XML 97 R4.htm IDEA: XBRL DOCUMENT v2.4.1.9
Consolidated Statements of Income (USD $)
In Thousands, except Per Share data, unless otherwise specified
12 Months Ended
Dec. 31, 2014
Dec. 31, 2013
Dec. 31, 2012
Interest income:      
Loans receivable, including fees $ 146,388us-gaap_InterestAndFeeIncomeLoansAndLeases $ 82,580us-gaap_InterestAndFeeIncomeLoansAndLeases $ 70,510us-gaap_InterestAndFeeIncomeLoansAndLeases
Loans held for sale 30,801us-gaap_InterestAndFeeIncomeLoansAndLeasesHeldForSale 38,140us-gaap_InterestAndFeeIncomeLoansAndLeasesHeldForSale 15,950us-gaap_InterestAndFeeIncomeLoansAndLeasesHeldForSale
Investment securities 10,386us-gaap_InterestAndDividendIncomeSecurities 6,314us-gaap_InterestAndDividendIncomeSecurities 6,731us-gaap_InterestAndDividendIncomeSecurities
Other 2,852us-gaap_OtherInterestAndDividendIncome 1,122us-gaap_OtherInterestAndDividendIncome 623us-gaap_OtherInterestAndDividendIncome
Total interest income 190,427us-gaap_InterestAndDividendIncomeOperating 128,156us-gaap_InterestAndDividendIncomeOperating 93,814us-gaap_InterestAndDividendIncomeOperating
Interest expense:      
Deposits 24,454us-gaap_InterestExpenseDeposits 21,020us-gaap_InterestExpenseDeposits 21,076us-gaap_InterestExpenseDeposits
Other borrowings 5,342cubi_InterestExpenseBorrowedFundsExcludingFederalFundsPurchasedAndSecuritiesSoldUnderRepurchaseAgreements 2,024cubi_InterestExpenseBorrowedFundsExcludingFederalFundsPurchasedAndSecuritiesSoldUnderRepurchaseAgreements 10cubi_InterestExpenseBorrowedFundsExcludingFederalFundsPurchasedAndSecuritiesSoldUnderRepurchaseAgreements
FHLB advances 5,194us-gaap_InterestExpenseFederalHomeLoanBankAndFederalReserveBankAdvancesShortTerm 1,192us-gaap_InterestExpenseFederalHomeLoanBankAndFederalReserveBankAdvancesShortTerm 606us-gaap_InterestExpenseFederalHomeLoanBankAndFederalReserveBankAdvancesShortTerm
Subordinated debt 3,514us-gaap_InterestExpenseSubordinatedNotesAndDebentures 65us-gaap_InterestExpenseSubordinatedNotesAndDebentures 69us-gaap_InterestExpenseSubordinatedNotesAndDebentures
Total interest expense 38,504us-gaap_InterestExpense 24,301us-gaap_InterestExpense 21,761us-gaap_InterestExpense
Net interest income 151,923us-gaap_InterestIncomeExpenseNet 103,855us-gaap_InterestIncomeExpenseNet 72,053us-gaap_InterestIncomeExpenseNet
Provision for loan losses 14,747us-gaap_ProvisionForLoanAndLeaseLosses 2,236us-gaap_ProvisionForLoanAndLeaseLosses 14,270us-gaap_ProvisionForLoanAndLeaseLosses
Net interest income after provision for loan losses 137,176us-gaap_InterestIncomeExpenseAfterProvisionForLoanLoss 101,619us-gaap_InterestIncomeExpenseAfterProvisionForLoanLoss 57,783us-gaap_InterestIncomeExpenseAfterProvisionForLoanLoss
Non-interest income:      
Mortgage warehouse transactional fees 8,233cubi_FeesMortgageWarehouseLending 12,962cubi_FeesMortgageWarehouseLending 12,289cubi_FeesMortgageWarehouseLending
Bank-owned life insurance 3,702us-gaap_BankOwnedLifeInsuranceIncome 2,482us-gaap_BankOwnedLifeInsuranceIncome 1,332us-gaap_BankOwnedLifeInsuranceIncome
Gains on sales of investment securities 3,191us-gaap_AvailableForSaleSecuritiesGrossRealizedGainLossNet 1,274us-gaap_AvailableForSaleSecuritiesGrossRealizedGainLossNet 9,017us-gaap_AvailableForSaleSecuritiesGrossRealizedGainLossNet
Gains on sales of loans 3,125us-gaap_GainLossOnSalesOfLoansNet 852us-gaap_GainLossOnSalesOfLoansNet 357us-gaap_GainLossOnSalesOfLoansNet
Mortgage loan and banking income 2,048us-gaap_FeesAndCommissionsMortgageBankingAndServicing 1,142us-gaap_FeesAndCommissionsMortgageBankingAndServicing 0us-gaap_FeesAndCommissionsMortgageBankingAndServicing
Deposit fees 801us-gaap_FeesAndCommissionsDepositorAccounts 675us-gaap_FeesAndCommissionsDepositorAccounts 481us-gaap_FeesAndCommissionsDepositorAccounts
Other 4,026us-gaap_NoninterestIncomeOtherOperatingIncome 3,316us-gaap_NoninterestIncomeOtherOperatingIncome 5,482us-gaap_NoninterestIncomeOtherOperatingIncome
Total non-interest income 25,126us-gaap_NoninterestIncome 22,703us-gaap_NoninterestIncome 28,958us-gaap_NoninterestIncome
Non-interest expense:      
Salaries and employee benefits 46,427us-gaap_LaborAndRelatedExpense 35,493us-gaap_LaborAndRelatedExpense 23,846us-gaap_LaborAndRelatedExpense
FDIC assessments, taxes, and regulatory fees 11,812cubi_FdicAssessmentsTaxesAndRegulatoryFees 5,568cubi_FdicAssessmentsTaxesAndRegulatoryFees 3,037cubi_FdicAssessmentsTaxesAndRegulatoryFees
Occupancy 11,010us-gaap_OccupancyNet 8,829us-gaap_OccupancyNet 6,816us-gaap_OccupancyNet
Professional services 7,748us-gaap_ProfessionalFees 5,548us-gaap_ProfessionalFees 3,468us-gaap_ProfessionalFees
Technology, communication and bank operations 5,856us-gaap_CommunicationsAndInformationTechnology 4,330us-gaap_CommunicationsAndInformationTechnology 2,805us-gaap_CommunicationsAndInformationTechnology
Other real estate owned 3,601us-gaap_ForeclosedRealEstateExpense 1,365us-gaap_ForeclosedRealEstateExpense (85)us-gaap_ForeclosedRealEstateExpense
Loan workout 1,706cubi_LoanWorkout 2,245cubi_LoanWorkout 2,243cubi_LoanWorkout
Advertising and promotion 1,325us-gaap_MarketingAndAdvertisingExpense 1,274us-gaap_MarketingAndAdvertisingExpense 1,219us-gaap_MarketingAndAdvertisingExpense
Loss contingency 0us-gaap_LossContingencyLossInPeriod 2,000us-gaap_LossContingencyLossInPeriod 0us-gaap_LossContingencyLossInPeriod
Stock offering expenses 0cubi_StockOfferingExpenses 0cubi_StockOfferingExpenses 1,437cubi_StockOfferingExpenses
Other 9,429us-gaap_OtherNoninterestExpense 7,372us-gaap_OtherNoninterestExpense 5,865us-gaap_OtherNoninterestExpense
Total non-interest expense 98,914us-gaap_NoninterestExpense 74,024us-gaap_NoninterestExpense 50,651us-gaap_NoninterestExpense
Income before income tax expense 63,388us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments 50,298us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments 36,090us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
Income tax expense 20,174us-gaap_IncomeTaxExpenseBenefit 17,604us-gaap_IncomeTaxExpenseBenefit 12,272us-gaap_IncomeTaxExpenseBenefit
Net income $ 43,214us-gaap_NetIncomeLoss $ 32,694us-gaap_NetIncomeLoss $ 23,818us-gaap_NetIncomeLoss
Basic earnings per common share $ 1.62us-gaap_EarningsPerShareBasic $ 1.34us-gaap_EarningsPerShareBasic $ 1.61us-gaap_EarningsPerShareBasic
Diluted earnings per common share $ 1.55us-gaap_EarningsPerShareDiluted $ 1.30us-gaap_EarningsPerShareDiluted $ 1.57us-gaap_EarningsPerShareDiluted