XML 76 R49.htm IDEA: XBRL DOCUMENT v3.3.0.814
Loans Receivable and Allowance for Loan Losses - Schedule of Allowance for Loan Losses (Detail) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2015
Sep. 30, 2014
Sep. 30, 2015
Sep. 30, 2014
Sep. 30, 2015
Dec. 31, 2014
Allowance for Loan and Lease Losses [Roll Forward]            
Beginning Balance $ 37,491 $ 28,186 $ 30,932 $ 23,998    
Charge-offs (5,932) (792) (8,880) (2,733)    
Recoveries 275 467 1,223 965    
Provision for loan losses 1,989 3,222 10,548 8,853    
Ending balance 33,823 31,083 33,823 31,083    
Loans:            
Individually evaluated for impairment         $ 37,440 $ 40,325
Collectively evaluated for impairment         4,686,413 4,214,719
Loans acquired with credit deterioration         44,726 56,617
Loans And Leases Receivable Gross Carrying Amount Covered And Not Covered         4,768,579 4,311,661
Allowance for loan losses:            
Individually evaluated for impairment         4,842 1,342
Collectively evaluated for impairment         22,939 22,575
Loans acquired with credit deterioration         6,042 7,015
Total Allowance for loan losses 37,491 28,186 30,932 23,998 33,823 30,932
Multi-family            
Allowance for Loan and Lease Losses [Roll Forward]            
Beginning Balance 8,734 7,205 8,493 4,227    
Charge-offs 0 0 0 0    
Recoveries 0 0 0 0    
Provision for loan losses 472 767 713 3,745    
Ending balance 9,206 7,972 9,206 7,972    
Loans:            
Individually evaluated for impairment         405 0
Collectively evaluated for impairment         2,401,322 2,204,059
Loans acquired with credit deterioration         3,673 4,346
Loans And Leases Receivable Gross Carrying Amount Covered And Not Covered         2,405,400 2,208,405
Allowance for loan losses:            
Individually evaluated for impairment         0 0
Collectively evaluated for impairment         9,206 8,493
Loans acquired with credit deterioration         0 0
Total Allowance for loan losses 8,734 7,205 8,493 4,227 9,206 8,493
Commercial and industrial (including owner occupied commercial real estate)            
Allowance for Loan and Lease Losses [Roll Forward]            
Beginning Balance 14,062 3,341 4,784 2,674    
Charge-offs (5,559) (91) (6,793) (536)    
Recoveries 248 67 351 292    
Provision for loan losses 1,678 1,187 12,087 2,074    
Ending balance 10,429 4,504 10,429 4,504    
Loans:            
Individually evaluated for impairment         18,257 16,523
Collectively evaluated for impairment         664,063 530,119
Loans acquired with credit deterioration         1,620 3,293
Loans And Leases Receivable Gross Carrying Amount Covered And Not Covered         683,940 549,935
Allowance for loan losses:            
Individually evaluated for impairment         4,581 856
Collectively evaluated for impairment         5,625 3,766
Loans acquired with credit deterioration         223 162
Total Allowance for loan losses 14,062 3,341 4,784 2,674 10,429 4,784
Commercial real estate owner occupied            
Allowance for Loan and Lease Losses [Roll Forward]            
Beginning Balance 3,651 2,826 4,336 2,517    
Charge-offs (35) (64) (378) (318)    
Recoveries 13 85 14 91    
Provision for loan losses (370) 301 (713) 858    
Ending balance 3,259 3,148 3,259 3,148    
Loans:            
Individually evaluated for impairment         7,486 13,349
Collectively evaluated for impairment         262,762 206,352
Loans acquired with credit deterioration         13,770 16,033
Loans And Leases Receivable Gross Carrying Amount Covered And Not Covered         284,018 235,734
Allowance for loan losses:            
Individually evaluated for impairment         2 96
Collectively evaluated for impairment         1,167 1,756
Loans acquired with credit deterioration         2,090 2,484
Total Allowance for loan losses 3,651 2,826 4,336 2,517 3,259 4,336
Commercial real estate non-owner occupied            
Allowance for Loan and Lease Losses [Roll Forward]            
Beginning Balance 6,310 10,060 9,198 8,961    
Charge-offs (82) (214) (327) (1,120)    
Recoveries 0 284 0 304    
Provision for loan losses (109) 1,069 (2,752) 3,054    
Ending balance 6,119 11,199 6,119 11,199    
Loans:            
Individually evaluated for impairment         9,104 6,173
Collectively evaluated for impairment         890,870 817,333
Loans acquired with credit deterioration         12,997 15,804
Loans And Leases Receivable Gross Carrying Amount Covered And Not Covered         912,971 839,310
Allowance for loan losses:            
Individually evaluated for impairment         129 170
Collectively evaluated for impairment         3,700 6,580
Loans acquired with credit deterioration         2,290 2,448
Total Allowance for loan losses 6,310 10,060 9,198 8,961 6,119 9,198
Construction            
Allowance for Loan and Lease Losses [Roll Forward]            
Beginning Balance 844 2,187 1,047 2,385    
Charge-offs 0 (284) (1,064) (284)    
Recoveries 8 4 195 7    
Provision for loan losses 258 (208) 932 (409)    
Ending balance 1,110 1,699 1,110 1,699    
Loans:            
Individually evaluated for impairment         0 2,325
Collectively evaluated for impairment         89,382 44,483
Loans acquired with credit deterioration         234 2,910
Loans And Leases Receivable Gross Carrying Amount Covered And Not Covered         89,616 49,718
Allowance for loan losses:            
Individually evaluated for impairment         0 0
Collectively evaluated for impairment         1,106 424
Loans acquired with credit deterioration         4 623
Total Allowance for loan losses 844 2,187 1,047 2,385 1,110 1,047
Residential real estate            
Allowance for Loan and Lease Losses [Roll Forward]            
Beginning Balance 3,455 2,028 2,698 2,490    
Charge-offs (256) (139) (282) (442)    
Recoveries 0 23 572 265    
Provision for loan losses (5) 217 206 (184)    
Ending balance 3,194 2,129 3,194 2,129    
Loans:            
Individually evaluated for impairment         2,047 1,820
Collectively evaluated for impairment         261,366 285,608
Loans acquired with credit deterioration         8,735 9,967
Loans And Leases Receivable Gross Carrying Amount Covered And Not Covered         272,148 297,395
Allowance for loan losses:            
Individually evaluated for impairment         92 188
Collectively evaluated for impairment         2,010 1,436
Loans acquired with credit deterioration         1,092 1,074
Total Allowance for loan losses 3,455 2,028 2,698 2,490 3,194 2,698
Manufactured housing            
Allowance for Loan and Lease Losses [Roll Forward]            
Beginning Balance 316 401 262 614    
Charge-offs 0 0 0 0    
Recoveries 0 0 0 0    
Provision for loan losses 70 (80) 124 (293)    
Ending balance 386 321 386 321    
Loans:            
Individually evaluated for impairment         0 0
Collectively evaluated for impairment         113,284 122,715
Loans acquired with credit deterioration         3,458 4,016
Loans And Leases Receivable Gross Carrying Amount Covered And Not Covered         116,742 126,731
Allowance for loan losses:            
Individually evaluated for impairment         0 0
Collectively evaluated for impairment         97 92
Loans acquired with credit deterioration         289 170
Total Allowance for loan losses 316 401 262 614 386 262
Other            
Allowance for Loan and Lease Losses [Roll Forward]            
Beginning Balance 119 $ 138 114 130    
Charge-offs 0 (36) (33)    
Recoveries 6 $ 4 91 6    
Provision for loan losses (5) (31) (49) 8    
Ending balance 120 111 120 111    
Loans:            
Individually evaluated for impairment         141 135
Collectively evaluated for impairment         3,364 4,050
Loans acquired with credit deterioration         239 248
Loans And Leases Receivable Gross Carrying Amount Covered And Not Covered         3,744 4,433
Allowance for loan losses:            
Individually evaluated for impairment         38 32
Collectively evaluated for impairment         28 28
Loans acquired with credit deterioration         54 54
Total Allowance for loan losses $ 119 $ 138 $ 114 $ 130 $ 120 $ 114