XML 68 R47.htm IDEA: XBRL DOCUMENT v3.3.1.900
Disclosures about Fair Value of Financial Instruments (Tables)
12 Months Ended
Dec. 31, 2015
Fair Value Disclosures [Abstract]  
Estimated Fair Values of Financial Instruments
The estimated fair values of Customers’ financial instruments were as follows at December 31, 2015 and 2014.
 
Carrying
Amount
 
Estimated
Fair Value
 
Fair Value Measurements at December 31, 2015
Quoted
Prices in
Active
Markets for
Identical
Assets
(Level 1)
 
Significant
Other
Observable
Inputs
(Level 2)
 
Significant
Unobservable
Inputs
(Level 3)
(amounts in thousands)
 
 
 
 
 
 
 
 
 
Assets:
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
$
264,593

 
$
264,593

 
$
264,593

 
$

 
$

Investment securities, available for sale
560,253

 
560,253

 
19,212

 
541,041

 

Loans held for sale
1,797,064

 
1,797,458

 

 
1,757,807

 
39,651

Loans receivable, net of allowance for loan losses
5,417,832

 
5,353,903

 

 

 
5,353,903

FHLB, Federal Reserve Bank and other restricted stock
90,841

 
90,841

 

 
90,841

 

Derivatives
9,295

 
9,295

 

 
9,250

 
45

Liabilities:
 
 
 
 
 
 
 
 
 
Deposits
$
5,909,501

 
$
5,911,754

 
$
3,561,905

 
$
2,349,849

 
$

Federal funds purchased
70,000

 
70,000

 
70,000

 

 

FHLB advances
1,625,300

 
1,625,468

 
1,365,300

 
260,168

 

Other borrowings
88,250

 
93,804

 
68,867

 
24,937

 

Subordinated debt
110,000

 
110,825

 

 
110,825

 

Derivatives
13,932

 
13,932

 

 
13,932

 

 
Carrying
Amount
 
Estimated
Fair Value
 
Fair Value Measurements at December 31, 2014
 
Quoted
Prices in
Active
Markets for
Identical
Assets
(Level 1)
 
Significant
Other
Observable
Inputs
(Level 2)
 
Significant
Unobservable
Inputs
(Level 3)
(amounts in thousands)
 
 
 
 
 
 
 
 
 
Assets:
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
$
371,023

 
$
371,023

 
$
371,023

 
$

 
$

Investment securities, available for sale
416,685

 
416,685

 
24,270

 
392,415

 

Loans held for sale
1,435,459

 
1,436,460

 

 
1,335,668

 
100,792

Loans receivable, net of allowance for loan losses
4,281,241

 
4,285,537

 

 

 
4,285,537

FHLB and Federal Reserve Bank, and other restricted stock
82,002

 
82,002

 

 
82,002

 

Derivatives
7,552

 
7,552

 

 
7,509

 
43

Liabilities:
 
 
 
 
 
 
 
 
 
Deposits
$
4,532,538

 
$
4,540,507

 
$
2,820,875

 
$
1,719,632

 
$

FHLB advances
1,618,000

 
1,619,858

 
1,298,000

 
321,858

 

Other borrowings
88,250

 
92,069

 
66,944

 
25,125

 

Subordinated debt
110,000

 
111,925

 

 
111,925

 

Derivatives
9,716

 
9,716

 

 
9,716

 

Summary of Financial Assets and Liabilities Measured at Fair Value on a Recurring and Non-recurring Basis
For financial assets and liabilities measured at fair value on a recurring and non-recurring basis, the fair value measurements by level within the fair value hierarchy used at December 31, 2015 and 2014 were as follows:
 
December 31, 2015
 
Fair Value Measurements at the End of the Reporting Period Using
 
Quoted Prices in
Active Markets for
Identical Assets
(Level 1)
 
Significant Other
Observable Inputs
(Level 2)
 
Significant
Unobservable
Inputs
(Level 3)
 
Total
(amounts in thousands)

Measured at Fair Value on a Recurring Basis:
 
 
 
 
 
 
 
Assets
 
 
 
 
 
 
 
Available-for-sale securities:
 
 
 
 
 
 
 
Mortgage-backed securities
$

 
$
500,974

 
$

 
$
500,974

Corporate notes

 
40,067

 

 
40,067

Equity securities
19,212

 

 

 
19,212

Derivatives (1)

 
9,250

 
45

 
9,295

Loans held for sale – fair value option

 
1,757,807

 

 
1,757,807

Total assets - recurring fair value measurements
$
19,212

 
$
2,308,098

 
$
45

 
$
2,327,355

Liabilities
 
 
 
 
 
 
 
Derivatives (2)
$

 
$
13,932

 
$

 
$
13,932

Measured at Fair Value on a Nonrecurring Basis:
 
 
 
 
 
 
 
Assets
 
 
 
 
 
 
 
Impaired loans, net of specific reserves of $2,273
$

 
$

 
$
4,346

 
$
4,346

Other real estate owned

 

 
358

 
358

Total assets - nonrecurring fair value measurements
$

 
$

 
$
4,704

 
$
4,704

 
December 31, 2014
 
Fair Value Measurements at the End of the Reporting Period Using
 
Quoted Prices in
Active Markets for
Identical Assets
(Level 1)
 
Significant Other
Observable Inputs
(Level 2)
 
Significant
Unobservable
Inputs
(Level 3)
 
Total
(amounts in thousands)
 
Measured at Fair Value on a Recurring Basis:
 
 
 
 
 
 
 
Assets
 
 
 
 
 
 
 
Available-for-sale securities:
 
 
 
 
 
 
 
Mortgage-backed securities
$

 
$
377,311

 
$

 
$
377,311

Corporate notes

 
15,104

 

 
15,104

Equity securities
24,270

 

 

 
24,270

Derivatives (1)

 
7,509

 
43

 
7,552

Loans held for sale – fair value option

 
1,335,668

 

 
1,335,668

Total assets - recurring fair value measurements
$
24,270

 
$
1,735,592

 
$
43

 
$
1,759,905

Liabilities
 
 
 
 
 
 
 
Derivatives (2)
$

 
$
9,716

 
$

 
$
9,716

Measured at Fair Value on a Nonrecurring Basis:
 
 
 
 
 
 
 
Assets
 
 
 
 
 
 
 
Impaired loans, net of specific reserves of $1,342
$

 
$

 
$
2,380

 
$
2,380

Other real estate owned

 

 
9,149

 
9,149

Total assets - nonrecurring fair value measurements
$

 
$

 
$
11,529

 
$
11,529


(1)
Included in Other Assets
(2)
Included in Other Liabilities
Statement of Changes in Level 3 Assets and Liabilities Measured at Fair Value on a Recurring Basis
The changes in Level 3 assets and liabilities measured at fair value on a recurring basis at December 31, 2015 and 2014 were as follows:
 
 
For the Years Ended December 31,
 
 
2015
 
2014
 
 
Residential Mortgage Loan Commitments
(amounts in thousands)
 
 
 
 
Balance at January 1,
 
$
43

 
$
240

Issuances
 
273

 
235

Settlements
 
(271
)
 
(432
)
Balance at December 31,
 
$
45

 
$
43

Summary of Financial Assets and Financial Liabilities Measured at Fair Value on Recurring and Nonrecurring Basis
The following table summarizes financial assets and financial liabilities measured at fair value as of December 31, 2015 and 2014 for which Customers utilized Level 3 inputs to measure fair value:
 
Quantitative Information about Level 3 Fair Value Measurements
December 31, 2015
Fair Value
Estimate
 
Valuation Technique
 
Unobservable Input
 
Range (Weighted
Average) (3)
(dollars in thousands)
 
Impaired loans
$
4,346

 
Collateral appraisal (1)
 
Liquidation expenses (2)
 
(8
)%
Other real estate owned
358

 
Collateral appraisal (1)
 
Liquidation expenses (2)
 
(8
)%
Residential mortgage loan commitments
45

 
Adjusted market bid
 
Pull-through rate
 
94
 %
 
 
Quantitative Information about Level 3 Fair Value Measurements
December 31, 2014
Fair Value
Estimate
 
Valuation Technique
 
Unobservable Input
 
Range (Weighted
Average) (3)
(dollars in thousands)
 
Impaired loans
$
2,380

 
Collateral appraisal (1)
 
Liquidation expenses (2)
 
(8
)%
Other real estate owned
9,149

 
Collateral appraisal (1)
 
Liquidation expenses (2)
 
(8
)%
Residential mortgage loan commitments
43

 
Adjusted market bid
 
Pull-through rate
 
80
 %
(1)
Obtained from approved independent appraisers. Appraisals are current and in compliance with credit policy. The Bank does not generally discount appraisals.
(2)
Fair value is adjusted for estimated costs to sell.
(3)
Presented as a percentage of the value determined by appraisal for impaired loans and other real estate owned.