

Use of estimates: Management uses estimates and assumptions in preparing the condensed financial statements in accordance with accounting principles generally accepted in the United States of America. Those estimates and assumptions affect the reported amounts of assets and liabilities, the disclosure of contingent assets and liabilities, and the reported revenues and expenses. Actual results could vary from the estimates that were used. The Company believes the critical accounting policies that require the most significant assumptions and judgments in the preparation of its condensed financial statements include revenue recognition and the related estimation of selling price adjustments, allowance for doubtful accounts, inventory obsolescence, share-based compensation, income taxes and the warranty reserve.

Net Income Per Common Share

Net income per common share: Net income is presented on a per share basis for both basic and diluted common shares. Basic net income per common share is computed using the weighted average number of common shares outstanding during the period excluding any restricted stock awards which have not vested. The diluted net income per common share calculation includes outstanding restricted stock grants and assumes that all stock options were exercised and converted into common stock at the beginning of the period, unless their effect would be anti-dilutive. Common stock equivalents of 449,300 and 684,900 were excluded from the calculation of diluted earnings per share for the three months ended September, 2015 and 2014, respectively, as their impact was antidilutive.

New Accounting Pronouncements
Reclassifications
XML 38 R13.htm IDEA: XBRL DOCUMENT v3.3.0.814
Stock-Based Compensation
3 Months Ended
Sep. 30, 2015
Stock-Based Compensation [Abstract]  
Stock-Based Compensation

Note 7.Stock-Based Compensation

The Company recorded $35,399, and $15,089 of compensation expense related to current and past grants of stock options and restricted stock for the three months ended September 30, 2015 and 2014, respectively. This expense is included in selling, general and administrative expense. As of September 30, 2015, approximately $211,000 of total unrecognized compensation expense related to non-vested equity awards is expected to be recognized over a weighted average period of approximately 1.6 years.

Stock Options

The Company issued 143,500 stock options pursuant to its 2014 Stock Compensation Plan during the three-month period ended September 30, 2015. The following is a summary of employee stock option activity during the three months ended September 30, 2015:

    Number of shares     Weighted average
exercise price
 
Outstanding at June 30, 2015     450,800     $ 2.80  
Granted     143,500     $ 1.80  
Exercised            
Cancelled or Forfeited            
Outstanding at September 30, 2015     594,300     $ 2.56  

The intrinsic value of an option is the amount by which the fair value of the underlying stock exceeds its exercise price. At September 30, 2015, the weighted average remaining contractual term for all outstanding stock options was 4.31 years and their aggregate intrinsic value was approximately $47,000. During the quarter ended September 30, 2015, 190,000 options issued in conjunction with the company's 2010 initial public offering and 44,100 warrants issued with convertible debt, prior to 2010, expired. The only remaining options outstanding at September 30, 2015 are the 594,300 employee stock options, of which approximately 389,000 are exercisable and have an intrinsic value of approximately $22,000.

Restricted Stock

The Company's 2014 Stock Compensation Plan permits its Compensation Committee to grant other stock-based awards. The Company makes restricted stock grants to key employees and non-employee directors that vest over six months to three years.

During the three-month period ended September 30, 2015, the Company issued to employees restricted stock awards totaling 30,000 shares of common stock, with a vesting term of one to three years and a fair value of $1.80 per share. Restricted stock transactions during the three-month period ended September 30, 2015 are summarized as follows:

      Number of shares     Weighted average
grant date fair value
 
Unvested shares at June 30, 2015              
  Granted       30,000     $ 1.80  
  Vested              
  Forfeited              
Unvested at September 30, 2015       30,000     $ 1.80
XML 39 R14.htm IDEA: XBRL DOCUMENT v3.3.0.814
Commitments And Contingencies
3 Months Ended
Sep. 30, 2015
Commitments And Contingencies [Abstract]  
Commitments And Contingencies

Note 8.Commitments and Contingencies

The Company is occasionally involved in claims and disputes arising in the ordinary course of business. The Company insures its business risks where possible to mitigate the financial impact of individual claims, and establishes reserves for an estimate of any probable cost of settlement or other disposition.

XML 40 R16.htm IDEA: XBRL DOCUMENT v3.3.0.814
Inventories (Tables)
3 Months Ended
Sep. 30, 2015
Inventories [Abstract]  
Schedule Of Components Of Inventory
    September 30, 2015     June 30, 2015  
Parts inventory   $ 1,488,000     $ 1,527,000  
Work in process     223,000       245,000  
Finished goods     584,000       440,000  
Less: Reserve for obsolescence     (140,000 )     (140,000 )
Total   $ 2,155,000     $ 2,072,000
XML 41 R21.htm IDEA: XBRL DOCUMENT v3.3.0.814
Inventories (Details) - USD ($)
Sep. 30, 2015
Jun. 30, 2015
Inventories [Abstract]    
Parts inventory $ 1,488,000 $ 1,527,000
Work in process 223,000 245,000
Finished goods 584,000 440,000
Less: Reserve for obsolescence (140,000) (140,000)
Total $ 2,155,305 $ 2,072,108
XML 42 R26.htm IDEA: XBRL DOCUMENT v3.3.0.814
Income Taxes (Narrative) (Details) - USD ($)
3 Months Ended
Sep. 30, 2015
Sep. 30, 2014
Income Taxes [Abstract]    
Effective tax rate 39.40%  
Income tax expense (benefit) $ 224,000 $ 0
Current tax expense (benefit)   0
Change in valuation allowance on deferred tax assets   $ 155,000
XML 43 R5.htm IDEA: XBRL DOCUMENT v3.3.0.814
Condensed Statements Of Operations (Parenthetical) - USD ($)
3 Months Ended
Sep. 30, 2015
Sep. 30, 2014
Condensed Statements Of Operations [Abstract]    
Interest income $ 624 $ 1,212
XML 44 R10.htm IDEA: XBRL DOCUMENT v3.3.0.814
Warranty Liability
3 Months Ended
Sep. 30, 2015
Warranty Liability [Abstract]  
Warranty Liability

Note 4.Warranty Liability

The Company provides a lifetime warranty on its products to the prescribed patient for sales within the United States and a three-year warranty for all institutional sales and sales to individuals outside the United States. The Company estimates the costs that may be incurred under its warranty and records a liability in the amount of such costs at the time the product is shipped. Factors that affect the Company's warranty liability include the number of units shipped, historical and anticipated rates of warranty claims, the products useful life and cost per claim. The Company periodically assesses the adequacy of its recorded warranty liability and adjusts the amounts as necessary.

Changes in the Company's warranty liability were approximately as follows:

    Three Months Ended
September 30, 2015
    Fiscal Year Ended
June 30, 2015
 
Beginning warranty reserve   $     $  
Accrual for products sold     5,000       139,000  
Expenditures and costs incurred for warranty claims     (35,000 )     (179,000 )
Ending warranty reserve   $ 630,000     $ 660,000
XML 45 R27.htm IDEA: XBRL DOCUMENT v3.3.0.814
Financing Arrangements And Subsequent Event (Narrative) (Details) - Venture Bank [Member] - USD ($)
3 Months Ended
Dec. 18, 2015
Sep. 30, 2015
Line of Credit Facility [Line Items]    
Term loan   $ 1,231,000
Term loan, interest rate   5.00%
Monthly payments of principal and interest   $ 8,600
Final payment of principal and interest   $ 1,090,000
Term loan maturity date   Dec. 18, 2018
Minimum tangible net worth to be maintained   $ 10,125,000
Revolving Credit Facility, Expires December 2015 [Member]    
Line of Credit Facility [Line Items]    
Maximum borrowing capacity   2,500,000
Outstanding principal balance   $ 0
Amount added to prime rate for interest rate   1.00%
Interest rate, floor   4.50%
Effective interest rate including prime rate   4.50%
Borrowing restriction, revolving line of credit   $ 2,500,000
Borrowing restriction, percent of eligible accounts receivable   57.00%
Amount eligible for borrowing, revolving line of credit   $ 2,500,000
Credit facility expiration date   Dec. 18, 2015
Revolving Credit Facility, Expires December 2016 [Member]    
Line of Credit Facility [Line Items]    
Credit facility effective date   Dec. 18, 2015
Credit facility expiration date   Dec. 18, 2016
Subsequent Event [Member]    
Line of Credit Facility [Line Items]    
Interest rate, floor 0.00%  
XML 46 FilingSummary.xml IDEA: XBRL DOCUMENT 3.3.0.814 html 28 141 1 false 14 0 false 4 false false R1.htm 00090 - Document - Document And Entity Information Sheet http://www.electromed.com/role/DocumentDocumentAndEntityInformation Document And Entity Information Cover 1 false false R2.htm 00100 - Statement - Condensed Balance Sheets Sheet http://www.electromed.com/role/StatementCondensedBalanceSheets Condensed Balance Sheets Statements 2 false false R3.htm 00105 - Statement - Condensed Balance Sheets (Parenthetical) Sheet http://www.electromed.com/role/StatementCondensedBalanceSheetsParenthetical Condensed Balance Sheets (Parenthetical) Statements 3 false false R4.htm 00200 - Statement - Condensed Statements Of Operations Sheet http://www.electromed.com/role/StatementCondensedStatementsOfOperations Condensed Statements Of Operations Statements 4 false false R5.htm 00205 - Statement - Condensed Statements Of Operations (Parenthetical) Sheet http://www.electromed.com/role/StatementCondensedStatementsOfOperationsParenthetical Condensed Statements Of Operations (Parenthetical) Statements 5 false false R6.htm 00400 - Statement - Condensed Statements Of Cash Flows Sheet http://www.electromed.com/role/StatementCondensedStatementsOfCashFlows Condensed Statements Of Cash Flows Statements 6 false false R7.htm 10101 - Disclosure - Interim Financial Reporting Sheet http://www.electromed.com/role/DisclosureInterimFinancialReporting Interim Financial Reporting Notes 7 false false R8.htm 10201 - Disclosure - Inventories Sheet http://www.electromed.com/role/DisclosureInventories Inventories Notes 8 false false R9.htm 10301 - Disclosure - Finite-Life Intangible Assets Sheet http://www.electromed.com/role/DisclosureFiniteLifeIntangibleAssets Finite-Life Intangible Assets Notes 9 false false R10.htm 10401 - Disclosure - Warranty Liability Sheet http://www.electromed.com/role/DisclosureWarrantyLiability Warranty Liability Notes 10 false false R11.htm 10501 - Disclosure - Income Taxes Sheet http://www.electromed.com/role/DisclosureIncomeTaxes Income Taxes Notes 11 false false R12.htm 10601 - Disclosure - Financing Arrangements And Subsequent Event Sheet http://www.electromed.com/role/DisclosureFinancingArrangementsAndSubsequentEvent Financing Arrangements And Subsequent Event Notes 12 false false R13.htm 10701 - Disclosure - Stock-Based Compensation Sheet http://www.electromed.com/role/DisclosureStockBasedCompensation Stock-Based Compensation Notes 13 false false R14.htm 10801 - Disclosure - Commitments And Contingencies Sheet http://www.electromed.com/role/DisclosureCommitmentsAndContingencies Commitments And Contingencies Notes 14 false false R15.htm 20102 - Disclosure - Interim Financial Reporting (Policy) Sheet http://www.electromed.com/role/DisclosureInterimFinancialReportingPolicy Interim Financial Reporting (Policy) Policies 15 false false R16.htm 30203 - Disclosure - Inventories (Tables) Sheet http://www.electromed.com/role/DisclosureInventoriesTables Inventories (Tables) Tables http://www.electromed.com/role/DisclosureInventories 16 false false R17.htm 30303 - Disclosure - Finite-Life Intangible Assets (Tables) Sheet http://www.electromed.com/role/DisclosureFiniteLifeIntangibleAssetsTables Finite-Life Intangible Assets (Tables) Tables http://www.electromed.com/role/DisclosureFiniteLifeIntangibleAssets 17 false false R18.htm 30403 - Disclosure - Warranty Liability (Tables) Sheet http://www.electromed.com/role/DisclosureWarrantyLiabilityTables Warranty Liability (Tables) Tables http://www.electromed.com/role/DisclosureWarrantyLiability 18 false false R19.htm 30703 - Disclosure - Stock-Based Compensation (Tables) Sheet http://www.electromed.com/role/DisclosureStockBasedCompensationTables Stock-Based Compensation (Tables) Tables http://www.electromed.com/role/DisclosureStockBasedCompensation 19 false false R20.htm 40101 - Disclosure - Interim Financial Reporting (Narrative) (Details) Sheet http://www.electromed.com/role/DisclosureInterimFinancialReportingNarrativeDetails Interim Financial Reporting (Narrative) (Details) Details http://www.electromed.com/role/DisclosureInterimFinancialReportingPolicy 20 false false R21.htm 40201 - Disclosure - Inventories (Details) Sheet http://www.electromed.com/role/DisclosureInventoriesDetails Inventories (Details) Details http://www.electromed.com/role/DisclosureInventoriesTables 21 false false R22.htm 40301 - Disclosure - Finite-Life Intangible Assets (Narrative) (Details) Sheet http://www.electromed.com/role/DisclosureFiniteLifeIntangibleAssetsNarrativeDetails Finite-Life Intangible Assets (Narrative) (Details) Details http://www.electromed.com/role/DisclosureFiniteLifeIntangibleAssetsTables 22 false false R23.htm 40302 - Disclosure - Finite-Life Intangible Assets (Schedule Of Finite-Life Intangible Assets) (Details) Sheet http://www.electromed.com/role/DisclosureFiniteLifeIntangibleAssetsScheduleOfFiniteLifeIntangibleAssetsDetails Finite-Life Intangible Assets (Schedule Of Finite-Life Intangible Assets) (Details) Details http://www.electromed.com/role/DisclosureFiniteLifeIntangibleAssetsTables 23 false false R24.htm 40401 - Disclosure - Warranty Liability (Narrative) (Details) Sheet http://www.electromed.com/role/DisclosureWarrantyLiabilityNarrativeDetails Warranty Liability (Narrative) (Details) Details http://www.electromed.com/role/DisclosureWarrantyLiabilityTables 24 false false R25.htm 40402 - Disclosure - Warranty Liability (Schedule Of Warranty Liability) (Details) Sheet http://www.electromed.com/role/DisclosureWarrantyLiabilityScheduleOfWarrantyLiabilityDetails Warranty Liability (Schedule Of Warranty Liability) (Details) Details http://www.electromed.com/role/DisclosureWarrantyLiabilityTables 25 false false R26.htm 40501 - Disclosure - Income Taxes (Narrative) (Details) Sheet http://www.electromed.com/role/DisclosureIncomeTaxesNarrativeDetails Income Taxes (Narrative) (Details) Details http://www.electromed.com/role/DisclosureIncomeTaxes 26 false false R27.htm 40601 - Disclosure - Financing Arrangements And Subsequent Event (Narrative) (Details) Sheet http://www.electromed.com/role/DisclosureFinancingArrangementsAndSubsequentEventNarrativeDetails Financing Arrangements And Subsequent Event (Narrative) (Details) Details http://www.electromed.com/role/DisclosureFinancingArrangementsAndSubsequentEvent 27 false false R28.htm 40701 - Disclosure - Stock-Based Compensation (Narrative) (Details) Sheet http://www.electromed.com/role/DisclosureStockBasedCompensationNarrativeDetails Stock-Based Compensation (Narrative) (Details) Details http://www.electromed.com/role/DisclosureStockBasedCompensationTables 28 false false R29.htm 40703 - Disclosure - Stock-Based Compensation (Schedule Of Employee Option Activity) (Details) Sheet http://www.electromed.com/role/DisclosureStockBasedCompensationScheduleOfEmployeeOptionActivityDetails Stock-Based Compensation (Schedule Of Employee Option Activity) (Details) Details http://www.electromed.com/role/DisclosureStockBasedCompensationTables 29 false false R30.htm 40704 - Disclosure - Stock-Based Compensation (Schedule Of Restricted Stock Activity) (Details) Sheet http://www.electromed.com/role/DisclosureStockBasedCompensationScheduleOfRestrictedStockActivityDetails Stock-Based Compensation (Schedule Of Restricted Stock Activity) (Details) Details http://www.electromed.com/role/DisclosureStockBasedCompensationTables 30 false false All Reports Book All Reports In ''Condensed Balance Sheets'', column(s) 3 are contained in other reports, so were removed by flow through suppression. elmd-20150930.xml elmd-20150930_cal.xml elmd-20150930_def.xml elmd-20150930_lab.xml elmd-20150930_pre.xml elmd-20150930.xsd true true XML 47 R20.htm IDEA: XBRL DOCUMENT v3.3.0.814
Interim Financial Reporting (Narrative) (Details) - USD ($)
3 Months Ended
Sep. 30, 2015
Sep. 30, 2014
Jun. 30, 2015
Interim Financial Reportingss [Line Items]      
Sales $ 5,001,188 $ 4,770,539  
Accounts receivable, allowance for doubtful accounts $ 45,000   $ 45,000
Common stock equivalents excluded from calculation of diluted earnings per share 449,300 684,900  
Unamortized debt issuance costs recorded in other non-current assets $ 16,000    
International [Member]      
Interim Financial Reportingss [Line Items]      
Sales $ 120,000 $ 399,000