XML 45 R33.htm IDEA: XBRL DOCUMENT v3.5.0.2
Disclosures About Fair Value of Financial Instruments (Tables)
9 Months Ended
Sep. 30, 2016
Fair Value Disclosures [Abstract]  
Estimated Fair Values of Financial Instruments
The estimated fair values of Customers' financial instruments at September 30, 2016 and December 31, 2015 were as follows:
 
 
 
 
 
Fair Value Measurements at September 30, 2016
 
Carrying
Amount
 
Estimated
Fair Value
 
Quoted Prices in Active Markets for Identical Assets (Level 1)
 
Significant Other Observable Inputs (Level 2)
 
Significant
Unobservable
Inputs
(Level 3)
(amounts in thousands)
 
 
 
 
 
 
 
 
 
Assets:
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
$
265,588

 
$
265,588

 
$
265,588

 
$

 
$

Investment securities, available for sale
530,896

 
530,896

 
16,736

 
514,160

 

Loans held for sale
2,402,708

 
2,402,848

 

 
2,377,445

 
25,403

Loans receivable, net of allowance for loan losses
5,979,098

 
5,998,001

 

 

 
5,998,001

FHLB, Federal Reserve Bank and other restricted stock
71,621

 
71,621

 

 
71,621

 

Derivatives
18,789

 
18,789

 

 
18,704

 
85

Liabilities:
 
 
 
 
 
 
 
 
 
Deposits
$
7,388,970

 
$
7,398,218

 
$
4,459,937

 
$
2,938,281

 
$

Federal funds purchased
52,000

 
52,000

 
52,000

 

 

FHLB advances
1,036,700

 
1,037,706

 
851,700

 
186,006

 

Other borrowings
86,957

 
88,967

 
63,655

 
25,312

 

Subordinated debt
108,758

 
111,650

 

 
111,650

 

Derivatives
25,466

 
25,466

 

 
25,466

 


 
 
 
 
 
Fair Value Measurements at December 31, 2015
 
Carrying
Amount
 
Estimated
Fair Value
 
Quoted Prices in Active Markets for Identical Assets (Level 1)
 
Significant Other Observable Inputs (Level 2)
 
Significant
Unobservable
Inputs
(Level 3)
(amounts in thousands)
 
 
 
 
 
 
 
 
 
Assets:
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
$
264,593

 
$
264,593

 
$
264,593

 
$

 
$

Investment securities, available for sale
560,253

 
560,253

 
19,212

 
541,041

 

Loans held for sale
1,797,064

 
1,797,458

 

 
1,757,807

 
39,651

Loans receivable, net of allowance for loan losses
5,417,832

 
5,353,903

 

 

 
5,353,903

FHLB, Federal Reserve Bank and other restricted stock
90,841

 
90,841

 

 
90,841

 

Derivatives
9,295

 
9,295

 

 
9,250

 
45

Liabilities:
 
 
 
 
 
 
 
 
 
Deposits
$
5,909,501

 
$
5,911,754

 
$
3,561,905

 
$
2,349,849

 
$

Federal funds purchased
70,000

 
70,000

 
70,000

 

 

FHLB advances
1,625,300

 
1,625,468

 
1,365,300

 
260,168

 

Other borrowings
86,457

 
93,804

 
68,867

 
24,937

 

Subordinated debt
108,685

 
110,825

 

 
110,825

 

Derivatives
13,932

 
13,932

 

 
13,932

 

Summary of Financial Assets and Liabilities Measured at Fair Value on a Recurring and Nonrecurring Basis
For financial assets and liabilities measured at fair value on a recurring and nonrecurring basis, the fair value measurements by level within the fair value hierarchy used at September 30, 2016 and December 31, 2015 were as follows:
 
September 30, 2016
 
Fair Value Measurements at the End of the Reporting Period Using
 
Quoted Prices in Active Markets for Identical Assets (Level 1)
 
Significant Other Observable Inputs (Level 2)
 
Significant Unobservable Inputs (Level 3)
 
Total
(amounts in thousands)
 
 
 
 
 
 
 
Measured at Fair Value on a Recurring Basis:
 
 
 
 
 
 
 
Assets
 
 
 
 
 
 
 
Available-for-sale securities:
 
 
 
 
 
 
 
Agency-guaranteed residential mortgage-backed securities
$

 
$
254,320

 
$

 
$
254,320

Agency guaranteed commercial real estate mortgage-backed securities

 
213,799

 

 
213,799

Corporate notes

 
46,041

 

 
46,041

Equity securities
16,736

 

 

 
16,736

Derivatives

 
18,704

 
85

 
18,789

Loans held for sale – fair value option

 
2,377,445

 

 
2,377,445

Total assets - recurring fair value measurements
$
16,736

 
$
2,910,309

 
$
85

 
$
2,927,130

Liabilities
 
 
 
 
 
 
 
Derivatives 
$

 
$
25,466

 
$

 
$
25,466

Measured at Fair Value on a Nonrecurring Basis:
 
 
 
 
 
 
 
Assets
 
 
 
 
 
 
 
Impaired loans, net of specific reserves of $3,404
$

 
$

 
$
4,929

 
$
4,929

Other real estate owned

 

 
2,645

 
2,645

Total assets - nonrecurring fair value measurements
$

 
$

 
$
7,574

 
$
7,574

 
December 31, 2015
 
Fair Value Measurements at the End of the Reporting Period Using
 
Quoted Prices in Active Markets for Identical Assets (Level 1)
 
Significant Other Observable Inputs (Level 2)
 
Significant Unobservable Inputs (Level 3)
 
Total
(amounts in thousands)
 
 
 
 
 
 
 
Measured at Fair Value on a Recurring Basis:
 
 
 
 
 
 
 
Assets
 
 
 
 
 
 
 
Available-for-sale securities:
 
 
 
 
 
 
 
Agency-guaranteed residential mortgage-backed securities
$

 
$
298,104

 
$

 
$
298,104

Agency-guaranteed commercial real estate mortgage-backed securities

 
202,870

 

 
202,870

Corporate notes

 
40,067

 

 
40,067

Equity securities
19,212

 

 

 
19,212

Derivatives

 
9,250

 
45

 
9,295

Loans held for sale – fair value option

 
1,757,807

 

 
1,757,807

Total assets - recurring fair value measurements
$
19,212

 
$
2,308,098

 
$
45

 
$
2,327,355

Liabilities
 
 
 
 
 
 
 
Derivatives
$

 
$
13,932

 
$

 
$
13,932

Measured at Fair Value on a Nonrecurring Basis:
 
 
 
 
 
 
 
Assets
 
 
 
 
 
 
 
Impaired loans, net of specific reserves of $2,273
$

 
$

 
$
4,346

 
$
4,346

Other real estate owned

 

 
358

 
358

Total assets - nonrecurring fair value measurements
$

 
$

 
$
4,704

 
$
4,704


Statement of Changes in Level 3 Assets Measured at Fair Value on a Recurring Basis
The changes in Level 3 assets measured at fair value on a recurring basis for the three and nine months ended September 30, 2016 and 2015 are summarized as follows.
 
Residential Mortgage Loan Commitments
 
Three Months Ended September 30,
 
2016
 
2015
(amounts in thousands)
 
 
 
Balance at June 30
$
157

 
$
71

Issuances
85

 
70

Settlements
(157
)
 
(71
)
Balance at September 30
$
85

 
$
70

 
Residential Mortgage Loan Commitments
 
Nine Months Ended September 30,
 
2016
 
2015
(amounts in thousands)
 
 
 
Balance at December 31
$
45

 
$
43

Issuances
315

 
228

Settlements
(275
)
 
(201
)
Balance at Balance at September 30
$
85

 
$
70

 
 
 
 

Summary of Financial Assets and Financial Liabilities Measured at Fair Value on Recurring and Nonrecurring Basis
The following table summarizes financial assets and financial liabilities measured at fair value as of September 30, 2016 and December 31, 2015 on a recurring and nonrecurring basis for which Customers utilized Level 3 inputs to measure fair value.
 
 
Quantitative Information about Level 3 Fair Value Measurements
September 30, 2016
Fair Value
Estimate
 
Valuation Technique
 
Unobservable Input
 
Range (Weighted
Average)
(amounts in thousands)
 
 
 
 
 
 
 
Impaired loans
$
4,929

 
Collateral appraisal (1)
 
Liquidation expenses (2)
 
(8)%
Other real estate owned
2,645

 
Collateral appraisal (1)
 
Liquidation expenses (2)
 
(8)%
Residential mortgage loan commitments
85

 
Adjusted market bid
 
Pull-through rate
 
90%
 
 
Quantitative Information about Level 3 Fair Value Measurements
December 31, 2015
Fair Value
Estimate
 
Valuation Technique
 
Unobservable Input
 
Range (Weighted
Average)
(amounts in thousands)
 
 
 
 
 
 
 
Impaired loans
$
4,346

 
Collateral appraisal (1)
 
Liquidation expenses (2)
 
(8)%
Other real estate owned
358

 
Collateral appraisal (1)
 
Liquidation expenses (2)
 
(8)%
Residential mortgage loan commitments
45

 
Adjusted market bid
 
Pull-through rate
 
94%
(1)
Obtained from approved independent appraisers. Appraisals are current and in compliance with credit policy. The Bank does not generally discount appraisals.
(2)
Fair value is adjusted for estimated costs to sell based on a percentage of the value as determined by the appraisal.