XML 64 R52.htm IDEA: XBRL DOCUMENT v3.5.0.2
Loans Receivable and Allowance for Loan Losses - Schedule of Allowance for Loan Losses (Detail) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2016
Sep. 30, 2015
Sep. 30, 2016
Sep. 30, 2015
Sep. 30, 2016
Dec. 31, 2015
Allowance for Loan and Lease Losses [Roll Forward]            
Ending balance as of June 30, $ 38,097 $ 37,491 $ 35,647 $ 30,932    
Charge-offs (666) (5,932) (1,848) (8,880)    
Recoveries 378 275 955 1,223    
Provision for loan losses 88 1,989 3,143 10,548    
Ending balance as of September 30, 37,897 33,823 37,897 33,823    
Loans:            
Individually evaluated for impairment         $ 69,127 $ 44,608
Collectively evaluated for impairment         5,912,698 5,366,057
Loans receivable, gross         6,016,899 5,453,145
Allowance for loan losses:            
Individually evaluated for impairment         3,404 2,273
Collectively evaluated for impairment         29,403 27,212
Total Allowance for loan losses 38,097 37,491 35,647 30,932 37,897 35,647
Purchased Credit Impaired Loans            
Loans:            
Loans acquired with credit deterioration         35,074 42,480
Allowance for loan losses:            
Loans acquired with credit deterioration         5,090 6,162
Multi-family            
Allowance for Loan and Lease Losses [Roll Forward]            
Ending balance as of June 30, 12,368 8,734 12,016 8,493    
Charge-offs 0 0 0 0    
Recoveries 0 0 0 0    
Provision for loan losses (695) 472 (343) 713    
Ending balance as of September 30, 11,673 9,206 11,673 9,206    
Loans:            
Individually evaluated for impairment         4,538 661
Collectively evaluated for impairment         3,142,983 2,905,128
Loans receivable, gross         3,150,298 2,909,439
Allowance for loan losses:            
Individually evaluated for impairment         195 0
Collectively evaluated for impairment         11,478 12,016
Total Allowance for loan losses 12,368 8,734 12,016 8,493 11,673 12,016
Multi-family | Purchased Credit Impaired Loans            
Loans:            
Loans acquired with credit deterioration         2,777 3,650
Allowance for loan losses:            
Loans acquired with credit deterioration         0 0
Commercial and industrial            
Allowance for Loan and Lease Losses [Roll Forward]            
Ending balance as of June 30, 10,370 14,062 8,864 4,784    
Charge-offs (237) (5,559) (774) (6,793)    
Recoveries 62 248 173 351    
Provision for loan losses 832 1,678 2,764 12,087    
Ending balance as of September 30, 11,027 10,429 11,027 10,429    
Loans:            
Individually evaluated for impairment         30,275 17,621
Collectively evaluated for impairment         873,825 783,986
Loans receivable, gross         905,250 803,159
Allowance for loan losses:            
Individually evaluated for impairment         3,119 1,990
Collectively evaluated for impairment         7,771 6,650
Total Allowance for loan losses 10,370 14,062 8,864 4,784 11,027 8,864
Commercial and industrial | Purchased Credit Impaired Loans            
Loans:            
Loans acquired with credit deterioration         1,150 1,552
Allowance for loan losses:            
Loans acquired with credit deterioration         137 224
Commercial real estate - owner occupied            
Allowance for Loan and Lease Losses [Roll Forward]            
Ending balance as of June 30, 1,582 3,651 1,348 4,336    
Charge-offs 0 (35) 0 (378)    
Recoveries 0 13 0 14    
Provision for loan losses 305 (370) 539 (713)    
Ending balance as of September 30, 1,887 3,259 1,887 3,259    
Loans:            
Individually evaluated for impairment         10,523 8,329
Collectively evaluated for impairment         368,030 286,951
Loans receivable, gross         391,471 308,241
Allowance for loan losses:            
Individually evaluated for impairment         0 1
Collectively evaluated for impairment         1,857 1,347
Total Allowance for loan losses 1,582 3,651 1,348 4,336 1,887 1,348
Commercial real estate - owner occupied | Purchased Credit Impaired Loans            
Loans:            
Loans acquired with credit deterioration         12,918 12,961
Allowance for loan losses:            
Loans acquired with credit deterioration         30 0
Commercial real estate - non-owner occupied            
Allowance for Loan and Lease Losses [Roll Forward]            
Ending balance as of June 30, 8,483 6,310 8,420 9,198    
Charge-offs (140) (82) (140) (327)    
Recoveries 0 0 8 0    
Provision for loan losses 3 (109) 58 (2,752)    
Ending balance as of September 30, 8,346 6,119 8,346 6,119    
Loans:            
Individually evaluated for impairment         10,659 4,831
Collectively evaluated for impairment         1,133,517 939,368
Loans receivable, gross         1,151,099 956,255
Allowance for loan losses:            
Individually evaluated for impairment         27 148
Collectively evaluated for impairment         4,581 3,858
Total Allowance for loan losses 8,483 6,310 8,420 9,198 8,346 8,420
Commercial real estate - non-owner occupied | Purchased Credit Impaired Loans            
Loans:            
Loans acquired with credit deterioration         6,923 12,056
Allowance for loan losses:            
Loans acquired with credit deterioration         3,738 4,414
Construction            
Allowance for Loan and Lease Losses [Roll Forward]            
Ending balance as of June 30, 1,209 844 1,074 1,047    
Charge-offs 0 0 0 (1,064)    
Recoveries 8 8 465 195    
Provision for loan losses (168) 258 (490) 932    
Ending balance as of September 30, 1,049 1,110 1,049 1,110    
Loans:            
Individually evaluated for impairment         0 0
Collectively evaluated for impairment         83,835 87,006
Loans receivable, gross         83,835 87,240
Allowance for loan losses:            
Individually evaluated for impairment         0 0
Collectively evaluated for impairment         1,049 1,074
Total Allowance for loan losses 1,209 844 1,074 1,047 1,049 1,074
Construction | Purchased Credit Impaired Loans            
Loans:            
Loans acquired with credit deterioration         0 234
Allowance for loan losses:            
Loans acquired with credit deterioration         0 0
Residential real estate            
Allowance for Loan and Lease Losses [Roll Forward]            
Ending balance as of June 30, 3,535 3,455 3,298 2,698    
Charge-offs (43) (256) (456) (282)    
Recoveries 298 0 299 572    
Provision for loan losses (411) (5) 238 206    
Ending balance as of September 30, 3,379 3,194 3,379 3,194    
Loans:            
Individually evaluated for impairment         3,999 4,726
Collectively evaluated for impairment         215,187 258,446
Loans receivable, gross         227,122 271,613
Allowance for loan losses:            
Individually evaluated for impairment         63 84
Collectively evaluated for impairment         2,515 2,141
Total Allowance for loan losses 3,535 3,455 3,298 2,698 3,379 3,298
Residential real estate | Purchased Credit Impaired Loans            
Loans:            
Loans acquired with credit deterioration         7,936 8,441
Allowance for loan losses:            
Loans acquired with credit deterioration         801 1,073
Manufactured housing            
Allowance for Loan and Lease Losses [Roll Forward]            
Ending balance as of June 30, 440 316 494 262    
Charge-offs 0 0 0 0    
Recoveries 0 0 0 0    
Provision for loan losses (18) 70 (72) 124    
Ending balance as of September 30, 422 386 422 386    
Loans:            
Individually evaluated for impairment         9,091 8,300
Collectively evaluated for impairment         92,186 101,838
Loans receivable, gross         104,404 113,490
Allowance for loan losses:            
Individually evaluated for impairment         0 0
Collectively evaluated for impairment         95 98
Total Allowance for loan losses 440 316 494 262 422 494
Manufactured housing | Purchased Credit Impaired Loans            
Loans:            
Loans acquired with credit deterioration         3,127 3,352
Allowance for loan losses:            
Loans acquired with credit deterioration         327 396
Other            
Allowance for Loan and Lease Losses [Roll Forward]            
Ending balance as of June 30, 110 119 133 114    
Charge-offs (246) 0 (478) (36)    
Recoveries 10 6 10 91    
Provision for loan losses 240 (5) 449 (49)    
Ending balance as of September 30, 114 120 114 120    
Loans:            
Individually evaluated for impairment         42 140
Collectively evaluated for impairment         3,135 3,334
Loans receivable, gross         3,420 3,708
Allowance for loan losses:            
Individually evaluated for impairment         0 50
Collectively evaluated for impairment         57 28
Total Allowance for loan losses $ 110 $ 119 $ 133 $ 114 114 133
Other | Purchased Credit Impaired Loans            
Loans:            
Loans acquired with credit deterioration         243 234
Allowance for loan losses:            
Loans acquired with credit deterioration         $ 57 $ 55