XML 62 R8.htm IDEA: XBRL DOCUMENT v2.4.1.9
Consolidated Statements of Cash Flows (USD $)
In Thousands, unless otherwise specified
12 Months Ended
Dec. 31, 2014
Dec. 31, 2013
Dec. 31, 2012
Cash Flows from Operating Activities      
Net income $ 43,214us-gaap_NetIncomeLoss $ 32,694us-gaap_NetIncomeLoss $ 23,818us-gaap_NetIncomeLoss
Adjustments to reconcile net income to net cash (used in) provided by operating activities:      
Provision for loan losses, net of change to FDIC receivable 14,747us-gaap_ProvisionForLoanAndLeaseLosses 2,236us-gaap_ProvisionForLoanAndLeaseLosses 14,270us-gaap_ProvisionForLoanAndLeaseLosses
Loss contingency 0us-gaap_LossContingencyLossInPeriod 2,000us-gaap_LossContingencyLossInPeriod 0us-gaap_LossContingencyLossInPeriod
Provision for depreciation and amortization 3,604us-gaap_DepreciationAmortizationAndAccretionNet 3,129us-gaap_DepreciationAmortizationAndAccretionNet 2,024us-gaap_DepreciationAmortizationAndAccretionNet
Share-based compensation expense 5,237us-gaap_ShareBasedCompensation 3,368us-gaap_ShareBasedCompensation 2,014us-gaap_ShareBasedCompensation
Deferred taxes (6,187)us-gaap_DeferredIncomeTaxExpenseBenefit 2,210us-gaap_DeferredIncomeTaxExpenseBenefit (3,731)us-gaap_DeferredIncomeTaxExpenseBenefit
Net amortization of investment securities premiums and discounts 821us-gaap_AccretionAmortizationOfDiscountsAndPremiumsInvestments 475us-gaap_AccretionAmortizationOfDiscountsAndPremiumsInvestments 3,062us-gaap_AccretionAmortizationOfDiscountsAndPremiumsInvestments
Gain on sale of investment securities (3,191)us-gaap_AvailableForSaleSecuritiesGrossRealizedGainLossNet (1,274)us-gaap_AvailableForSaleSecuritiesGrossRealizedGainLossNet (9,017)us-gaap_AvailableForSaleSecuritiesGrossRealizedGainLossNet
Gain on sale of mortgages and other loans (5,344)cubi_GainOnSaleOfMortgagesAndOtherLoans (852)cubi_GainOnSaleOfMortgagesAndOtherLoans (357)cubi_GainOnSaleOfMortgagesAndOtherLoans
Origination of loans held for sale (18,138,339)us-gaap_PaymentsForOriginationOfMortgageLoansHeldForSale (20,670,866)us-gaap_PaymentsForOriginationOfMortgageLoansHeldForSale (13,410,485)us-gaap_PaymentsForOriginationOfMortgageLoansHeldForSale
Proceeds from the sale of loans originated as held for sale 17,553,196us-gaap_ProceedsFromSaleOfMortgageLoansHeldForSale 21,360,465us-gaap_ProceedsFromSaleOfMortgageLoansHeldForSale 12,145,595us-gaap_ProceedsFromSaleOfMortgageLoansHeldForSale
Net increase in FDIC loss sharing receivable (2,409)us-gaap_IncreaseDecreaseInOtherReceivables (1,610)us-gaap_IncreaseDecreaseInOtherReceivables (3,838)us-gaap_IncreaseDecreaseInOtherReceivables
Accretion of fair value discounts (273)cubi_AccretionAmortizationOfDiscountsAndPremiumsAssetsAcquiredAndLiabilitiesAssumedInBusinessCombinations (912)cubi_AccretionAmortizationOfDiscountsAndPremiumsAssetsAcquiredAndLiabilitiesAssumedInBusinessCombinations (240)cubi_AccretionAmortizationOfDiscountsAndPremiumsAssetsAcquiredAndLiabilitiesAssumedInBusinessCombinations
Loss on sales of other real estate owned 966us-gaap_GainLossOnSaleOfOtherAssets 732us-gaap_GainLossOnSaleOfOtherAssets 1,228us-gaap_GainLossOnSaleOfOtherAssets
Valuation and other adjustments to other real estate owned 1,979cubi_ImpairmentChargesOnOtherRealEstateOwned 839cubi_ImpairmentChargesOnOtherRealEstateOwned 295cubi_ImpairmentChargesOnOtherRealEstateOwned
Earnings on investment in bank-owned life insurance (3,702)us-gaap_LifeInsuranceCorporateOrBankOwnedChangeInValue (2,482)us-gaap_LifeInsuranceCorporateOrBankOwnedChangeInValue (1,458)us-gaap_LifeInsuranceCorporateOrBankOwnedChangeInValue
Increase in accrued interest receivable and other assets (16,423)us-gaap_IncreaseDecreaseInOtherOperatingAssets (15,091)us-gaap_IncreaseDecreaseInOtherOperatingAssets (9,587)us-gaap_IncreaseDecreaseInOtherOperatingAssets
Increase in accrued interest payable and other liabilities 9,606us-gaap_IncreaseDecreaseInOtherOperatingLiabilities 6,974us-gaap_IncreaseDecreaseInOtherOperatingLiabilities 4,346us-gaap_IncreaseDecreaseInOtherOperatingLiabilities
Net Cash (Used in) Provided by Operating Activities (542,498)us-gaap_NetCashProvidedByUsedInOperatingActivities 722,035us-gaap_NetCashProvidedByUsedInOperatingActivities (1,242,061)us-gaap_NetCashProvidedByUsedInOperatingActivities
Cash Flows from Investing Activities      
Purchases of investment securities available for sale (164,940)us-gaap_PaymentsToAcquireAvailableForSaleSecurities (542,110)us-gaap_PaymentsToAcquireAvailableForSaleSecurities (114,049)us-gaap_PaymentsToAcquireAvailableForSaleSecurities
Proceeds from maturities, calls and principal repayments on investment securities available for sale 49,195us-gaap_ProceedsFromMaturitiesPrepaymentsAndCallsOfAvailableForSaleSecurities 25,109us-gaap_ProceedsFromMaturitiesPrepaymentsAndCallsOfAvailableForSaleSecurities 31,420us-gaap_ProceedsFromMaturitiesPrepaymentsAndCallsOfAvailableForSaleSecurities
Proceeds from sales of investment securities available for sale 213,249us-gaap_ProceedsFromSaleOfAvailableForSaleSecurities 135,193us-gaap_ProceedsFromSaleOfAvailableForSaleSecurities 309,221us-gaap_ProceedsFromSaleOfAvailableForSaleSecurities
Proceeds from maturities, calls and principal repayments on investment securities held to maturity 0us-gaap_ProceedsFromMaturitiesPrepaymentsAndCallsOfHeldToMaturitySecurities 0us-gaap_ProceedsFromMaturitiesPrepaymentsAndCallsOfHeldToMaturitySecurities 50,968us-gaap_ProceedsFromMaturitiesPrepaymentsAndCallsOfHeldToMaturitySecurities
Net (increase) decrease in loans (1,814,196)us-gaap_PaymentsForProceedsFromLoansAndLeases (1,008,410)us-gaap_PaymentsForProceedsFromLoansAndLeases 61,202us-gaap_PaymentsForProceedsFromLoansAndLeases
Purchase of loan portfolios (309,927)us-gaap_PaymentsToAcquireLoansHeldForInvestment (164,033)us-gaap_PaymentsToAcquireLoansHeldForInvestment (63,246)us-gaap_PaymentsToAcquireLoansHeldForInvestment
Proceeds from sale of loans held for investment 162,724cubi_ProceedsFromSaleOfSmallBusinessAdministrationLoans 11,624cubi_ProceedsFromSaleOfSmallBusinessAdministrationLoans 4,502cubi_ProceedsFromSaleOfSmallBusinessAdministrationLoans
Net purchases of bank-owned life insurance (30,465)us-gaap_PaymentsForProceedsFromLifeInsurancePolicies (45,465)us-gaap_PaymentsForProceedsFromLifeInsurancePolicies (25,465)us-gaap_PaymentsForProceedsFromLifeInsurancePolicies
Net purchases of FHLB, Federal Reserve Bank, and other restricted stock (39,578)us-gaap_PaymentsForProceedsFromInvestments (12,261)us-gaap_PaymentsForProceedsFromInvestments (8,345)us-gaap_PaymentsForProceedsFromInvestments
Reimbursements from the FDIC on loss sharing agreements 5,446us-gaap_FDICIndemnificationAssetCashPaymentsReceived 6,726us-gaap_FDICIndemnificationAssetCashPaymentsReceived 6,573us-gaap_FDICIndemnificationAssetCashPaymentsReceived
Purchases of bank premises and equipment (1,419)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (3,894)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (2,713)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment
Proceeds from sales of other real estate owned 7,991us-gaap_ProceedsFromSaleOfForeclosedAssets 9,506us-gaap_ProceedsFromSaleOfForeclosedAssets 12,062us-gaap_ProceedsFromSaleOfForeclosedAssets
Net Cash (Used in) Provided by Investing Activities (1,921,920)us-gaap_NetCashProvidedByUsedInInvestingActivities (1,588,015)us-gaap_NetCashProvidedByUsedInInvestingActivities 262,130us-gaap_NetCashProvidedByUsedInInvestingActivities
Cash Flows from Financing Activities      
Net increase in deposits 1,572,648us-gaap_IncreaseDecreaseInDeposits 519,179us-gaap_IncreaseDecreaseInDeposits 857,791us-gaap_IncreaseDecreaseInDeposits
Net increase in short-term borrowed funds 633,500us-gaap_ProceedsFromRepaymentsOfShortTermDebt 208,500us-gaap_ProceedsFromRepaymentsOfShortTermDebt 91,000us-gaap_ProceedsFromRepaymentsOfShortTermDebt
Proceeds from long-term FHLB borrowings 265,000us-gaap_ProceedsFromFederalHomeLoanBankBorrowings 35,000us-gaap_ProceedsFromFederalHomeLoanBankBorrowings 49,000us-gaap_ProceedsFromFederalHomeLoanBankBorrowings
Proceeds from issuance of long-term debt, net 133,142us-gaap_ProceedsFromIssuanceOfLongTermDebt 60,336us-gaap_ProceedsFromIssuanceOfLongTermDebt 0us-gaap_ProceedsFromIssuanceOfLongTermDebt
Repayment of subordinated debt (2,000)us-gaap_RepaymentsOfSubordinatedDebt 0us-gaap_RepaymentsOfSubordinatedDebt 0us-gaap_RepaymentsOfSubordinatedDebt
Exercise and redemption of warrants 6us-gaap_ProceedsFromWarrantExercises 264us-gaap_ProceedsFromWarrantExercises 0us-gaap_ProceedsFromWarrantExercises
Purchase of treasury stock 0us-gaap_PaymentsForRepurchaseOfCommonStock (7,754)us-gaap_PaymentsForRepurchaseOfCommonStock 0us-gaap_PaymentsForRepurchaseOfCommonStock
Net proceeds from issuance of common stock 77us-gaap_ProceedsFromIssuanceOfCommonStock 97,507us-gaap_ProceedsFromIssuanceOfCommonStock 94,586us-gaap_ProceedsFromIssuanceOfCommonStock
Net Cash Provided by Financing Activities 2,602,373us-gaap_NetCashProvidedByUsedInFinancingActivities 913,032us-gaap_NetCashProvidedByUsedInFinancingActivities 1,092,377us-gaap_NetCashProvidedByUsedInFinancingActivities
Net Increase in Cash and Cash Equivalents 137,955us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease 47,052us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease 112,446us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
Cash and Cash Equivalents – Beginning 233,068us-gaap_CashAndCashEquivalentsAtCarryingValue 186,016us-gaap_CashAndCashEquivalentsAtCarryingValue 73,570us-gaap_CashAndCashEquivalentsAtCarryingValue
Cash and Cash Equivalents – Ending 371,023us-gaap_CashAndCashEquivalentsAtCarryingValue 233,068us-gaap_CashAndCashEquivalentsAtCarryingValue 186,016us-gaap_CashAndCashEquivalentsAtCarryingValue
Supplementary Cash Flow Information      
Interest paid 37,580us-gaap_InterestPaid 24,157us-gaap_InterestPaid 21,709us-gaap_InterestPaid
Income taxes paid 29,843us-gaap_IncomeTaxesPaidNet 9,815us-gaap_IncomeTaxesPaidNet 19,366us-gaap_IncomeTaxesPaidNet
Non-cash Items:      
Transfer of loans to other real estate owned 14,042cubi_TransferFromLoansToForeclosedAsset 15,003cubi_TransferFromLoansToForeclosedAsset 10,457cubi_TransferFromLoansToForeclosedAsset
Transfer of loans from held for investment to held for sale 164,681us-gaap_TransferOfPortfolioLoansAndLeasesToHeldForSale1 0us-gaap_TransferOfPortfolioLoansAndLeasesToHeldForSale1 0us-gaap_TransferOfPortfolioLoansAndLeasesToHeldForSale1
Transfer of loans from held for sale to held for investment 18,826us-gaap_TransferOfLoansHeldForSaleToPortfolioLoans1    
Transfer of held-to-maturity securities to available for sale     $ 268,671cubi_TransferOfHeldToMaturityInvestments