XML 29 R2.htm IDEA: XBRL DOCUMENT v3.25.2
CONSOLIDATED BALANCE SHEET — UNAUDITED - USD ($)
$ in Thousands
Jun. 30, 2025
Dec. 31, 2024
ASSETS    
Cash and due from banks $ 72,986 $ 56,787
Interest earning deposits 3,430,525 3,729,144
Cash and cash equivalents 3,503,511 3,785,931
Investment securities, at fair value (includes allowance for credit losses of $17,356 and $7,604, respectively) 1,877,406 2,019,694
Investment securities held to maturity 853,126 991,937
Loans held for sale (includes $5,281 and $163,891, respectively, at fair value) 32,963 204,794
Loans and leases receivable 13,719,829 13,127,634
Loans receivable, mortgage finance, at fair value 1,536,254 1,321,128
Loans receivable, installment, at fair value 123,354 0
Allowance for credit losses on loans and leases (147,418) (136,775)
Total loans and leases receivable, net of allowance for credit losses on loans and leases 15,232,019 14,311,987
FHLB, Federal Reserve Bank, and other restricted stock 100,590 96,214
Accrued interest receivable 101,481 108,351
Bank premises and equipment, net 5,978 6,668
Bank-owned life insurance 300,747 297,641
Other real estate owned 12,306 0
Goodwill and other intangibles 3,629 3,629
Other assets 527,044 481,395
Total assets 22,550,800 22,308,241
Deposits:    
Demand, non-interest bearing 5,481,065 5,608,288
Interest bearing 13,494,953 13,238,173
Total deposits 18,976,018 18,846,461
FHLB advances 1,195,377 1,128,352
Other borrowings 99,138 99,068
Subordinated debt 182,649 182,509
Accrued interest payable and other liabilities 234,060 215,168
Total liabilities 20,687,242 20,471,558
Commitments and contingencies (NOTE 17)
Shareholders’ equity:    
Preferred stock, par value $1.00 per share; liquidation preference $25.00 per share; 100,000,000 shares authorized, 3,400,000 and 5,700,000 shares issued and outstanding as of June 30, 2025 and December 31, 2024 82,201 137,794
Common stock, par value $1.00 per share; 200,000,000 shares authorized; 36,122,879 and 35,758,246 shares issued as of June 30, 2025 and December 31, 2024; 31,606,934 and 31,346,507 shares outstanding as of June 30, 2025 and December 31, 2024 36,123 35,758
Additional paid in capital 572,473 575,333
Retained earnings 1,391,380 1,326,011
Accumulated other comprehensive income (loss), net (71,325) (96,560)
Treasury stock, at cost (4,515,945 and 4,411,739 shares as of June 30, 2025 and December 31, 2024) (147,294) (141,653)
Total shareholders’ equity 1,863,558 1,836,683
Total liabilities and shareholders’ equity $ 22,550,800 $ 22,308,241