XML 61 R49.htm IDEA: XBRL DOCUMENT v3.5.0.2
Loans Receivable and Allowance for Loan Losses - Schedule of Allowance for Loan Losses (Detail) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2016
Jun. 30, 2015
Jun. 30, 2016
Jun. 30, 2015
Jun. 30, 2016
Dec. 31, 2015
Allowance for Loan and Lease Losses [Roll Forward]            
Ending balance as of March 31, $ 37,605 $ 33,566 $ 35,647 $ 30,932    
Charge-offs (1,140) (1,804) (1,182) (2,948)    
Recoveries 80 805 577 948    
Provision for loan losses 1,552 4,924 3,055 8,559    
Ending balance as of June 30, 38,097 37,491 38,097 37,491    
Loans:            
Individually evaluated for impairment         $ 57,916 $ 44,608
Collectively evaluated for impairment         6,017,041 5,366,057
Loans receivable, gross         6,114,274 5,453,145
Allowance for loan losses:            
Individually evaluated for impairment         3,666 2,273
Collectively evaluated for impairment         29,100 27,212
Total Allowance for loan losses 37,605 33,566 35,647 30,932 38,097 35,647
Purchased Credit Impaired Loans            
Loans:            
Loans acquired with credit deterioration         39,317 42,480
Allowance for loan losses:            
Loans acquired with credit deterioration         5,331 6,162
Multi-family            
Allowance for Loan and Lease Losses [Roll Forward]            
Ending balance as of March 31, 12,135 8,196 12,016 8,493    
Charge-offs 0 0 0 0    
Recoveries 0 0 0 0    
Provision for loan losses 233 538 352 241    
Ending balance as of June 30, 12,368 8,734 12,368 8,734    
Loans:            
Individually evaluated for impairment         386 661
Collectively evaluated for impairment         3,304,609 2,905,128
Loans receivable, gross         3,308,556 2,909,439
Allowance for loan losses:            
Individually evaluated for impairment         202 0
Collectively evaluated for impairment         12,166 12,016
Total Allowance for loan losses 12,135 8,196 12,016 8,493 12,368 12,016
Multi-family | Purchased Credit Impaired Loans            
Loans:            
Loans acquired with credit deterioration         3,561 3,650
Allowance for loan losses:            
Loans acquired with credit deterioration         0 0
Commercial and industrial            
Allowance for Loan and Lease Losses [Roll Forward]            
Ending balance as of March 31, 9,959 6,747 8,864 4,784    
Charge-offs (537) (1,213) (537) (1,234)    
Recoveries 55 58 111 103    
Provision for loan losses 893 8,470 1,932 10,409    
Ending balance as of June 30, 10,370 14,062 10,370 14,062    
Loans:            
Individually evaluated for impairment         28,564 17,621
Collectively evaluated for impairment         814,372 783,986
Loans receivable, gross         843,868 803,159
Allowance for loan losses:            
Individually evaluated for impairment         3,183 1,990
Collectively evaluated for impairment         6,968 6,650
Total Allowance for loan losses 9,959 6,747 8,864 4,784 10,370 8,864
Commercial and industrial | Purchased Credit Impaired Loans            
Loans:            
Loans acquired with credit deterioration         932 1,552
Allowance for loan losses:            
Loans acquired with credit deterioration         219 224
Commercial real estate - owner occupied            
Allowance for Loan and Lease Losses [Roll Forward]            
Ending balance as of March 31, 1,410 4,583 1,348 4,336    
Charge-offs 0 (270) 0 (343)    
Recoveries 0 1 0 1    
Provision for loan losses 172 (663) 234 (343)    
Ending balance as of June 30, 1,582 3,651 1,582 3,651    
Loans:            
Individually evaluated for impairment         9,840 8,329
Collectively evaluated for impairment         326,446 286,951
Loans receivable, gross         348,806 308,241
Allowance for loan losses:            
Individually evaluated for impairment         0 1
Collectively evaluated for impairment         1,582 1,347
Total Allowance for loan losses 1,410 4,583 1,348 4,336 1,582 1,348
Commercial real estate - owner occupied | Purchased Credit Impaired Loans            
Loans:            
Loans acquired with credit deterioration         12,520 12,961
Allowance for loan losses:            
Loans acquired with credit deterioration         0 0
Commercial real estate - non-owner occupied            
Allowance for Loan and Lease Losses [Roll Forward]            
Ending balance as of March 31, 8,548 9,738 8,420 9,198    
Charge-offs 0 0 0 (245)    
Recoveries 0 0 8 0    
Provision for loan losses (65) (3,428) 55 (2,643)    
Ending balance as of June 30, 8,483 6,310 8,483 6,310    
Loans:            
Individually evaluated for impairment         5,962 4,831
Collectively evaluated for impairment         1,122,972 939,368
Loans receivable, gross         1,139,711 956,255
Allowance for loan losses:            
Individually evaluated for impairment         177 148
Collectively evaluated for impairment         4,535 3,858
Total Allowance for loan losses 8,548 9,738 8,420 9,198 8,483 8,420
Commercial real estate - non-owner occupied | Purchased Credit Impaired Loans            
Loans:            
Loans acquired with credit deterioration         10,777 12,056
Allowance for loan losses:            
Loans acquired with credit deterioration         3,771 4,414
Construction            
Allowance for Loan and Lease Losses [Roll Forward]            
Ending balance as of March 31, 1,264 852 1,074 1,047    
Charge-offs 0 (295) 0 (1,064)    
Recoveries 24 172 457 187    
Provision for loan losses (79) 115 (322) 674    
Ending balance as of June 30, 1,209 844 1,209 844    
Loans:            
Individually evaluated for impairment         0 0
Collectively evaluated for impairment         99,381 87,006
Loans receivable, gross         99,615 87,240
Allowance for loan losses:            
Individually evaluated for impairment         0 0
Collectively evaluated for impairment         1,209 1,074
Total Allowance for loan losses 1,264 852 1,074 1,047 1,209 1,074
Construction | Purchased Credit Impaired Loans            
Loans:            
Loans acquired with credit deterioration         234 234
Allowance for loan losses:            
Loans acquired with credit deterioration         0 0
Residential real estate            
Allowance for Loan and Lease Losses [Roll Forward]            
Ending balance as of March 31, 3,676 2,995 3,298 2,698    
Charge-offs (413) (26) (413) (26)    
Recoveries 1 572 1 572    
Provision for loan losses 271 (86) 649 211    
Ending balance as of June 30, 3,535 3,455 3,535 3,455    
Loans:            
Individually evaluated for impairment         4,270 4,726
Collectively evaluated for impairment         250,466 258,446
Loans receivable, gross         262,567 271,613
Allowance for loan losses:            
Individually evaluated for impairment         104 84
Collectively evaluated for impairment         2,491 2,141
Total Allowance for loan losses 3,676 2,995 3,298 2,698 3,535 3,298
Residential real estate | Purchased Credit Impaired Loans            
Loans:            
Loans acquired with credit deterioration         7,831 8,441
Allowance for loan losses:            
Loans acquired with credit deterioration         940 1,073
Manufactured housing            
Allowance for Loan and Lease Losses [Roll Forward]            
Ending balance as of March 31, 468 346 494 262    
Charge-offs 0 0 0 0    
Recoveries 0 0 0 0    
Provision for loan losses (28) (30) (54) 54    
Ending balance as of June 30, 440 316 440 316    
Loans:            
Individually evaluated for impairment         8,850 8,300
Collectively evaluated for impairment         95,788 101,838
Loans receivable, gross         107,874 113,490
Allowance for loan losses:            
Individually evaluated for impairment         0 0
Collectively evaluated for impairment         96 98
Total Allowance for loan losses 468 346 494 262 440 494
Manufactured housing | Purchased Credit Impaired Loans            
Loans:            
Loans acquired with credit deterioration         3,236 3,352
Allowance for loan losses:            
Loans acquired with credit deterioration         344 396
Other            
Allowance for Loan and Lease Losses [Roll Forward]            
Ending balance as of March 31, 145 109 133 114    
Charge-offs (190) 0 (232) (36)    
Recoveries 0 2 0 85    
Provision for loan losses 155 8 209 (44)    
Ending balance as of June 30, 110 119 110 119    
Loans:            
Individually evaluated for impairment         44 140
Collectively evaluated for impairment         3,007 3,334
Loans receivable, gross         3,277 3,708
Allowance for loan losses:            
Individually evaluated for impairment         0 50
Collectively evaluated for impairment         53 28
Total Allowance for loan losses $ 145 $ 109 $ 133 $ 114 110 133
Other | Purchased Credit Impaired Loans            
Loans:            
Loans acquired with credit deterioration         226 234
Allowance for loan losses:            
Loans acquired with credit deterioration         $ 57 $ 55