XML 120 R49.htm IDEA: XBRL DOCUMENT v2.4.1.9
Condensed Financial Statements of Parent Company (Tables)
12 Months Ended
Dec. 31, 2014
Condensed Financial Information of Parent Company Only Disclosure [Abstract]  
Summary of Condensed Balance Sheets of Parent Company
Balance Sheets
 
December 31,
 
2014
 
2013
(amounts in thousands)
 
Assets
 
 
 
Cash in subsidiary bank
$
16,465

 
$
13,254

Investment securities available for sale, at fair value
5

 
5

Investments in and receivables due from subsidiaries
509,465

 
432,064

Other assets
6,678

 
5,044

Total assets
$
532,613

 
$
450,367

Liabilities and Shareholders’ equity
 
 
 
 Borrowings
88,250

 
63,250

Other liabilities
1,218

 
494

Total liabilities
89,468

 
63,744

Shareholders’ equity
443,145

 
386,623

Total Liabilities and Shareholders’ Equity
$
532,613

 
$
450,367

Summary of Condensed Income Statements of Parent Company
Income Statements
 
Year Ended December 31,
 
2014
 
2013
 
2012
(amounts in thousands)
 
Operating income:
 
 
 
 
 
Other
$
90

 
$
758

 
$

Total operating income
90

 
758

 

Operating expense:
 
 
 
 
 
Interest
5,251

 
1,923

 

Other
5,611

 
3,395

 
2,708

Total operating expense
10,862

 
5,318

 
2,708

Loss before taxes and undistributed income of subsidiaries
(10,772
)
 
(4,560
)
 
(2,708
)
Income tax benefit
3,797

 
1,596

 
948

Loss before undistributed income of subsidiaries
(6,975
)
 
(2,964
)
 
(1,760
)
Equity in undistributed income of subsidiaries
50,189

 
35,658

 
25,578

Net income
$
43,214

 
$
32,694

 
$
23,818

Summary of Condensed Statements of Cash Flows of Parent Company
Statements of Cash Flows
 
Year Ended December 31,
 
2014
 
2013
 
2012
(amounts in thousands)
 
Cash Flows from Operating Activities:
 
 
 
 
 
Net income
$
43,214

 
$
32,694

 
$
23,818

Adjustments to reconcile net income to net cash used in operating activities:
 
 
 
 
 
Equity in undistributed earnings of subsidiaries
(50,189
)
 
(35,658
)
 
(25,578
)
Increase in other assets
(1,354
)
 
(1,465
)
 
(12
)
Increase (decrease) in other liabilities
1,497

 
(281
)
 
372

Net Cash Used in Operating Activities
(6,832
)
 
(4,710
)
 
(1,400
)
Cash Flows from Investing Activities:
 
 
 
 
 
Purchases of investment securities available for sale

 

 
(6
)
Payments for investments in and advances to subsidiaries
(15,032
)
 
(177,068
)
 
(53,500
)
Net Cash Used in Investing Activities
(15,032
)
 
(177,068
)
 
(53,506
)
Cash Flows from Financing Activities:
 
 
 
 
 
Proceeds from issuance of common stock
77

 
97,507

 
94,586

Proceeds from issuance of long-term debt
25,000

 
60,336

 

Exercise and redemption of warrants
6

 
264

 

Payments on partial shares for stock dividend
(8
)
 

 

Purchase of treasury stock

 
(7,754
)
 

Net Cash Provided by Financing Activities
25,075

 
150,353

 
94,586

Net Increase (Decrease) in Cash and Cash Equivalents
3,211

 
(31,425
)
 
39,680

Cash and Cash Equivalents – Beginning
13,254

 
44,679

 
4,999

Cash and Cash Equivalents – Ending
$
16,465

 
$
13,254

 
$
44,679