XML 43 R31.htm IDEA: XBRL DOCUMENT v3.5.0.2
Disclosures About Fair Value of Financial Instruments (Tables)
6 Months Ended
Jun. 30, 2016
Fair Value Disclosures [Abstract]  
Estimated Fair Values of Financial Instruments
The estimated fair values of Customers' financial instruments at June 30, 2016 and December 31, 2015 were as follows:
 
 
 
 
 
Fair Value Measurements at June 30, 2016
 
Carrying
Amount
 
Estimated
Fair Value
 
Quoted Prices in Active Markets for Identical Assets (Level 1)
 
Significant Other Observable Inputs (Level 2)
 
Significant
Unobservable
Inputs
(Level 3)
(amounts in thousands)
 
 
 
 
 
 
 
 
 
Assets:
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
$
302,796

 
$
302,796

 
$
302,796

 
$

 
$

Investment securities, available for sale
547,935

 
547,935

 
16,693

 
531,242

 

Loans held for sale
2,301,821

 
2,301,821

 

 
2,274,294

 
27,527

Loans receivable, net of allowance for loan losses
6,076,479

 
6,105,391

 

 

 
6,105,391

FHLB, Federal Reserve Bank and other restricted stock
111,418

 
111,418

 

 
111,418

 

Derivatives
19,492

 
19,492

 

 
19,335

 
157

Liabilities:
 
 
 
 
 
 
 
 
 
Deposits
$
6,751,259

 
$
6,762,470

 
$
4,020,501

 
$
2,741,969

 
$

Federal funds purchased
61,000

 
61,000

 
61,000

 

 

FHLB advances
1,906,900

 
1,908,421

 
1,646,900

 
261,521

 

Other borrowings
86,790

 
88,579

 
63,579

 
25,000

 

Subordinated debt
108,734

 
110,000

 

 
110,000

 

Derivatives
27,624

 
27,624

 

 
27,624

 


 
 
 
 
 
Fair Value Measurements at December 31, 2015
 
Carrying
Amount
 
Estimated
Fair Value
 
Quoted Prices in Active Markets for Identical Assets (Level 1)
 
Significant Other Observable Inputs (Level 2)
 
Significant
Unobservable
Inputs
(Level 3)
(amounts in thousands)
 
 
 
 
 
 
 
 
 
Assets:
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
$
264,593

 
$
264,593

 
$
264,593

 
$

 
$

Investment securities, available for sale
560,253

 
560,253

 
19,212

 
541,041

 

Loans held for sale
1,797,064

 
1,797,458

 

 
1,757,807

 
39,651

Loans receivable, net of allowance for loan losses
5,417,832

 
5,353,903

 

 

 
5,353,903

FHLB, Federal Reserve Bank and other restricted stock
90,841

 
90,841

 

 
90,841

 

Derivatives
9,295

 
9,295

 

 
9,250

 
45

Liabilities:
 
 
 
 
 
 
 
 
 
Deposits
$
5,909,501

 
$
5,911,754

 
$
3,561,905

 
$
2,349,849

 
$

Federal funds purchased
70,000

 
70,000

 
70,000

 

 

FHLB advances
1,625,300

 
1,625,468

 
1,365,300

 
260,168

 

Other borrowings
86,457

 
93,804

 
68,867

 
24,937

 

Subordinated debt
108,685

 
110,825

 

 
110,825

 

Derivatives
13,932

 
13,932

 

 
13,932

 

Summary of Financial Assets and Liabilities Measured at Fair Value on a Recurring and Nonrecurring Basis
For financial assets and liabilities measured at fair value on a recurring and nonrecurring basis, the fair value measurements by level within the fair value hierarchy used at June 30, 2016 and December 31, 2015 were as follows:
 
June 30, 2016
 
Fair Value Measurements at the End of the Reporting Period Using
 
Quoted Prices in Active Markets for Identical Assets (Level 1)
 
Significant Other Observable Inputs (Level 2)
 
Significant Unobservable Inputs (Level 3)
 
Total
(amounts in thousands)
 
 
 
 
 
 
 
Measured at Fair Value on a Recurring Basis:
 
 
 
 
 
 
 
Assets
 
 
 
 
 
 
 
Available-for-sale securities:
 
 
 
 
 
 
 
Agency-guaranteed residential mortgage-backed securities
$

 
$
271,976

 
$

 
$
271,976

Agency guaranteed commercial real estate mortgage-backed securities

 
213,554

 

 
213,554

Corporate notes

 
45,712

 

 
45,712

Equity securities
16,693

 

 

 
16,693

Derivatives

 
19,335

 
157

 
19,492

Loans held for sale – fair value option

 
2,274,294

 

 
2,274,294

Total assets - recurring fair value measurements
$
16,693

 
$
2,824,871

 
$
157

 
$
2,841,721

Liabilities
 
 
 
 
 
 
 
Derivatives 
$

 
$
27,624

 
$

 
$
27,624

Measured at Fair Value on a Nonrecurring Basis:
 
 
 
 
 
 
 
Assets
 
 
 
 
 
 
 
Impaired loans, net of specific reserves of $3,666
$

 
$

 
$
5,385

 
$
5,385

Other real estate owned

 

 
688

 
688

Total assets - nonrecurring fair value measurements
$

 
$

 
$
6,073

 
$
6,073

 
December 31, 2015
 
Fair Value Measurements at the End of the Reporting Period Using
 
Quoted Prices in Active Markets for Identical Assets (Level 1)
 
Significant Other Observable Inputs (Level 2)
 
Significant Unobservable Inputs (Level 3)
 
Total
(amounts in thousands)
 
 
 
 
 
 
 
Measured at Fair Value on a Recurring Basis:
 
 
 
 
 
 
 
Assets
 
 
 
 
 
 
 
Available-for-sale securities:
 
 
 
 
 
 
 
Agency-guaranteed residential mortgage-backed securities
$

 
$
298,104

 
$

 
$
298,104

Agency-guaranteed commercial real estate mortgage-backed securities

 
202,870

 

 
202,870

Corporate notes

 
40,067

 

 
40,067

Equity securities
19,212

 

 

 
19,212

Derivatives

 
9,250

 
45

 
9,295

Loans held for sale – fair value option

 
1,757,807

 

 
1,757,807

Total assets - recurring fair value measurements
$
19,212

 
$
2,308,098

 
$
45

 
$
2,327,355

Liabilities
 
 
 
 
 
 
 
Derivatives
$

 
$
13,932

 
$

 
$
13,932

Measured at Fair Value on a Nonrecurring Basis:
 
 
 
 
 
 
 
Assets
 
 
 
 
 
 
 
Impaired loans, net of specific reserves of $2,273
$

 
$

 
$
4,346

 
$
4,346

Other real estate owned

 

 
358

 
358

Total assets - nonrecurring fair value measurements
$

 
$

 
$
4,704

 
$
4,704


Statement of Changes in Level 3 Assets Measured at Fair Value on a Recurring Basis
The changes in Level 3 assets measured at fair value on a recurring basis for the three and six months ended June 30, 2016 and 2015 are summarized as follows.
 
Residential Mortgage Loan Commitments
 
Three Months Ended June 30,
 
2016
 
2015
(amounts in thousands)
 
 
 
Balance at March 31
$
73

 
$
87

Issuances
157

 
71

Settlements
(73
)
 
(87
)
Balance at June 30
$
157

 
$
71

 
Residential Mortgage Loan Commitments
 
Six Months Ended June 30,
 
2016
 
2015
(amounts in thousands)
 
 
 
Balance at December 31
$
45

 
$
43

Issuances
230

 
158

Settlements
(118
)
 
(130
)
Balance at Balance at June 30
$
157

 
$
71

 
 
 
 

Summary of Financial Assets and Financial Liabilities Measured at Fair Value on Recurring and Nonrecurring Basis
The following table summarizes financial assets and financial liabilities measured at fair value as of June 30, 2016 and December 31, 2015 on a recurring and nonrecurring basis for which Customers utilized Level 3 inputs to measure fair value.
 
 
Quantitative Information about Level 3 Fair Value Measurements
June 30, 2016
Fair Value
Estimate
 
Valuation Technique
 
Unobservable Input
 
Range (Weighted
Average)
(amounts in thousands)
 
 
 
 
 
 
 
Impaired loans
$
5,385

 
Collateral appraisal (1)
 
Liquidation expenses (2)
 
(8)%
Other real estate owned
688

 
Collateral appraisal (1)
 
Liquidation expenses (2)
 
(8)%
Residential mortgage loan commitments
157

 
Adjusted market bid
 
Pull-through rate
 
90%
 
 
Quantitative Information about Level 3 Fair Value Measurements
December 31, 2015
Fair Value
Estimate
 
Valuation Technique
 
Unobservable Input
 
Range (Weighted
Average)
(amounts in thousands)
 
 
 
 
 
 
 
Impaired loans
$
4,346

 
Collateral appraisal (1)
 
Liquidation expenses (2)
 
(8)%
Other real estate owned
358

 
Collateral appraisal (1)
 
Liquidation expenses (2)
 
(8)%
Residential mortgage loan commitments
45

 
Adjusted market bid
 
Pull-through rate
 
94%
(1)
Obtained from approved independent appraisers. Appraisals are current and in compliance with credit policy. The Bank does not generally discount appraisals.
(2)
Fair value is adjusted for estimated costs to sell based on a percentage of the value as determined by the appraisal.